{"text_format":"1","workbook":"xlsx","n_sheets":23,"sheets":["Introduction","BridgesLCAT","Flowchart","Instructions","TechNotes","Reference","Assumptions","InitialCondition","IntvTriggers","IntvChanges","IntvCosts","IntvCost (1)","IntvCost (2)","IntvCost (3)","CorrosionRates","ElementProjection (1)","Resullts","Summary","OutputFinancial","OutputEnv","OutputOps","OutputCondition","EnvImpacts"],"not_rendered":{"charts":11,"images":29,"macros":1,"external_links":1,"defined_names":46,"comments":10,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":36,"n_cols":13,"rows_kept":36,"cut":false,"hidden":false,"merged":[[14,7,32,18],[35,7,35,18]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"MAINtenance, renewal and Improvement "]
[null,null,null,null,null,null,null,null,null,null,null,null,"of rail transport iNfrastructure "]
[null,null,null,null,null,null,null,null,null,null,null,null,"to reduce Economic and environmental impacts"]
[]
[null,null,null,null,null,null,null,"Abstract of the MAINLINE Project:\nGrowth in demand for rail transportation across Europe is predicted to continue. Much of this growth will have to be accommodated on existing lines that contain old infrastructure.                                                                                      This demand will increase both the rate of deterioration of these elderly assets and the need for shorter line closures for maintenance or renewal interventions.                                                                                                                              The impact of these interventions must be minimized and will also need to take into account the need for lower economic and environmental impacts.                                                                                                                                                New interventions will need to be developed along with additional tools to inform decision makers about the economic and environmental consequences of different intervention options being considered. \nMAINLINE proposes to address all these issues through a series of linked work packages that will target at least € 300m per year savings across Europe with a reduced environmental footprint in terms of embodied carbon and other environmental benefits. It will:\n- Apply new technologies to extend the life of elderly infrastructure\n- Improve degradation and structural models to develop more realistic life cycle cost and safety models\n- Investigate new construction methods for the replacement of obsolete infrastructure\n- Investigate monitoring techniques to complement or replace existing examination techniques\n- Develop management tools to assess whole life environmental and economic impact. \n"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Project funded by the EU 7th Framework Programme under call SST.2011.5.2-6 Cost-effective improvement of rail transport, infrastructure. Grant agreement no: 285121"]

{"sheet":"BridgesLCAT","index":1,"n_rows":42,"n_cols":3,"rows_kept":42,"cut":false,"hidden":false,"merged":[[4,1,4,2]]}
[]
[]
[]
[]
[null,"Metallic Bridges Life Cycle Assessment Tool (LCAT)"]
[]
[null,1,"LCAT Definition"]
[null,"A","Each LCAT is a forecasting tool that compares different maintenance and intervention strategies for the selected asset based on a life cycle evaluation. A Life-Cycle Assessment is ‘the comparison and "]
[null,null,"and evaluation of the inputs/outputs and the potential environmental impacts of a system during its lifetime. Such a lifecycle evaluation attempts to quantify and model:"]
[null,null,"-       Direct economic costs"]
[null,null,"-       Availability (delay costs / user cost)"]
[null,null,"-       Environmental impact costs"]
[null,"B","For a more detailed explanation of the mode, the User is encouraged to reference the LCAT User Manual written under the ML D5.7 deliverable."]
[]
[null,2,"LCAT function"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,3,"LCAT application"]
[null,"A","This tool processes a single element of a metallic bridge at a time, correlating condition and capacity. "]
[null,"B","Multiple runs of the LCAT tool may be required on a number of the bridge elements to establish the optimum strategy for the entire bridge."]
[]
[null,4,"Deterioration modelling: Coating & Corrosion"]
[null,"A","The modelling of degradation of metallic bridges is deterministic and based on the assumption that an element’s coating deteriorates first and corrosion follows if the element is left unpainted. "]
[null,"B","The Bridges LCAT features two ancillary worksheets (‘Reference’ and ‘Assumptions’ worksheets), to introduce the concepts and assumptions being made for corrosion and coating deterioration "]
[null,null,"modelling techniques."]
[null,"C","A framework is presented  in the ‘Reference’ sheet of the LCAT and shows the coating information that the model applies by default. "]
[null,"D","However, the User can apply different coating systems and see the performance of the asset under multiple conditions. "]
[null,"E","The progress of atmospheric corrosion can be modelled in terms of thickness loss using a power expression: "]
[]
[null,5,"Summary"]

{"sheet":"Flowchart","index":2,"n_rows":5,"n_cols":3,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["MAINLINE",null,"Metallic Bridges Model"]
[]
[null,"Model Flow Chart"]
[null,null,"This shows the relationship between the sheets in this model."]
[null,null,"Click on a heading to go to that sheet."]

{"sheet":"Instructions","index":3,"n_rows":45,"n_cols":4,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
["MAINLINE",null,{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[]
[]
[null,"Background:","MAINLINE:","Work Package 5; Deliverable 5.5 - Life-cycle Assessment Tool"]
[null,null,"File name:","ML_D5.5_BridgesModel_v09.00.xlsm"]
[null,null,"Model ref:","ML-D5.5 Bridges Model"]
[null,null,"Model version:",{"$f":"MID(CELL(\"Filename\",$A$1),FIND(\"_v\",CELL(\"Filename\",$A$1),1)+2,5)","v":"09 00"}]
[null,null,"Version date:","2014-09-01"]
[null,null,"Function:","This model was developed by the MAINLINE project \nto demonstrate the deteroration and intervention algorithms discovered in the MAINLINE work packages."]
[]
[]
[null,"INSTRUCTIONS:",null,"Instructions are given below for each sheet which requires some user input"]
[null,"Sheet colours:","NOTES","Black tab sheets are general instructions and information about the model"]
[null,null,"INPUT","Blue tab are sheets for data input"]
[null,null,"OUTPUT","Purple tabs are output sheets"]
[null,null,"INTV COST","Green tabs are sheets for the user to calculate costs and environmental impacts of interventions"]
[null,null,"ENV REFS","Yellow tab is a sheet of environmantal reference data"]
[null,null,"CALCULATION","Red tabs are calculation sheets, which the user can see but does not need to change"]
[]
[null,"Cell colours:","Data Input Cells","All input cells are coloured light blue.  Other cells cannot be changed."]
[null,null,null,"Click on any blue cell to see input instructions"]
[null,null,null,"Detailed instructions are given on each sheet"]
[]
[]
[null,"USER SHEETS:"]
[]
[null,"Information:","Introduction","Introduction to MAINLINE"]
[null,null,"BridgesLCAT","Introduction to the Metallic Bridges LCAT"]
[null,null,"Flowchart","Outline of data flow in the model, with dynamic links to sheets"]
[null,null,"Instructions","This sheet of instructions"]
[null,null,"TechNotes","Some technical details about the model"]
[null,null,"Reference","References for coatings and corrosion assumptions"]
[null,null,"Assumptions","Fixed data used in coating and corrosion formulae"]
[null,"User inputs:","InitialCondition","Select the conditions which best describe the Metallic Bridges and its initial condition"]
[null,null,"IntvTriggers","This lists the interventions which may be used and their triggering mechanisms; additional interventions may be added."]
[null,null,"IntvChanges","This sheet shows the ways in which the scores change after the interventions"]
[null,null,"IntvCosts","Enter the costs and environmental impacts of each intervention"]
[null,null,"IntvCost (1)-(3)","Build-up of costs and impacts for each intervention; there are 3 sheets, one for each intervention"]
[null,null,"EnvImpacts","Reference list of impacts of construction material and operations"]
[]
[null,"User outputs:","Summary","This shows a summary of the modelling results."]
[null,null,"OutputFinancial","This shows a summary of the projected financial costs"]
[null,null,"OutputEnv","This shows a summary of the projected environmental impacts"]
[null,null,"OutputOps","This shows a summary of the projected operational impacts"]
[null,null,"OutputCondition","This shows a summary of the projected condition scores"]

{"sheet":"TechNotes","index":4,"n_rows":45,"n_cols":4,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
["MAINLINE",{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[]
[null,"Amendments:","Version"]
[null,"2014-01-31","v00","Discussed with University of Surrey"]
[null,"2014-02-03","v00","Modified as follows:"]
[null,null,null,"Linear corrosion after 20 years"]
[null,null,null,"Coating loss adjusted for non-zero start."]
[null,null,null,"Coverage & exposure terms complementary"]
[null,null,null,"Section dimensions rationalised."]
[null,"2014-04-28","v01.00","Outstanding elements finished"]
[null,"2014-05-13","v02.00","Fixed [IntvChanges] True / False validation and application of this in Strengthening intervention"]
[null,"2014-05-28","v03.00","Replacement intervention strategy included"]
[null,"2014-06-09","v04.00","Cosmetic changes in 'Element (1)' sheet"]
[null,"2014-06-22","v05.00","Fix numbering of years and coating specification message in 'InitialCondition' sheet"]
[null,"2014-06-25","v06.00","COWI's feedback included. More comments have been added"]
[null,"2014-07-02","v07.00","Dynamic coating specifications through VBA"]
[null,"2014-07-08","v08.00","COWI's feedback included"]
[null,"2014-09-01","v09.00","Cosmetic changes such as 'Introduction' sheet added"]
[]
[null,"Function of Sheets:"]
[null,null,"Flowchart","Overview of the workings of the model"]
[null,null,"Instructions","Model origin, version, and general notes on use of the model"]
[null,null,"TechNotes","Some technical notes on the model and its workings"]
[null,null,"Reference","References for coatings and corrosion assumptions"]
[null,null,"Assumptions","Fixed data used in coating and corrosion formulae"]
[null,null,"InitialCondition","Input of initial condition of asset: dimensions, environment and initial corrosion"]
[null,null,"IntvTriggers","Interventions and how they are triggered"]
[null,null,"IntvChanges","Changes to scores caused by interventions, and any limitaion on their repetition"]
[null,null,"IntvCosts","Intervention costs and environmental impacts and operational impacts"]
[null,null,"IntvCost (1)","Estimation of the costs and environmental impact of Intervention No 1 (Strengthening)"]
[null,null,"IntvCost (2)","Estimation of the costs and environmental impact of Intervention No 2 (Painting)"]
[null,null,"IntvCost (3)","Estimation of the costs and environmental impact of Intervention No 3 (Replacement)"]
[null,null,"Corrosion","Tables of corrosion of uncoated metal in all environments"]
[null,null,"ElementProjection (1)","Corrosion and strength loss for a single bridge element"]
[null,null,"Results","Collation of results from Element (1)"]
[null,null,"Summary","Summary of the model run with key inputs and outputs"]
[null,null,"OutputFinancial","Summary of projected costs"]
[null,null,"OutputEnv","Summary of projected environmental impacts "]
[null,null,"OutputOps","Summary of projected operational impacts "]
[null,null,"OutputCondition","Output of projected asset condition"]
[null,null,"EnvImpacts","Reference list of Impacts of typical constructuion and maintenance activities and materials"]
[]
[null,"Technical notes:",null,"This model use VBA and Macros in order to dynamically allocate input values"]
[null,null,null,"This model uses Excel 'Form Control' objects and not ActiveX controls."]
[null,null,null,"Because the model uses 'Form Control' objects it is best stored as a macro file (.xlsm)"]

{"sheet":"Reference","index":5,"n_rows":20,"n_cols":6,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["MAINLINE",{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[null,"Summary of Environmental Corrosivity Categories (BS EN ISO 2012a) and Coating Systems "]
[]
[]
[null,"The standard EN ISO 9223 provides a framework for the classification of atmospheric corrosivity based on the levels of the main influencing climatic and pollutant parameters."]
[null,"The spectrum of atmospheric corrosivity is divided into five categories varying from very low corrosivity (category C1), corresponding to rural environments, up to very high corrosivity (C5) and extreme corrosivity (CX)."]
[]
[null,null,"Corrosivity category","Description ","Corrosion rates 1  (mm/year)"]
[null,null,"C1","Very low corrosivity: Dry or cold zone, atmospheric environment with very low pollution and time of wetness, e.g. certain deserts, Central Arctic/Antarctica.  ","≤ 0.0013"]
[null,null,"C2","Low corrosivity: Temperate zone, atmospheric environment with low pollution (SO2 < 5 μg/m3), e.g. rural areas, small towns. Dry or cold zone, atmospheric environment with short time of wetness, e.g. deserts, subarctic areas.","0.0013 < A ≤ 0.025"]
[null,null,"C3","Medium corrosivity: Temperate zone, atmospheric environment with medium pollution (SO2: 5 μg/m2 to 30 μg/m3) or some effect of chlorides, e.g. urban areas, coastal areas with low deposition of chlorides. Subtropical and tropical zone, atmosphere with low pollution.","0.025 < A ≤ 0.050"]
[null,null,"C4","High corrosivity: Temperate zone, atmospheric environment with high pollution (SO2: 30 μg/m3 to 90 μg/m3) or substantial effect of chlorides, e.g. polluted urban areas, industrial areas, coastal areas without spray of salt water or, exposure to effect of de-icing salts. Subtropical and tropical zone, atmosphere with medium pollution.","0.050 < A ≤ 0.080"]
[null,null,"C5","Very high corrosivity: Temperate and subtropical zone, atmospheric environment with very high pollution (SO2: 90 μg/m3 to 250 μg/m3) and/or significant effect of chlorides, e.g. industrial areas, coastal areas, sheltered positions on coastline. ","0.080 < A ≤ 0.200"]
[null,null,"CX","Extreme corrosivity: Subtropical and tropical zone (very high time of wetness), atmospheric environment with high SO2 pollution (higher than 250 μg/m3) including accompanying and production factors and/or strong effect of chlorides, e.g. extreme industrial areas, coastal and offshore areas, occasional contact with salt spray.","0.200 < A ≤ 0.700"]
[]
[]
[null,null,"Coating system name","Description ","Expected life, LT (years)","Typical life"]
[null,null,"NC","No coating present. Never coated or coating completely eroded. ","-",999]
[null,null,"M27.4","Protective system using bitumen. 1st layer: surface tolerant epoxy primer (min dft 100μm. Intermediate coat: gelled bituminous solution – aluminium tinted (min dft 200μm). Topcoat: gelled bituminous solution – black finish with min dft 200μm. ","5 to 7",6]
[null,null,"M21","Coating using epoxy glass flake. 1st layer: epoxy blast primer with min dft 25μm. Intermediate layer: epoxy glass flake intermediate coat with min dft 40μm and for layer C select among the following (min dft 50μm): anti-graffiti paint or polyurethane coloured finish or acrylic urethane topcoat or polysiloxane topcoat.","18 to 22",20]

{"sheet":"Assumptions","index":6,"n_rows":38,"n_cols":9,"rows_kept":38,"cut":false,"hidden":false,"merged":[[9,4,9,5],[10,2,10,3],[22,2,23,2],[22,3,22,5],[22,6,22,8],[21,3,21,8]]}
["MAINLINE",{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[null,"Summary of Element Parameters"]
[]
[]
[]
[null,null,"These tables summarise the parameters used in the projection of corrosion. These parameters have been pre-programmed in the LCAT and the user should not make any changes."]
[]
[null,null,"Table 1: Exposure conditions assumed for bridge Elements"]
[]
[null,null,null,null,"Element exposure",null,"Box"]
[null,null,"Bridge environment",null,"Exposed","Protected","Section"]
[null,null,"Rural","(C2)","C2","C1","C1"]
[null,null,"Urban","(C3)","C3","C2","C2"]
[null,null,"Industrial","(C5)","C5","C3","C2"]
[]
[null,null,"Note:"]
[null,null,"The deterioration of individual elements (e.g. deck, main girders, cross beams, etc.) are likely to experience dissimilar deterioration rates due to differences in the microclimate which develops in their immediate surroundings "]
[null,null,"Hence, a study has been conducted to take microclimate into account and its results."]
[]
[null,null,"Table 2: Parameters assumed for exposure conditions of bridge Elements"]
[]
[null,null,null,"Parameters"]
[null,null,"Element Exposure","Coating service life TL (years)",null,null,"Corrosion"]
[null,null,null,"NC",{"$f":"InitialCondition!D34","v":"M27.4"},{"$f":"InitialCondition!E34","v":"M21"},"A (mm)","B","t1 (years)"]
[null,null,"C1",0,{"$f":"InitialCondition!D35","v":7},{"$f":"InitialCondition!E35","v":22},1.3000000000000002E-3,0.57499999999999996,20]
[null,null,"C2",0,{"$f":"InitialCondition!D36","v":7},{"$f":"InitialCondition!E36","v":22},2.5000000000000001E-2,0.57499999999999996,20]
[null,null,"C3",0,{"$f":"InitialCondition!D37","v":6},{"$f":"InitialCondition!E37","v":20},0.05,0.57499999999999996,20]
[null,null,"C5",0,{"$f":"InitialCondition!D38","v":5},{"$f":"InitialCondition!E38","v":18},0.2,0.57499999999999996,20]
[null,null,{"$f":"COLUMNS($C28:C28)","v":1},{"$f":"COLUMNS($C28:D28)","v":2},{"$f":"COLUMNS($C28:E28)","v":3},{"$f":"COLUMNS($C28:F28)","v":4},{"$f":"COLUMNS($C28:G28)","v":5},{"$f":"COLUMNS($C28:H28)","v":6},{"$f":"COLUMNS($C28:I28)","v":7}]
[null,null,"Note:"]
[null,null,"Coating service life (TL) is related to 50% of coating area loss (coating half-life)"]
[]
[null,null,"Table3: Element sections"]
[]
[null,null,"Section","flange or top","web or sides","Name\nf or t","Name\nw or s"]
[null,1,"I-beam","Flanges","Web","f","w"]
[null,2,"Box section","Top&Bot.","Sides","t","s"]
[null,3,"Channel","Flanges","Web","f","w"]

{"sheet":"InitialCondition","index":7,"n_rows":42,"n_cols":13,"rows_kept":42,"cut":false,"hidden":false,"merged":[[39,1,41,1],[24,12,24,16],[7,2,7,4],[14,1,18,1],[19,1,26,1],[29,1,37,1],[28,2,28,4],[31,3,31,4],[31,2,33,2],[13,2,13,4],[29,2,30,3]]}
["MAINLINE",null,{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[null,null,"Initial Condition of key Bridge Elements"]
[]
[]
[null,null,"Enter initial condition of bridge element and coating specifications"]
[null,null,"Only blue color cells may require user input"]
[]
[null,null,"Bridge Environment"]
[null,null,"Overall Environment","Envir.","Industrial",null,null,"I-BEAM"]
[null,null,"Environment reference","Nr.",{"$f":"MATCH(E9,Assumptions!$C$12:$C$14,0)","v":3}]
[null,null,"Exposed element corrosivity","code",{"$f":"VLOOKUP(E$9,Assumptions!$C$12:$F$14,3,0)","v":"C5"}]
[null,null,"Protected element corrosivity","code",{"$f":"VLOOKUP(E$9,Assumptions!$C$12:$F$14,4,0)","v":"C3"}]
[]
[null,null,"Element Details"]
[null,"Member details","Element reference","Nr.",1]
[null,null,"Element name","[any]","External Main Girder"]
[null,null,"Element ID code","[any]","Example"]
[null,null,"Element section type","[pick]","Channel",null,null,"BOX SECTION"]
[null,null,"Element exposure in structure","Envir.","Exposed"]
[null,"Member dimensions","Overall depth","mm",1220]
[null,null,"Overall breadth","mm",550]
[{"$f":"COLUMNS(Assumptions!C35:D35)","v":2},null,"Thickness dimension",null,{"$f":"VLOOKUP(E$18,Assumptions!$C$36:$E$38,$A22,0)","v":"Flanges"}]
[null,null,"Nominal thickness","mm",13]
[null,null,"Initial thickness","mm",13,null,null,null,null,null,null,null,"Note:"]
[{"$f":"COLUMNS(Assumptions!C37:E37)","v":3},null,"Thickness dimension",null,{"$f":"VLOOKUP(E$18,Assumptions!$C$36:$E$38,$A25,0)","v":"Web"},null,null,"CHANNEL",null,null,null,null,"There is the potential for confusion here ."]
[null,null,"Nominal thickness","mm",10,null,null,null,null,null,null,null,"The depth (d) of the channel must be measured vertically"]
[null,null,"Initial thickness","mm",10,null,null,null,null,null,null,null,"but the conventional formula uses b for that dimension."]
[]
[null,null,"Coating Specification Details"]
[null,"Coating details","By default, Network Rail's coating data is used. However, if the User has access to field data, please select 'YES' and fill in the next cells. Otherwise, click 'NO' and proceed with default deta."]
[]
[null,null,"Corrosivity category of element exposure","Coating service life TL (years)"]
[null,null,null,"Coating Type 1","Coating Type 2"]
[null,null,null,"M27.4","M21","NC"]
[null,null,"C1: Very low corrosivity      ",7,22]
[null,null,"C2: Low corrosivity             ",7,22]
[null,null,"C3: Medium corrosivity      ",6,20]
[null,null,"C5: Very high corrosivity    ",5,18]
[]
[null,"Initial coating","Coating Specification (initial)","type","M27.4",null,"Enter AGE or COVERAGE"]
[null,null,"Age of coating (if known)","yrs",null,null,{"$f":"IF((AND(ISBLANK(E41),ISBLANK(E42))),\"CAUTION! Coating specification should be defined. User should enter either AGE or COVERAGE. If both, COVERAGE takes precedence. Otherwise inital coating coverage is assumed to be 100%.\",IF(NOT(OR(ISBLANK(E41),ISBLANK(E42))),\"COVERAGE will take precedence\",\"\"))","v":""}]
[null,null,"Percentage of initial coating coverage","%",1]

{"sheet":"IntvTriggers","index":8,"n_rows":43,"n_cols":121,"rows_kept":43,"cut":false,"hidden":false,"merged":[[11,4,11,9],[13,2,19,2],[13,1,19,1],[21,4,21,9],[21,1,27,1],[21,2,27,2],[19,4,19,9],[27,4,27,9],[16,4,18,7],[24,4,26,7],[14,4,15,7],[22,4,23,7],[13,4,13,9],[19,11,19,12],[27,11,27,12],[14,8,14,9],[15,8,15,9],[22,8,22,9],[23,8,23,9],[37,11,37,12],[31,1,37,1],[31,2,37,2],[31,4,31,9],[32,4,33,7],[32,8,32,9],[33,8,33,9],[34,4,36,7],[37,4,37,9]]}
["MAINLINE",null,{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[]
[null,"Intervention Triggers"]
[null,null,"Switch on/off and select which of the following trigger values should be applied"]
[null,null,"Enter score triggers and / or timings of interventions",null,null,null,null,null,null,null,null,null,null,null,null,null,"Intervention Timings"]
[null,null,"Fill in 'InitialCondition' sheet first, as this has an effect on these element arrangements",null,null,null,null,null,null,null,null,null,null,null,null,null,"Where interventions are triggered by user-entered timings"]
[null,null,"When a trigger is met, an intervention is undertaken"]
[null,null,"Only blue color cells may require user input"]
[]
[null,"Ref","Intervention",null,"Trigger intervention via:",null,null,null,null,null,"Active?","Trigger Value","Unit"]
[]
[null,1,"Plating of Element (Strengthening)",null,"Element Exposure (0% = fully coated, 100% = fully exposed)",null,null,null,null,null,false,0.75,"(0 - 1)"]
[null,null,null,null,"Proportional Corrosion Depth (relative to Nominal Thickness)",null,null,null,{"$f":"InitialCondition!E22","v":"Flanges"},null,true,0.1,"(%)"]
[null,null,null,null,null,null,null,null,{"$f":"InitialCondition!E25","v":"Web"},null,true,0.1,"(%)"]
[null,null,null,null,"Relative strength remaining (% of Nominal)",null,null,null,{"$f":"'ElementProjection (1)'!AP22","v":"Local Buckling"},{"$f":"'ElementProjection (1)'!AP23","v":"Flanges"},false,0.95,"(%)"]
[null,null,null,null,null,null,null,null,{"$f":"'ElementProjection (1)'!AQ22","v":"Shear"},{"$f":"'ElementProjection (1)'!AQ23","v":"Web"},false,0.95,"(%)",null,null,null,"Interventions triggered by timing     (x)"]
[null,null,null,null,null,null,null,null,{"$f":"'ElementProjection (1)'!AR22","v":"Bending"},{"$f":"'ElementProjection (1)'!AR23","v":"2nd mom. Area"},false,0.95,"(%)",null,null,"Year ",1,{"$f":"Q19+1","v":2},{"$f":"R19+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,{"$f":"CD19+1","v":67},68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105]
[null,null,null,null,"Interventions triggered by timing",null,null,null,null,null,false,"See this section >",null,null,null,"Occur "]
[]
[null,2,"Re-coating of Element (Painting)",null,"Element Exposure (0% = fully coated, 100% = fully exposed)",null,null,null,null,null,true,0.95,"(0 - 1)"]
[null,null,null,null,"Proportional Corrosion Depth (relative to Nominal Thickness)",null,null,null,{"$f":"InitialCondition!E22","v":"Flanges"},null,false,0.05,"(%)"]
[null,null,null,null,null,null,null,null,{"$f":"InitialCondition!E25","v":"Web"},null,false,0.05,"(%)"]
[null,null,null,null,"Relative strength (% of Nominal)",null,null,null,{"$f":"'ElementProjection (1)'!AP22","v":"Local Buckling"},{"$f":"'ElementProjection (1)'!AP23","v":"Flanges"},false,0.98,"(%)"]
[null,null,null,null,null,null,null,null,{"$f":"'ElementProjection (1)'!AQ22","v":"Shear"},{"$f":"'ElementProjection (1)'!AQ23","v":"Web"},false,0.98,"(%)",null,null,null,"Interventions triggered by timing     (x)"]
[null,null,null,null,null,null,null,null,{"$f":"'ElementProjection (1)'!AR22","v":"Bending"},{"$f":"'ElementProjection (1)'!AR23","v":"2nd mom. Area"},false,0.98,"(%)",null,null,"Year ",1,{"$f":"Q27+1","v":2},{"$f":"R27+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,{"$f":"CD27+1","v":67},68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105]
[null,null,null,null,"Interventions triggered by timing",null,null,null,null,null,false,"See this section >",null,null,null,"Occur "]
[]
[null,null,null,null,"If Strengthening and Painting happen to occur in the same year - Strengthening will take precedence"]
[]
[null,3,"Replacement of Element (on a like-for-like basis)",null,"Element Exposure (0 = fully coated, 1 = fully exposed)",null,null,null,null,null,false,0.9,"(0 - 1)"]
[null,null,null,null,"Proportional Corrosion Depth (relative to Nominal Thickness)",null,null,null,{"$f":"InitialCondition!E22","v":"Flanges"},null,false,0.1,"(%)"]
[null,null,null,null,null,null,null,null,{"$f":"InitialCondition!E25","v":"Web"},null,false,0.1,"(%)"]
[null,null,null,null,"Relative strength (% of Nominal)",null,null,null,{"$f":"'ElementProjection (1)'!AP22","v":"Local Buckling"},{"$f":"'ElementProjection (1)'!AP23","v":"Flanges"},false,0.95,"(%)"]
[null,null,null,null,null,null,null,null,{"$f":"'ElementProjection (1)'!AQ22","v":"Shear"},{"$f":"'ElementProjection (1)'!AQ22","v":"Shear"},false,0.95,"(%)",null,null,null,"Interventions triggered by timing     (x)"]
[null,null,null,null,null,null,null,null,{"$f":"'ElementProjection (1)'!AR22","v":"Bending"},{"$f":"'ElementProjection (1)'!AR23","v":"2nd mom. Area"},false,0.95,"(%)",null,null,"Year ",1,{"$f":"Q37+1","v":2},{"$f":"R37+1","v":3},{"$f":"S37+1","v":4},{"$f":"T37+1","v":5},{"$f":"U37+1","v":6},{"$f":"V37+1","v":7},{"$f":"W37+1","v":8},{"$f":"X37+1","v":9},{"$f":"Y37+1","v":10},{"$f":"Z37+1","v":11},{"$f":"AA37+1","v":12},{"$f":"AB37+1","v":13},{"$f":"AC37+1","v":14},{"$f":"AD37+1","v":15},{"$f":"AE37+1","v":16},{"$f":"AF37+1","v":17},{"$f":"AG37+1","v":18},{"$f":"AH37+1","v":19},{"$f":"AI37+1","v":20},{"$f":"AJ37+1","v":21},{"$f":"AK37+1","v":22},{"$f":"AL37+1","v":23},{"$f":"AM37+1","v":24},{"$f":"AN37+1","v":25},{"$f":"AO37+1","v":26},{"$f":"AP37+1","v":27},{"$f":"AQ37+1","v":28},{"$f":"AR37+1","v":29},{"$f":"AS37+1","v":30},{"$f":"AT37+1","v":31},{"$f":"AU37+1","v":32},{"$f":"AV37+1","v":33},{"$f":"AW37+1","v":34},{"$f":"AX37+1","v":35},{"$f":"AY37+1","v":36},{"$f":"AZ37+1","v":37},{"$f":"BA37+1","v":38},{"$f":"BB37+1","v":39},{"$f":"BC37+1","v":40},{"$f":"BD37+1","v":41},{"$f":"BE37+1","v":42},{"$f":"BF37+1","v":43},{"$f":"BG37+1","v":44},{"$f":"BH37+1","v":45},{"$f":"BI37+1","v":46},{"$f":"BJ37+1","v":47},{"$f":"BK37+1","v":48},{"$f":"BL37+1","v":49},{"$f":"BM37+1","v":50},{"$f":"BN37+1","v":51},{"$f":"BO37+1","v":52},{"$f":"BP37+1","v":53},{"$f":"BQ37+1","v":54},{"$f":"BR37+1","v":55},{"$f":"BS37+1","v":56},{"$f":"BT37+1","v":57},{"$f":"BU37+1","v":58},{"$f":"BV37+1","v":59},{"$f":"BW37+1","v":60},{"$f":"BX37+1","v":61},{"$f":"BY37+1","v":62},{"$f":"BZ37+1","v":63},{"$f":"CA37+1","v":64},{"$f":"CB37+1","v":65},{"$f":"CC37+1","v":66},{"$f":"CD37+1","v":67},{"$f":"CE37+1","v":68},{"$f":"CF37+1","v":69},{"$f":"CG37+1","v":70},{"$f":"CH37+1","v":71},{"$f":"CI37+1","v":72},{"$f":"CJ37+1","v":73},{"$f":"CK37+1","v":74},{"$f":"CL37+1","v":75},{"$f":"CM37+1","v":76},{"$f":"CN37+1","v":77},{"$f":"CO37+1","v":78},{"$f":"CP37+1","v":79},{"$f":"CQ37+1","v":80},{"$f":"CR37+1","v":81},{"$f":"CS37+1","v":82},{"$f":"CT37+1","v":83},{"$f":"CU37+1","v":84},{"$f":"CV37+1","v":85},{"$f":"CW37+1","v":86},{"$f":"CX37+1","v":87},{"$f":"CY37+1","v":88},{"$f":"CZ37+1","v":89},{"$f":"DA37+1","v":90},{"$f":"DB37+1","v":91},{"$f":"DC37+1","v":92},{"$f":"DD37+1","v":93},{"$f":"DE37+1","v":94},{"$f":"DF37+1","v":95},{"$f":"DG37+1","v":96},{"$f":"DH37+1","v":97},{"$f":"DI37+1","v":98},{"$f":"DJ37+1","v":99},{"$f":"DK37+1","v":100},{"$f":"DL37+1","v":101},{"$f":"DM37+1","v":102},{"$f":"DN37+1","v":103},{"$f":"DO37+1","v":104},{"$f":"DP37+1","v":105}]
[null,null,null,null,"Interventions triggered by timing",null,null,null,null,null,true,"See this section >",null,null,null,"Occur ",null,null,null,null,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[]
[null,null,null,null,"Notes:"]
[null,null,null,"●","If replacement happens to occur in the same year with any of the other two interventions - Replacement will take precedence"]
[null,null,null,"●","If strengthening happens to occur in the same year with recoating - Strengthening will take precedence"]
[null,null,null,"●","Non-economic combinations of strengthening and coating within a short time range (years) has to be ruled out manually based on the summary sheets"]

{"sheet":"IntvChanges","index":9,"n_rows":23,"n_cols":15,"rows_kept":23,"cut":false,"hidden":false,"merged":[[8,11,9,11],[8,13,8,14],[7,7,7,14],[8,1,9,1],[8,2,9,2],[7,4,7,5],[8,9,8,10],[8,7,9,7],[8,4,9,4],[8,5,9,5]]}
["MAINLINE",null,{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[]
[]
[]
[null,"Intervention Changes"]
[null,null,"Enter the changes in scores due to the interventions."]
[null,null,"Only blue color cells may require user input"]
[null,null,null,null,"Coating Adjustments",null,null,"Thickness  Adjustments (Increase / Reset)"]
[null,"Ref","Intervention",null,"Results in new coating?","New coating type",null,"Results in INCREASE in element thickness?","Average thickness Increase","Increase applied to:\n(parts of element)",null,"Results in RESTORATION in element thickness?","Thickness Reset","Increase applied to:\n(parts of element)"]
[null,null,null,null,null,null,null,null,"(mm)",{"$f":"InitialCondition!E22","v":"Flanges"},{"$f":"InitialCondition!E25","v":"Web"},null,"(mm)",{"$f":"J10","v":"Flanges"},{"$f":"K10","v":"Web"}]
[null,1,{"$f":"IntvTriggers!C14","v":"Plating of Element (Strengthening)"},null,true,"M21",null,true,1,true,true,false,"-","-","-"]
[null,2,{"$f":"IntvTriggers!C22","v":"Re-coating of Element (Painting)"},null,true,"M21",null,false,"-","-","-",false,"-","-","-"]
[null,3,{"$f":"IntvTriggers!C32","v":"Replacement of Element (on a like-for-like basis)"},null,true,"M21",null,false,"-","-","-",true,"Nominal Thickness",{"$f":"InitialCondition!E23","v":13},{"$f":"InitialCondition!E26","v":10}]
[]
[]
[null,null,null,null,null,null,null,null,null,"Strengthening Effects Check"]
[null,null,null,null,null,null,null,null,null,{"$f":"J10","v":"Flanges"},{"$f":"IF(IntvTriggers!K15,IF(J11,\"OK\",\"PROBLEM\"),\"OK\")","v":"OK"},{"$f":"IF(K17=\"OK\",\"\",\" \"&J17&\" corrosion programmed to trigger interventions - but interventions do not address the \"&J17&\" thickness\")","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"K10","v":"Web"},{"$f":"IF(IntvTriggers!K16,IF(K11,\"OK\",\"PROBLEM\"),\"OK\")","v":"OK"},{"$f":"IF(K18=\"OK\",\"\",\" \"&J18&\" corrosion programmed to trigger interventions - but interventions do not address the \"&J18&\" thickness\")","v":""}]
[]
[null,"Notes:"]
["●","New coatings are assumed to completely replace any existing coatings"]
["●","Replacement is assumed to completely replace the element (on a like-for-like basis)"]
["●","Replacement is assumed to reset the thickness of the element to its nominal value"]

{"sheet":"IntvCosts","index":10,"n_rows":22,"n_cols":23,"rows_kept":22,"cut":false,"hidden":false,"merged":[[10,3,10,7],[14,19,14,21],[10,9,10,12],[10,19,10,22],[10,14,10,17]]}
["MAINLINE",null,{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[null,"Intervention Costs & Impacts"]
[]
[]
[null,null,"Enter names of cost categories"]
[null,null,"Enter any budget names and proportions"]
[null,null,"Enter operational impacts of interventions"]
[null,null,"Enter discount rate and cash equivalents of impacts"]
[null,null,"Only blue color cells may require user input"]
[]
[null,null,null,"Costs by category   [Euros]",null,null,null,null,null,"Costs by Budgets   [%]",null,null,null,null,"Environ. Impacts",null,null,null,null,"Operational Impact"]
[null,null,"Name:","Labour","Plant","Materials","Tax","TOTAL",null,"Maintenance","Capital","Operational","Central Government",null,"Carbon Dioxide equivalent","User-defined impact (2)","User-defined impact (3)","Cash Equivalent",null,"Over-night possession [Nr]","Day possessions [Nr]","Speed restriction [days]","Total cash Equivalent"]
[null,null,"Ref:","Lab","Plt","Mnt","Tax",null,null,"Mnt","Cap","Ops","Gov",null,"CO2e","EI-2","EI-3","All",null,"Poss(N)","Poss(D)","TSR","All"]
[null,null,"Unit:","€","€","€","€","€",null,"%","%","%","%",null,"kg","unit2","unit3","€",null,"Nr","Nr","Days","€"]
[null,"Ref","Intervention","IntvCost1","IntvCost2","IntvCost3","IntvCost4",null,null,null,null,null,null,null,0,1,2]
[null,1,{"$f":"IntvTriggers!C14","v":"Plating of Element (Strengthening)"},{"$f":"INDIRECT(\"'IntvCost (\"&$B16&\")'!\"&D$15)","v":160000},2500,20000,0,{"$f":"SUM(D16:G16)","v":182500},null,0.2,0.5,0.3,0,null,{"$f":"OFFSET(INDIRECT(\"'IntvCost (\"&$B16&\")'!\"&$O$19),0,O$15)","v":1180.18},{"$f":"OFFSET(INDIRECT(\"'IntvCost (\"&$B16&\")'!\"&$O$19),0,P$15)","v":0},{"$f":"OFFSET(INDIRECT(\"'IntvCost (\"&$B16&\")'!\"&$O$19),0,Q$15)","v":0},{"$f":"O$20*O16","v":2360.36},null,null,3,null,{"$f":"SUMPRODUCT(T16:V16,T$20:V$20)","v":15000}]
[null,2,{"$f":"IntvTriggers!C22","v":"Re-coating of Element (Painting)"},80000,2500,15000,0,97500,null,0.2,0.5,0.3,0,null,{"$f":"OFFSET(INDIRECT(\"'IntvCost (\"&$B17&\")'!\"&$O$19),0,O$15)","v":3.4533333333333331},0,0,{"$f":"O$20*O17","v":6.9066666666666663},null,1,null,null,{"$f":"SUMPRODUCT(T17:V17,T$20:V$20)","v":1000}]
[null,3,{"$f":"IntvTriggers!C32","v":"Replacement of Element (on a like-for-like basis)"},600000,2500,35000,0,{"$f":"SUM(D18:G18)","v":637500},null,0.2,0.5,0.3,0,null,{"$f":"OFFSET(INDIRECT(\"'IntvCost (\"&$B18&\")'!\"&$O$19),0,O$15)","v":23510.36},0,0,{"$f":"O$20*O18","v":47020.72},null,1,null,2,{"$f":"SUMPRODUCT(T18:V18,T$20:V$20)","v":1400}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IntvEnvr1","IntvEnvr2","IntvEnvr3"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Cash equivalents of impacts",null,2,3,4,null,null,1000,5000,200]
[]
[null,null,null,null,null,null,"Discount rate for Financial costs (pa)",2.3E-2,null,null,null,null,null,null,null,null,"Discount rate for Env. Equiv. costs (pa)",0.02]

{"sheet":"IntvCost (1)","index":11,"n_rows":31,"n_cols":15,"rows_kept":31,"cut":false,"hidden":false,"merged":[[7,3,7,7],[7,8,7,13]]}
["MAINLINE",null,{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[null,"Costs & Environment Impact of Intervention"]
[null,null,"Enter costs and environmental impacts for this intervention"]
[null,"Interv. No:",{"$f":"-VALUE(RIGHT(CELL(\"filename\",A1),4))","v":1}]
[null,"Intervention:",{"$f":"IntvTriggers!C14","v":"Plating of Element (Strengthening)"}]
[null,"Scale:","ONE intervention treats:",{"$f":"100*20","v":2000},"m2"]
[]
[null,null,null,"Financial Costs Estimate   [Euros]",null,null,null,null,"Environamental Impact Assessment"]
[null,null,"Item",{"$f":"IntvCosts!D12","v":"Labour"},{"$f":"IntvCosts!E12","v":"Plant"},{"$f":"IntvCosts!F12","v":"Materials"},{"$f":"IntvCosts!G12","v":"Tax"},"TOTAL","Environmental Impact","Usage","Unit of usage",{"$f":"IntvCosts!O12","v":"Carbon Dioxide equivalent"},{"$f":"IntvCosts!P12","v":"User-defined impact (2)"},{"$f":"IntvCosts!Q12","v":"User-defined impact (3)"},"Notes on estimation"]
[null,null,null,"€","€","€","€","€",null,null,null,{"$f":"IntvCosts!O14& \"  (\" &IntvCosts!O13&\")\"","v":"kg  (CO2e)"},{"$f":"IntvCosts!P14& \"  (\" &IntvCosts!P13&\")\"","v":"unit2  (EI-2)"},{"$f":"IntvCosts!Q14& \"  (\" &IntvCosts!Q13&\")\"","v":"unit3  (EI-3)"}]
[null,null,"Team 4 men 2 months",{"$f":"4*80*500","v":160000},null,null,null,{"$f":"SUM(D11:G11)","v":160000},"Structural steelwork - steel plate",0.5,{"$f":"IF($I11<>\"\",VLOOKUP($I11,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"t"},{"$f":"IF($I11<>\"\",VLOOKUP($I11,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":2350}]
[null,null,"Paint",null,null,5000,null,{"$f":"SUM(D12:G12)","v":5000},"Paint (6) - single coat alkyd solvent paint",15,{"$f":"IF($I12<>\"\",VLOOKUP($I12,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"m2"},{"$f":"IF($I12<>\"\",VLOOKUP($I12,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":0.34533333333333333}]
[null,null,"Steel",null,null,5000,null,{"$f":"SUM(D13:G13)","v":5000},null,null,{"$f":"IF($I13<>\"\",VLOOKUP($I13,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I13<>\"\",VLOOKUP($I13,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,"Scaffold",null,null,10000,null,{"$f":"SUM(D14:G14)","v":10000},null,null,{"$f":"IF($I14<>\"\",VLOOKUP($I14,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I14<>\"\",VLOOKUP($I14,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,"Sand blaster",null,2500,null,null,{"$f":"SUM(D15:G15)","v":2500},null,null,{"$f":"IF($I15<>\"\",VLOOKUP($I15,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I15<>\"\",VLOOKUP($I15,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I16<>\"\",VLOOKUP($I16,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I16<>\"\",VLOOKUP($I16,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I17<>\"\",VLOOKUP($I17,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I17<>\"\",VLOOKUP($I17,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I18<>\"\",VLOOKUP($I18,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I18<>\"\",VLOOKUP($I18,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I19<>\"\",VLOOKUP($I19,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I19<>\"\",VLOOKUP($I19,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I20<>\"\",VLOOKUP($I20,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I20<>\"\",VLOOKUP($I20,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I21<>\"\",VLOOKUP($I21,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I21<>\"\",VLOOKUP($I21,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I22<>\"\",VLOOKUP($I22,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I22<>\"\",VLOOKUP($I22,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I23<>\"\",VLOOKUP($I23,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I23<>\"\",VLOOKUP($I23,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I24<>\"\",VLOOKUP($I24,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I24<>\"\",VLOOKUP($I24,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I25<>\"\",VLOOKUP($I25,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I25<>\"\",VLOOKUP($I25,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,{"$f":"SUM(D26:G26)","v":0},null,null,{"$f":"IF($I26<>\"\",VLOOKUP($I26,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I26<>\"\",VLOOKUP($I26,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,null,"User defined impacts"]
[null,null,null,null,null,null,null,{"$f":"SUM(D28:G28)","v":0}]
[null,null,null,null,null,null,null,0]
[]
[null,null,"Totals",{"$f":"SUM(D10:D30)","v":160000},2500,20000,0,{"$f":"SUM(H10:H30)","v":182500},"Carried to 'IntvCosts'",null,null,{"$f":"SUMPRODUCT($J10:$J29,L10:L29)","v":1180.18},{"$f":"SUMPRODUCT($J10:$J29,M10:M29)","v":0},{"$f":"SUMPRODUCT($J10:$J29,N10:N29)","v":0},"Carried to 'IntvCosts'"]

{"sheet":"IntvCost (2)","index":12,"n_rows":31,"n_cols":15,"rows_kept":31,"cut":false,"hidden":false,"merged":[[7,3,7,7],[7,8,7,13]]}
["MAINLINE",null,{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[null,"Costs & Environment Impact of Intervention"]
[null,null,"Enter costs and environmental impacts for this intervention"]
[null,"Interv. No:",{"$f":"-VALUE(RIGHT(CELL(\"filename\",A1),4))","v":2}]
[null,"Intervention:",{"$f":"IntvTriggers!C22","v":"Re-coating of Element (Painting)"}]
[null,"Scale:","ONE intervention treats:",200,"m"]
[]
[null,null,null,"Financial Costs Estimate   [Euros]",null,null,null,null,"Environamental Impact Assessment"]
[null,null,"Item",{"$f":"IntvCosts!D12","v":"Labour"},{"$f":"IntvCosts!E12","v":"Plant"},{"$f":"IntvCosts!F12","v":"Materials"},{"$f":"IntvCosts!G12","v":"Tax"},"TOTAL","Environmental Impact","Usage","Unit of usage",{"$f":"IntvCosts!O12","v":"Carbon Dioxide equivalent"},{"$f":"IntvCosts!P12","v":"User-defined impact (2)"},{"$f":"IntvCosts!Q12","v":"User-defined impact (3)"},"Notes on estimation"]
[null,null,null,"€","€","€","€","€",null,null,null,{"$f":"IntvCosts!O14& \"  (\" &IntvCosts!O13&\")\"","v":"kg  (CO2e)"},{"$f":"IntvCosts!P14& \"  (\" &IntvCosts!P13&\")\"","v":"unit2  (EI-2)"},{"$f":"IntvCosts!Q14& \"  (\" &IntvCosts!Q13&\")\"","v":"unit3  (EI-3)"}]
[null,null,"Team 4 men 1 month",{"$f":"4*40*500","v":80000},null,null,null,{"$f":"SUM(D11:G11)","v":80000},"Paint (6) - single coat alkyd solvent paint",10,{"$f":"IF($I11<>\"\",VLOOKUP($I11,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"m2"},{"$f":"IF($I11<>\"\",VLOOKUP($I11,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":0.34533333333333333}]
[null,null,"Paint",null,null,5000,null,{"$f":"SUM(D12:G12)","v":5000},null,null,{"$f":"IF($I12<>\"\",VLOOKUP($I12,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I12<>\"\",VLOOKUP($I12,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,"Scaffold",null,null,10000,null,{"$f":"SUM(D13:G13)","v":10000},null,null,{"$f":"IF($I13<>\"\",VLOOKUP($I13,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I13<>\"\",VLOOKUP($I13,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,"Sand blaster",null,2500,null,null,{"$f":"SUM(D14:G14)","v":2500},null,null,{"$f":"IF($I14<>\"\",VLOOKUP($I14,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I14<>\"\",VLOOKUP($I14,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,{"$f":"SUM(D15:G15)","v":0},null,null,{"$f":"IF($I15<>\"\",VLOOKUP($I15,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I15<>\"\",VLOOKUP($I15,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I16<>\"\",VLOOKUP($I16,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I16<>\"\",VLOOKUP($I16,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I17<>\"\",VLOOKUP($I17,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I17<>\"\",VLOOKUP($I17,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I18<>\"\",VLOOKUP($I18,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I18<>\"\",VLOOKUP($I18,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I19<>\"\",VLOOKUP($I19,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I19<>\"\",VLOOKUP($I19,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I20<>\"\",VLOOKUP($I20,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I20<>\"\",VLOOKUP($I20,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I21<>\"\",VLOOKUP($I21,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I21<>\"\",VLOOKUP($I21,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I22<>\"\",VLOOKUP($I22,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I22<>\"\",VLOOKUP($I22,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I23<>\"\",VLOOKUP($I23,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I23<>\"\",VLOOKUP($I23,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I24<>\"\",VLOOKUP($I24,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I24<>\"\",VLOOKUP($I24,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,{"$f":"SUM(D25:G25)","v":0},null,null,{"$f":"IF($I25<>\"\",VLOOKUP($I25,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I25<>\"\",VLOOKUP($I25,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,{"$f":"SUM(D26:G26)","v":0},null,null,{"$f":"IF($I26<>\"\",VLOOKUP($I26,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I26<>\"\",VLOOKUP($I26,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,null,"User defined impacts"]
[null,null,null,null,null,null,null,{"$f":"SUM(D28:G28)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(D29:G29)","v":0}]
[]
[null,null,"Totals",{"$f":"SUM(D10:D30)","v":80000},2500,15000,0,{"$f":"SUM(H10:H30)","v":97500},"Carried to 'IntvCosts'",null,null,{"$f":"SUMPRODUCT($J10:$J29,L10:L29)","v":3.4533333333333331},{"$f":"SUMPRODUCT($J10:$J29,M10:M29)","v":0},{"$f":"SUMPRODUCT($J10:$J29,N10:N29)","v":0},"Carried to 'IntvCosts'"]

{"sheet":"IntvCost (3)","index":13,"n_rows":31,"n_cols":15,"rows_kept":31,"cut":false,"hidden":false,"merged":[[7,3,7,7],[7,8,7,13]]}
["MAINLINE",null,{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[null,"Costs & Environment Impact of Intervention"]
[null,null,"Enter costs and environmental impacts for this intervention"]
[null,"Interv. No:",{"$f":"-VALUE(RIGHT(CELL(\"filename\",A1),4))","v":3}]
[null,"Intervention:",{"$f":"IntvTriggers!C32","v":"Replacement of Element (on a like-for-like basis)"}]
[null,"Scale:","ONE intervention treats:",200,"m"]
[]
[null,null,null,"Financial Costs Estimate   [Euros]",null,null,null,null,"Environamental Impact Assessment"]
[null,null,"Item",{"$f":"IntvCosts!D12","v":"Labour"},{"$f":"IntvCosts!E12","v":"Plant"},{"$f":"IntvCosts!F12","v":"Materials"},{"$f":"IntvCosts!G12","v":"Tax"},"TOTAL","Environmental Impact","Usage","Unit of usage",{"$f":"IntvCosts!O12","v":"Carbon Dioxide equivalent"},{"$f":"IntvCosts!P12","v":"User-defined impact (2)"},{"$f":"IntvCosts!Q12","v":"User-defined impact (3)"},"Notes on estimation"]
[null,null,null,"€","€","€","€","€",null,null,null,{"$f":"IntvCosts!O14& \"  (\" &IntvCosts!O13&\")\"","v":"kg  (CO2e)"},{"$f":"IntvCosts!P14& \"  (\" &IntvCosts!P13&\")\"","v":"unit2  (EI-2)"},{"$f":"IntvCosts!Q14& \"  (\" &IntvCosts!Q13&\")\"","v":"unit3  (EI-3)"}]
[null,null,"Team 15 men 2 month",{"$f":"15*80*500","v":600000},null,null,null,{"$f":"SUM(D11:G11)","v":600000},"Structural steelwork - steel plate",10,{"$f":"IF($I11<>\"\",VLOOKUP($I11,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"t"},{"$f":"IF($I11<>\"\",VLOOKUP($I11,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":2350}]
[null,null,"Paint",null,null,5000,null,{"$f":"SUM(D12:G12)","v":5000},"Paint (6) - single coat alkyd solvent paint",30,{"$f":"IF($I12<>\"\",VLOOKUP($I12,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"m2"},{"$f":"IF($I12<>\"\",VLOOKUP($I12,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":0.34533333333333333}]
[null,null,"Steel",null,null,20000,null,{"$f":"SUM(D13:G13)","v":20000},null,null,{"$f":"IF($I13<>\"\",VLOOKUP($I13,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I13<>\"\",VLOOKUP($I13,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,"Scaffold",null,null,10000,null,{"$f":"SUM(D14:G14)","v":10000},null,null,{"$f":"IF($I14<>\"\",VLOOKUP($I14,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I14<>\"\",VLOOKUP($I14,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,"Sand blaster",null,2500,null,null,{"$f":"SUM(D15:G15)","v":2500},null,null,{"$f":"IF($I15<>\"\",VLOOKUP($I15,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I15<>\"\",VLOOKUP($I15,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,{"$f":"SUM(D16:G16)","v":0},null,null,{"$f":"IF($I16<>\"\",VLOOKUP($I16,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I16<>\"\",VLOOKUP($I16,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I17<>\"\",VLOOKUP($I17,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I17<>\"\",VLOOKUP($I17,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I18<>\"\",VLOOKUP($I18,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I18<>\"\",VLOOKUP($I18,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I19<>\"\",VLOOKUP($I19,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I19<>\"\",VLOOKUP($I19,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I20<>\"\",VLOOKUP($I20,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I20<>\"\",VLOOKUP($I20,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I21<>\"\",VLOOKUP($I21,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I21<>\"\",VLOOKUP($I21,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I22<>\"\",VLOOKUP($I22,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I22<>\"\",VLOOKUP($I22,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I23<>\"\",VLOOKUP($I23,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I23<>\"\",VLOOKUP($I23,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,0,null,null,{"$f":"IF($I24<>\"\",VLOOKUP($I24,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I24<>\"\",VLOOKUP($I24,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,{"$f":"SUM(D25:G25)","v":0},null,null,{"$f":"IF($I25<>\"\",VLOOKUP($I25,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I25<>\"\",VLOOKUP($I25,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,{"$f":"SUM(D26:G26)","v":0},null,null,{"$f":"IF($I26<>\"\",VLOOKUP($I26,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:K$9),0),\"-\")","v":"-"},{"$f":"IF($I26<>\"\",VLOOKUP($I26,EnvImpacts!$G$14:$I$73,COLUMNS($J$9:L$9),0),\"-\")","v":"-"}]
[null,null,null,null,null,null,null,null,"User defined impacts"]
[null,null,null,null,null,null,null,{"$f":"SUM(D28:G28)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(D29:G29)","v":0}]
[]
[null,null,"Totals",{"$f":"SUM(D10:D30)","v":600000},2500,35000,0,{"$f":"SUM(H10:H30)","v":637500},"Carried to 'IntvCosts'",null,null,{"$f":"SUMPRODUCT($J10:$J29,L10:L29)","v":23510.36},{"$f":"SUMPRODUCT($J10:$J29,M10:M29)","v":0},{"$f":"SUMPRODUCT($J10:$J29,N10:N29)","v":0},"Carried to 'IntvCosts'"]

{"sheet":"CorrosionRates","index":14,"n_rows":119,"n_cols":19,"rows_kept":119,"cut":false,"hidden":false,"merged":[[6,3,6,6]]}
["MAINLINE",{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[]
[]
[null,"Corrosion of ONE face of exposed metal"]
[null,null,"This is for one face and therefore shows half of Surrey's values"]
[null,null,null,1,2,3,4]
[null,null,null,"Cumulative thickness loss [mm]",null,null,null,null,null,null,null,"Functional formulae"]
[null,null,"Environment",{"$f":"INDEX(Assumptions!$C$25:$C$28,D$6,1)","v":"C1"},{"$f":"INDEX(Assumptions!$C$25:$C$28,E$6,1)","v":"C2"},{"$f":"INDEX(Assumptions!$C$25:$C$28,F$6,1)","v":"C3"},{"$f":"INDEX(Assumptions!$C$25:$C$28,G$6,1)","v":"C5"}]
[null,null,"Parameter A",{"$f":"INDEX(Assumptions!$G$25:$G$28,D$6,1)","v":1.3000000000000002E-3},{"$f":"INDEX(Assumptions!$G$25:$G$28,E$6,1)","v":2.5000000000000001E-2},{"$f":"INDEX(Assumptions!$G$25:$G$28,F$6,1)","v":0.05},{"$f":"INDEX(Assumptions!$G$25:$G$28,G$6,1)","v":0.2},null,null,null,null,"The non-linear corrosion function is:   AtB"]
[null,null,"Parameter B",{"$f":"INDEX(Assumptions!$H$25:$H$28,D$6,1)","v":0.57499999999999996},{"$f":"INDEX(Assumptions!$H$25:$H$28,E$6,1)","v":0.57499999999999996},{"$f":"INDEX(Assumptions!$H$25:$H$28,F$6,1)","v":0.57499999999999996},{"$f":"INDEX(Assumptions!$H$25:$H$28,G$6,1)","v":0.57499999999999996}]
[null,null,"Linear from t1",{"$f":"INDEX(Assumptions!$I$25:$I$28,D$6,1)","v":20},{"$f":"INDEX(Assumptions!$I$25:$I$28,E$6,1)","v":20},{"$f":"INDEX(Assumptions!$I$25:$I$28,F$6,1)","v":20},{"$f":"INDEX(Assumptions!$I$25:$I$28,G$6,1)","v":20},null,"After this time,",null,null,"The linear function continues as a straight line from t1 at the gradient which exists at t1"]
[null,null,"Linear intercept",{"$f":"D9*(1-D10)*D11^D10","v":3.0933177230928464E-3},{"$f":"E9*(1-E10)*E11^E10","v":5.9486879290247041E-2},0.11897375858049408,0.47589503432197633,null,"this linear function is used,",null,null,"The linear function therefore becomes:   A(1-B)t1B  +  ABt1(B-1).t ",null,null,null,null,null,null,"ISO 9224, 2012 gives:"]
[null,null,"Linear gradient",{"$f":"D9*D10*D11^(D10-1)","v":2.0925384597392783E-4},{"$f":"E9*E10*E11^(E10-1)","v":4.0241124225755343E-3},8.0482248451510686E-3,3.2192899380604274E-2,null,"with this gradient.",null,null,null,null,null,null,null,null,null,"which is the same (for more information see ML D2.2 and D2.3 deliverable)."]
[null,null,"Years"]
[null,null,104,{"$f":"0.5*IF($C15<D$11,D$9*$C15^D$10,D$12+D$13*$C15)","v":1.242785885219067E-2},{"$f":"0.5*IF($C15<E$11,E$9*$C15^E$10,E$12+E$13*$C15)","v":0.23899728561905131},0.47799457123810263,1.9119782849524105]
[null,null,{"$f":"C15-1","v":103},1.2323231929203707E-2,0.23698522940776354,0.47397045881552707,1.8958818352621083]
[null,null,102,1.2218605006216743E-2,0.23497317319647576,0.46994634639295152,1.8797853855718061]
[null,null,101,1.211397808322978E-2,0.23296111698518801,0.46592223397037602,1.8636889358815041]
[null,null,100,1.2009351160242815E-2,0.23094906077390023,0.46189812154780047,1.8475924861912019]
[null,null,99,1.1904724237255851E-2,0.22893700456261246,0.45787400912522491,1.8314960365008996]
[null,null,98,1.1800097314268888E-2,0.22692494835132471,0.45384989670264941,1.8153995868105977]
[null,null,{"$f":"C21-1","v":97},1.1695470391281923E-2,0.22491289214003693,0.44982578428007386,1.7993031371202954]
[null,null,96,1.159084346829496E-2,0.22290083592874918,0.44580167185749836,1.7832066874299934]
[null,null,95,1.1486216545307995E-2,0.2208887797174614,0.44177755943492281,1.7671102377396912]
[null,null,94,1.1381589622321032E-2,0.21887672350617363,0.43775344701234725,1.751013788049389]
[null,null,93,1.1276962699334068E-2,0.21686466729488588,0.43372933458977175,1.734917338359087]
[null,null,92,1.1172335776347103E-2,0.2148526110835981,0.4297052221671962,1.7188208886687848]
[null,null,91,1.106770885336014E-2,0.21284055487231032,0.42568110974462064,1.7027244389784826]
[null,null,90,1.0963081930373176E-2,0.21082849866102257,0.42165699732204515,1.6866279892881806]
[null,null,89,1.0858455007386213E-2,0.2088164424497348,0.41763288489946959,1.6705315395978784]
[null,null,88,1.0753828084399248E-2,0.20680438623844702,0.41360877247689404,1.6544350899075762]
[null,null,87,1.0649201161412285E-2,0.20479233002715927,0.40958466005431854,1.6383386402172742]
[null,null,86,1.054457423842532E-2,0.20278027381587149,0.40556054763174298,1.6222421905269719]
[null,null,85,1.0439947315438356E-2,0.20076821760458372,0.40153643520916743,1.6061457408366697]
[null,null,84,1.0335320392451393E-2,0.19875616139329597,0.39751232278659193,1.5900492911463677]
[null,null,83,1.0230693469464428E-2,0.19674410518200819,0.39348821036401638,1.5739528414560655]
[null,null,82,1.0126066546477465E-2,0.19473204897072044,0.38946409794144088,1.5578563917657635]
[null,null,81,1.0021439623490501E-2,0.19271999275943266,0.38543998551886532,1.5417599420754613]
[null,null,80,9.9168127005035377E-3,0.19070793654814489,0.38141587309628977,1.5256634923851591]
[null,null,79,{"$f":"0.5*IF($C40<D$11,D$9*$C40^D$10,D$12+D$13*$C40)","v":9.812185777516573E-3},0.18869588033685714,0.37739176067371427,1.5095670426948571]
[null,null,78,9.7075588545296083E-3,0.18668382412556936,0.37336764825113872,1.4934705930045549]
[null,null,77,9.6029319315426454E-3,0.18467176791428158,0.36934353582856316,1.4773741433142527]
[null,null,76,9.4983050085556808E-3,0.18265971170299383,0.36531942340598766,1.4612776936239507]
[null,null,75,9.3936780855687178E-3,0.18064765549170606,0.36129531098341211,1.4451812439336484]
[null,null,74,9.2890511625817532E-3,0.17863559928041828,0.35727119856083656,1.4290847942433462]
[null,null,73,9.1844242395947885E-3,0.17662354306913053,0.35324708613826106,1.4129883445530442]
[null,null,72,9.0797973166078256E-3,0.17461148685784275,0.3492229737156855,1.396891894862742]
[null,null,71,8.9751703936208609E-3,0.17259943064655497,0.34519886129310995,1.3807954451724398]
[null,null,70,8.870543470633898E-3,0.17058737443526722,0.34117474887053445,1.3646989954821378]
[null,null,69,8.7659165476469333E-3,0.16857531822397945,0.3371506364479589,1.3486025457918356]
[null,null,68,8.6612896246599704E-3,0.1665632620126917,0.3331265240253834,1.3325060961015336]
[null,null,67,8.5566627016730058E-3,0.16455120580140392,0.32910241160280784,1.3164096464112314]
[null,null,66,8.4520357786860411E-3,0.16253914959011614,0.32507829918023229,1.3003131967209292]
[null,null,65,8.3474088556990782E-3,0.16052709337882839,0.32105418675765679,1.2842167470306272]
[null,null,64,8.2427819327121135E-3,0.15851503716754062,0.31703007433508124,1.2681202973403249]
[null,null,63,8.1381550097251506E-3,0.15650298095625284,0.31300596191250568,1.2520238476500227]
[null,null,62,8.0335280867381859E-3,0.15449092474496506,0.30898184948993013,1.2359273979597205]
[null,null,61,7.928901163751223E-3,0.15247886853367731,0.30495773706735463,1.2198309482694185]
[null,null,60,7.8242742407642583E-3,0.15046681232238956,0.30093362464477913,1.2037344985791165]
[null,null,59,{"$f":"0.5*IF($C60<D$11,D$9*$C60^D$10,D$12+D$13*$C60)","v":7.7196473177772937E-3},0.14845475611110179,0.29690951222220358,1.1876380488888143]
[null,null,58,7.6150203947903299E-3,0.14644269989981401,0.29288539979962802,1.1715415991985121]
[null,null,57,7.5103934718033661E-3,0.14443064368852626,0.28886128737705252,1.1554451495082101]
[null,null,56,7.4057665488164023E-3,0.14241858747723848,0.28483717495447697,1.1393486998179079]
[null,null,55,7.3011396258294385E-3,0.14040653126595071,0.28081306253190141,1.1232522501276057]
[null,null,54,7.1965127028424747E-3,0.13839447505466296,0.27678895010932592,1.1071558004373037]
[null,null,53,7.0918857798555101E-3,0.13638241884337518,0.27276483768675036,1.0910593507470014]
[null,null,52,6.9872588568685463E-3,0.1343703626320874,0.26874072526417481,1.0749629010566992]
[null,null,51,6.8826319338815825E-3,0.13235830642079965,0.26471661284159931,1.0588664513663972]
[null,null,50,6.7780050108946187E-3,0.13034625020951188,0.26069250041902375,1.042770001676095]
[null,null,49,6.6733780879076549E-3,0.1283341939982241,0.2566683879964482,1.0266735519857928]
[null,null,48,6.5687511649206911E-3,0.12632213778693635,0.2526442755738727,1.0105771022954908]
[null,null,47,6.4641242419337273E-3,0.12431008157564857,0.24862016315129715,0.99448065260518859]
[null,null,46,6.3594973189467626E-3,0.12229802536436081,0.24459605072872162,0.97838420291488648]
[null,null,45,6.2548703959597989E-3,0.12028596915307305,0.24057193830614609,0.96228775322458437]
[null,null,44,6.1502434729728351E-3,0.11827391294178527,0.23654782588357054,0.94619130353428216]
[null,null,43,6.0456165499858713E-3,0.11626185673049751,0.23252371346099501,0.93009485384398005]
[null,null,42,5.9409896269989075E-3,0.11424980051920974,0.22849960103841949,0.91399840415367795]
[null,null,41,5.8363627040119437E-3,0.11223774430792198,0.22447548861584396,0.89790195446337584]
[null,null,40,5.7317357810249799E-3,0.1102256880966342,0.22045137619326841,0.88180550477307362]
[null,null,39,{"$f":"0.5*IF($C80<D$11,D$9*$C80^D$10,D$12+D$13*$C80)","v":5.6271088580380152E-3},0.10821363188534644,0.21642726377069288,0.86570905508277152]
[null,null,38,5.5224819350510514E-3,0.10620157567405868,0.21240315134811735,0.84961260539246941]
[null,null,37,5.4178550120640876E-3,0.1041895194627709,0.2083790389255418,0.83351615570216719]
[null,null,36,5.3132280890771239E-3,0.10217746325148314,0.20435492650296627,0.81741970601186509]
[null,null,35,5.2086011660901601E-3,0.10016540704019537,0.20033081408039075,0.80132325632156298]
[null,null,{"$f":"C84-1","v":34},5.1039742431031963E-3,9.815335082890761E-2,0.19630670165781522,0.78522680663126088]
[null,null,33,4.9993473201162325E-3,9.6141294617619832E-2,0.19228258923523966,0.76913035694095866]
[null,null,32,4.8947203971292687E-3,9.4129238406332069E-2,0.18825847681266414,0.75303390725065655]
[null,null,31,4.7900934741423049E-3,9.2117182195044306E-2,0.18423436439008861,0.73693745756035445]
[null,null,30,4.6854665511553402E-3,9.0105125983756529E-2,0.18021025196751306,0.72084100787005223]
[null,null,29,4.5808396281683764E-3,8.8093069772468766E-2,0.17618613954493753,0.70474455817975012]
[null,null,28,4.4762127051814126E-3,8.6081013561181002E-2,0.172162027122362,0.68864810848944802]
[null,null,27,4.3715857821944488E-3,8.4068957349893225E-2,0.16813791469978645,0.6725516587991458]
[null,null,26,4.2669588592074851E-3,8.2056901138605476E-2,0.16411380227721095,0.65645520910884381]
[null,null,25,4.1623319362205213E-3,8.0044844927317699E-2,0.1600896898546354,0.64035875941854159]
[null,null,24,4.0577050132335575E-3,7.8032788716029935E-2,0.15606557743205987,0.62426230972823948]
[null,null,23,3.9530780902465928E-3,7.6020732504742172E-2,0.15204146500948434,0.60816586003793738]
[null,null,22,3.848451167259629E-3,7.4008676293454395E-2,0.14801735258690879,0.59206941034763516]
[null,null,21,3.7438242442726652E-3,7.1996620082166632E-2,0.14399324016433326,0.57597296065733306]
[null,null,20,3.6391973212857014E-3,6.9984563870878869E-2,0.13996912774175774,0.55987651096703095]
[null,null,19,{"$f":"0.5*IF($C100<D$11,D$9*$C100^D$10,D$12+D$13*$C100)","v":3.5334315065206302E-3},6.7950605894627494E-2,0.13590121178925499,0.54360484715701995]
[null,null,18,3.425271863258163E-3,6.5870612754964669E-2,0.13174122550992934,0.52696490203971735]
[null,null,17,3.314526430062816E-3,6.374089288582338E-2,0.12748178577164676,0.50992714308658704]
[null,null,16,3.2009754746967823E-3,6.155722066724581E-2,0.12311444133449162,0.49245776533796648]
[null,null,15,3.084365456655034E-3,5.9314720320289109E-2,0.11862944064057822,0.47451776256231287]
[null,null,14,2.9644011778786439E-3,5.7007714959204682E-2,0.11401542991840936,0.45606171967363746]
[null,null,13,2.8407354060591933E-3,5.4629527039599869E-2,0.10925905407919974,0.43703621631679895]
[null,null,12,2.7129548936540362E-3,5.2172209493346847E-2,0.10434441898669369,0.41737767594677477]
[null,null,11,2.5805611254402288E-3,4.9626175489235168E-2,9.9252350978470336E-2,0.39700940391388134]
[null,null,10,2.4429431278748877E-3,4.6979675536055532E-2,9.3959351072111064E-2,0.37583740428844425]
[null,null,9,2.299337909078665E-3,4.4218036713051245E-2,8.8436073426102491E-2,0.35374429370440996]
[null,null,8,2.14877082720095E-3,4.1322515907710577E-2,8.2645031815421155E-2,0.33058012726168462]
[null,null,7,1.9899617543146456E-3,3.8268495275281644E-2,7.6536990550563289E-2,0.30614796220225315]
[null,null,6,1.821169320751532E-3,3.5022486937529455E-2,7.0044973875058911E-2,0.28017989550023564]
[null,null,5,1.6399141346704162E-3,3.1536810282123386E-2,6.3073620564246771E-2,0.25229448225698708]
[null,null,4,1.4424403136881984E-3,2.7739236801696123E-2,5.5478473603392246E-2,0.22191389441356899]
[null,null,3,1.2225259264740083E-3,2.3510113970654004E-2,4.7020227941308008E-2,0.18808091176523203]
[null,null,2,9.6829035102975649E-4,1.8620968289033778E-2,3.7241936578067555E-2,0.14896774631227022]
[null,null,1,6.5000000000000008E-4,1.2500000000000001E-2,2.5000000000000001E-2,0.1]
[null,null,0,0,0,0,0]

{"sheet":"ElementProjection (1)","index":15,"n_rows":154,"n_cols":122,"rows_kept":154,"cut":false,"hidden":false,"merged":[[22,121,24,121],[22,91,24,91],[21,27,24,27],[22,109,24,109],[22,103,22,104],[22,107,22,108],[22,105,22,106],[22,71,24,71],[23,95,23,96],[22,93,22,94],[22,95,22,97],[22,98,22,100],[22,115,24,115],[22,73,22,74],[22,70,24,70],[23,75,23,76],[131,119,131,120],[22,120,24,120],[22,75,22,77],[22,78,22,80],[22,81,22,82],[22,83,22,84],[22,85,22,86],[22,87,22,88],[22,89,24,89],[22,90,24,90],[22,117,24,117],[22,118,24,118],[22,119,24,119],[23,98,23,99],[22,114,24,114],[22,113,24,113],[21,24,21,25],[22,24,22,25],[21,49,21,51],[21,30,21,31],[21,32,21,34],[21,22,24,22],[21,23,24,23],[5,2,8,2],[22,3,22,9],[9,11,15,11],[17,2,19,2],[9,2,16,2],[22,10,22,14],[5,11,8,11],[6,4,6,8],[22,17,23,17],[28,52,30,52],[28,51,30,51],[22,66,22,67],[22,68,22,69],[22,54,22,55],[22,64,22,65],[22,62,22,63],[22,59,22,61],[22,56,22,58],[23,56,23,57],[26,51,27,51],[15,32,15,33],[21,28,24,28],[23,78,23,79],[23,59,23,60],[22,101,22,102],[21,45,21,47],[21,38,21,39],[20,41,20,43]]}
["MAINLINE",{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[null,"Performance projection for one Element"]
[]
[]
[null,null,"Data from input sheet",null,null,null,null,null,null,null,null,"Data derived from Inputs",null,null,null,null,null,null,"Ref","Offset",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Member details",{"$f":"InitialCondition!C15","v":"Element reference"},null,null,null,null,{"$f":"InitialCondition!D15","v":"Nr."},{"$f":"LEFT(RIGHT(CELL(\"filename\",D6),2),1)","v":"1"},null,"Element","Section type reference",null,null,null,null,{"$f":"SecType","v":"Channel"},{"$f":"MATCH(J8,Assumptions!$C$36:$C$38,0)","v":3},{"$f":"S6-1","v":2}]
[null,null,null,"Name:",{"$f":"OFFSET(InitialCondition!D16,0,J$6)","v":"External Main Girder"},null,null,null,null,{"$f":"OFFSET(InitialCondition!D17,0,J$6)","v":"Example"},null,null,"Exposure within structure reference",null,null,null,null,{"$f":"J9","v":"Exposed"},{"$f":"MATCH(J9,Assumptions!$E$11:$F$11,0)","v":1},{"$f":"S7-1","v":0}]
[null,null,null,{"$f":"InitialCondition!C18","v":"Element section type"},null,null,null,null,null,{"$f":"OFFSET(InitialCondition!D18,0,J$6)","v":"Channel"},null,null,"Element face1 corrosivity",null,null,null,"code",{"$f":"INDEX(Assumptions!$E$12:$F$14,InitialCondition!$E$10,S7)","v":"C5"},{"$f":"MATCH(R8,Assumptions!$C$25:$C$28,0)","v":4},3]
[null,null,null,{"$f":"InitialCondition!C19","v":"Element exposure in structure"},null,null,null,null,null,{"$f":"OFFSET(InitialCondition!D19,0,J$6)","v":"Exposed"},null,null,"Element face2 corrosivity",null,null,null,"code",{"$f":"IF(S6=2,INDEX(Assumptions!$G$12:$G$14,InitialCondition!$E$10,1),R8)","v":"C5"},{"$f":"IF(S6=2,MATCH(R9,Assumptions!$C$25:$C$28,0),S8)","v":4},3]
[null,null,"Member dimensions",{"$f":"InitialCondition!C20","v":"Overall depth"},null,null,null,"d",{"$f":"InitialCondition!D20","v":"mm"},{"$f":"OFFSET(InitialCondition!D20,0,J$6)","v":1220},null,"Initial Coating","Coating reference",null,null,null,"Nr.",{"$f":"MATCH(J18,Assumptions!$D$24:$F$24,0)","v":2}]
[null,null,null,{"$f":"InitialCondition!C21","v":"Overall breadth"},null,null,null,"b",{"$f":"InitialCondition!D21","v":"mm"},{"$f":"OFFSET(InitialCondition!D21,0,J$6)","v":550},null,null,"Half-life of coating (L)",null,null,null,"yrs",{"$f":"INDEX(Assumptions!$D$25:$F$28,S8,R10)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Painting Results & Coating Reference"]
[null,null,null,{"$f":"InitialCondition!C22","v":"Thickness dimension"},null,null,null,null,null,{"$f":"OFFSET(InitialCondition!D22,0,J$6)","v":"Flanges"},null,null,"Initial coverage is specified as input",null,null,null,"T/F",{"$f":"OFFSET(InitialCondition!D42,0,J$6)<>\"\"","v":true}]
[null,null,null,{"$f":"InitialCondition!C23","v":"Nominal thickness"},null,null,null,{"$f":"INDEX(Assumptions!$F$36:$G$38,$S$6,1)&\"n\"","v":"fn"},{"$f":"InitialCondition!D23","v":"mm"},{"$f":"OFFSET(InitialCondition!D23,0,J$6)","v":13},null,null,"Coating exposure =(1-coverage)",null,null,null,"%",{"$f":"1-J20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Int. Ref","Intervention","Coating","Coating. Ref","Applies?"]
[null,null,null,{"$f":"InitialCondition!C24","v":"Initial thickness"},null,null,null,{"$f":"INDEX(Assumptions!$F$36:$G$38,$S$6,1)&\"i\"","v":"fi"},{"$f":"InitialCondition!D24","v":"mm"},{"$f":"OFFSET(InitialCondition!D24,0,J$6)","v":13},null,null,"Coating age, estimated from coverage",null,null,null,"yrs",{"$f":"IF(J20=1,0,R11*(1+SQRT(1+240*(1-J20)))/12)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Strengthening",{"$f":"IntvChanges!F11","v":"M21"},{"$f":"VLOOKUP(DL14,$DJ$20:$DK$21,2,FALSE)","v":3},{"$f":"IntvChanges!E11","v":true}]
[null,null,null,{"$f":"InitialCondition!C25","v":"Thickness dimension"},null,null,null,null,null,{"$f":"OFFSET(InitialCondition!D25,0,J$6)","v":"Web"},null,null,"Coating age given as input",null,null,null,"yrs",{"$f":"IF(J18=\"NC\",0,J19)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Painting",{"$f":"IntvChanges!F12","v":"M21"},{"$f":"VLOOKUP(DL15,$DJ$20:$DK$21,2,FALSE)","v":3},{"$f":"IntvChanges!E12","v":true}]
[null,null,null,{"$f":"InitialCondition!C26","v":"Nominal thickness"},null,null,null,{"$f":"INDEX(Assumptions!$F$36:$G$38,$S$6,2)&\"n\"","v":"wn"},{"$f":"InitialCondition!D26","v":"mm"},{"$f":"OFFSET(InitialCondition!D26,0,J$6)","v":10},null,null,"Coating age to be used",null,null,null,"yrs",{"$f":"ROUNDUP(IF(R12,R14,R15),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lengths [mm2]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Replacement",{"$f":"IntvChanges!F13","v":"M21"},{"$f":"VLOOKUP(DL16,$DJ$20:$DK$21,2,FALSE)","v":3},{"$f":"IntvChanges!E13","v":true}]
[null,null,null,{"$f":"InitialCondition!C27","v":"Initial thickness"},null,null,null,{"$f":"INDEX(Assumptions!$F$36:$G$38,$S$6,2)&\"i\"","v":"wi"},{"$f":"InitialCondition!D27","v":"mm"},{"$f":"OFFSET(InitialCondition!D27,0,J$6)","v":10},null,null,null,null,null,null,null,null,null,null,null,null,"STRENGTHENING",null,null,null,null,"REPLACEMENT",null,null,null,"Section",{"$f":"AE23","v":"Flanges"},{"$f":"AF23","v":"Web"}]
[null,null,"Initial coating",{"$f":"InitialCondition!C40","v":"Coating Specification (initial)"},null,null,null,null,{"$f":"InitialCondition!D40","v":"type"},{"$f":"OFFSET(InitialCondition!D40,0,J$6)","v":"M27.4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average Thickness Increase (mm)",null,null,"Absolute Thickness Reset (mm)",null,null,null,"I-beam",{"$f":"b*2","v":1100},{"$f":"d-2*fn","v":1194}]
[null,null,null,{"$f":"InitialCondition!C41","v":"Age of coating (if known)"},null,null,null,null,{"$f":"InitialCondition!D41","v":"yrs"},{"$f":"OFFSET(InitialCondition!D41,0,J$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IntvChanges!I11","v":1},null,null,{"$f":"AE23","v":"Flanges"},{"$f":"IntvChanges!N13","v":13},null,null,"Box section",{"$f":"b*2","v":1100},{"$f":"2*(d-2*tn)","v":2388},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coating References"]
[null,null,null,{"$f":"InitialCondition!C42","v":"Percentage of initial coating coverage"},null,null,null,null,{"$f":"InitialCondition!D42","v":"%"},{"$f":"OFFSET(InitialCondition!D42,0,J$6)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF23","v":"Web"},{"$f":"IntvChanges!O13","v":10},null,null,"Channel",{"$f":"d*2","v":2440},{"$f":"(b-2*fn)","v":524},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"InitialCondition!D34","v":"M27.4"},2,null,null,"Count of Interventions per Period"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Thickness Increase Adjustments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Relative strengths [%]",null,null,null,1,2,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"InitialCondition!E34","v":"M21"},3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coating Adjustments",null,null,null,null,"Thickness Increase Triggered","Count of Thickness Increases","Total Thickness Increase (mm)",null,null,"Replacement Triggered","Nominal or Initial Thickness?",null,"Combined Thicknesses [mm]",null,"Cross-sectional areas [mm2]",null,null,"Local Buckling","2nd mom. Area",null,"Thicknesses (mm) End",null,null,"Local Buckling","Shear","Bending",null,"2nd moment of area [cm4]",null,null,null,"2nd moment of area formulae",null,null,null,null,"Strengthening Interventions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Painting Interventions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Replacement Interventions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5," years"]
[null,null,"Time","Coating",null,null,null,null,null,null,"Average corrosion depth [mm]",null,null,null,null,null,null,"Coating Triggered","Interventions",null,null,null,null,null,"Applies?",null,null,null,null,"Dimension:",{"$f":"J12","v":"Flanges"},{"$f":"J15","v":"Web"},{"$f":"AE23","v":"Flanges"},{"$f":"AF23","v":"Web"},"Total",{"$f":"IF(Section=2,AH23,AG23)","v":"Flanges"},"cm4","Dimension:",{"$f":"AE23","v":"Flanges"},"Web",null,{"$f":"AJ23","v":"Flanges"},{"$f":"AH23","v":"Web"},{"$f":"AK22","v":"2nd mom. Area"},null,{"$f":"OFFSET(Assumptions!$C$35,AT21,0)","v":"I-beam"},{"$f":"OFFSET(Assumptions!$C$35,AU21,0)","v":"Box section"},{"$f":"OFFSET(Assumptions!$C$35,AV21,0)","v":"Channel"},null,"I-beam","Box section","Channel",null,"Triggered by: ","Element Exposure",null,{"$f":"\"Prop. Cor. Depth - \"&$J$12","v":"Prop. Cor. Depth - Flanges"},null,null,{"$f":"\"Prop. Cor. Depth - \"&$J$15","v":"Prop. Cor. Depth - Web"},null,null,"Rel. str. - Local Buckling",null,"Rel. str. - Shear",null,"Rel. str. - Bending",null,"User Timing",null,"Strengthening Triggered","Strengthening Triggered (final)",null,"Element Exposure",null,{"$f":"\"Prop. Cor. Depth - \"&$J$12","v":"Prop. Cor. Depth - Flanges"},null,null,{"$f":"\"Prop. Cor. Depth - \"&$J$15","v":"Prop. Cor. Depth - Web"},null,null,"Rel. str. - Local Buckling",null,"Rel. str. - Shear",null,"Rel. str. - Bending",null,"User Timing",null,"Painting Triggered (initial)","Painting Triggered (adjusted)","Painting Triggered (final)",null,"Element Exposure",null,{"$f":"\"Prop. Cor. Depth - \"&$J$12","v":"Prop. Cor. Depth - Flanges"},null,null,{"$f":"\"Prop. Cor. Depth - \"&$J$15","v":"Prop. Cor. Depth - Web"},null,null,"Rel. str. - Local Buckling",null,"Rel. str. - Shear",null,"Rel. str. - Bending",null,"User Timing",null,"Replacement Triggered",null,null,null,null,"Coating Reference ",null,null,"Year","Period","Strengthening Count","Painting\nCount","Replacement\nCount"]
[null,null,"Yr","Ref.","Life (L)","Age (a)","a/L","InLife","Exposure","Incre.","Progress","Prior","Face1","Face2","Both Faces",null,null,null,"Re-coat ref","Exposure_End","Coverage_End",null,null,null,{"$f":"IntvChanges!J11","v":true},{"$f":"IntvChanges!K11","v":true},null,null,null,"Nominal:",{"$f":"fn","v":13},{"$f":"wn","v":10},{"$f":"OFFSET(AG$18,T$6,0)*AE24","v":31720},{"$f":"OFFSET(AH$18,T$6,0)*AF24","v":5240},{"$f":"SUM(AG24:AH24)","v":36960},{"$f":"IF(Section=2,AH24,AG24)","v":31720},{"$f":"OFFSET(AT24,0,$T$6)","v":558043.18690476171},"Nominal:",13,10,null,{"$f":"AG24/AG$24","v":1},{"$f":"AH24/AH$24","v":1},{"$f":"AK24/AK$24","v":1},null,{"$f":"(b*d^3  - (b-w)*(d-2*f)^3)/120000","v":662694.43866666663},{"$f":"(b*d^3  - (b-2*s)*(d-2*t)^3)/120000","v":804545.22066666663},{"$f":"0.0001*((2*f*d^3  + (b-2*f)*w^3)/3 - (2*d*f + (b-2*f)*w)*((2*f*d^2 + (b-2*f)*w^2)/(2*d*b - 2*(b-2*f)*(d-w)))^2)","v":558043.18690476171},null,"(b.d3 - (b-w).(d-2.f)3)/12","(b.d3  - (b-2.s).(d-2.t)3)/12","Ic = (2.f.b3  + (d-2.f).w3)/3 - A.Cx2",null,null,"Active?",{"$f":"IntvTriggers!K14","v":false},"Active?",null,{"$f":"IntvTriggers!K15","v":true},"Active?",null,{"$f":"IntvTriggers!K16","v":true},"Active?",{"$f":"IntvTriggers!K17","v":false},"Active?",{"$f":"IntvTriggers!K18","v":false},"Active?",{"$f":"IntvTriggers!K19","v":false},"Active?",{"$f":"IntvTriggers!K20","v":false},null,null,null,"Active?",{"$f":"IntvTriggers!K22","v":true},"Active?",null,{"$f":"IntvTriggers!K23","v":false},"Active?",null,{"$f":"IntvTriggers!K24","v":false},"Active?",{"$f":"IntvTriggers!K25","v":false},"Active?",{"$f":"IntvTriggers!K26","v":false},"Active?",{"$f":"IntvTriggers!K27","v":false},"Active?",{"$f":"IntvTriggers!K28","v":false},null,null,null,null,"Active?",{"$f":"IntvTriggers!K32","v":false},"Active?",null,{"$f":"IntvTriggers!K33","v":false},"Active?",null,{"$f":"IntvTriggers!K34","v":false},"Active?",{"$f":"IntvTriggers!K35","v":false},"Active?",{"$f":"IntvTriggers!K36","v":false},"Active?",{"$f":"IntvTriggers!K37","v":false},"Active?",{"$f":"IntvTriggers!K38","v":true}]
[null,null,null,null,null,null,null,null,0,null,0,0,0,{"$f":"S6<>2","v":true},null,null,null,null,"Time step shift","Time step normalised","(1 - Exposure)",null,null,null,{"$f":"AE23","v":"Flanges"},{"$f":"AF23","v":"Web"},null,null,null,"Initial:",{"$f":"fi","v":13},{"$f":"wi","v":10},31720,5240,{"$f":"AG25+AH25","v":36960},{"$f":"IF(Section=2,AH25,AG25)","v":31720},{"$f":"OFFSET(AT25,0,$T$6)","v":558043.18690476171},"Initial:",13,10,null,1,1,1,null,662694.43866666663,804545.22066666663,558043.18690476171,null,null,null,"Cx = (2.f.b2 + (d-2f).w2)/(2.b.d - 2.(d-2f).(b-w))",null,null,"Trigger Value","Occur?","Trigger Value","Proportion","Occur?","Trigger Value","Proportion","Occur?","Trigger Value","Occur?","Trigger Value","Occur?","Trigger Value","Occur?","User Input","Occur?",null,null,null,"Trigger Value","Occur?","Trigger Value","Proportion","Occur?","Trigger Value","Proportion","Occur?","Trigger Value","Occur?","Trigger Value","Occur?","Trigger Value","Occur?","User Input","Occur?",null,null,null,null,"Trigger Value","Occur?","Trigger Value","Proportion","Occur?","Trigger Value","Proportion","Occur?","Trigger Value","Occur?","Trigger Value","Occur?","Trigger Value","Occur?","User Input","Occur?"]
[null,null,1,{"$f":"R10","v":2},{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D26)","v":5},{"$f":"R16","v":0},{"$f":"IF(E26=0,0,F26/E26)","v":0},{"$f":"OR(E26=0,F26<E26)","v":true},{"$f":"IF(E26=0,1,MAX(0,MIN(1,0.1*G26*(6*G26-1))))","v":0},{"$f":"IF(AND(D26=1,F26=0),1,MAX(0,I26-I25))","v":0},{"$f":"SUMPRODUCT(OFFSET(J26,-MIN(F26,C26),0):J26,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F26,C26),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},{"$f":"IF(F26=0,M25,L25)","v":0},{"$f":"K26+L26","v":0},{"$f":"IF(N$25,M26,OFFSET(CorrosionRates!$C$119,-C26,$S$9))","v":0},{"$f":"M26+N26","v":0},null,null,{"$f":"CN26","v":false},null,{"$f":"I26","v":0},{"$f":"1-T26","v":1},null,{"$f":"IF(AB26,FALSE,BT26)","v":false},{"$f":"IF(AB26,0,IF(W26,1,0))","v":0},{"$f":"$X26*$Y$19*Y$24","v":0},0,null,{"$f":"DF26","v":false},{"$f":"IF(AB26,1,0)","v":0},null,{"$f":"AE$25-$O26","v":13},{"$f":"AF$25-$O26","v":10},31720,5240,{"$f":"AG26+AH26","v":36960},{"$f":"IF(Section=2,AH26,AG26)","v":31720},{"$f":"OFFSET(AT26,0,$T$6)","v":558043.18690476171},null,{"$f":"IF(OR($W26,$AB26),AE27,AE26)","v":13},{"$f":"IF(OR($W26,$AB26),AF27,AF26)","v":10},null,1,1,1,null,662694.43866666663,804545.22066666663,558043.18690476171,null,null,null,"A = 2.b.f + (d-2.f).w",null,null,{"$f":"IntvTriggers!$L$14","v":0.75},{"$f":"AND(BD$24,$I26>=BC26)","v":false},{"$f":"IntvTriggers!$L$15","v":0.1},{"$f":"($AE$24-$AE26)/$AE$24","v":0},{"$f":"AND(BG$24,BF26>=BE26)","v":false},{"$f":"IntvTriggers!$L$16","v":0.1},{"$f":"($AF$24-$AF26)/$AF$24","v":0},{"$f":"AND(BJ$24,BI26>=BH26)","v":false},{"$f":"IntvTriggers!$L$17","v":0.95},{"$f":"AND(BL$24,$AP26<=BK26)","v":false},{"$f":"IntvTriggers!$L$18","v":0.95},{"$f":"AND(BN$24,$AQ26<=BM26)","v":false},{"$f":"IntvTriggers!$L$19","v":0.95},{"$f":"AND(BP$24,$AR26<=BO26)","v":false},{"$f":"TRANSPOSE(IntvTriggers!Q20:DQ20)","v":0},{"$f":"AND(BQ26=\"x\",BR$24)","v":false},{"$f":"OR(BD26,BG26,BJ26,BL26,BN26,BP26,BR26)","v":false},{"$f":"IF(DF26,FALSE,BS26)","v":false},null,{"$f":"IntvTriggers!$L$22","v":0.95},{"$f":"AND(BW$24,$I26>=BV26)","v":false},{"$f":"IntvTriggers!$L$23","v":0.05},{"$f":"($AE$24-$AE26)/$AE$24","v":0},{"$f":"AND(BZ$24,BY26>=BX26)","v":false},{"$f":"IntvTriggers!$L$24","v":0.05},{"$f":"($AF$24-$AF26)/$AF$24","v":0},{"$f":"AND(CC$24,CB26>=CA26)","v":false},{"$f":"IntvTriggers!$L$25","v":0.98},{"$f":"AND(CE$24,$AP26<=CD26)","v":false},{"$f":"IntvTriggers!$L$26","v":0.98},{"$f":"AND(CG$24,$AQ26<=CF26)","v":false},{"$f":"IntvTriggers!$L$27","v":0.98},{"$f":"AND(CI$24,$AR26<=CH26)","v":false},{"$f":"TRANSPOSE(IntvTriggers!Q28:DQ28)","v":0},{"$f":"AND(CJ26=\"x\",CK$24)","v":false},{"$f":"OR(BW26,,BZ26,CC26,CE26,CG26,CI26,CK26)","v":false},{"$f":"IF(BS26,FALSE,CL26)","v":false},{"$f":"IF(DF26,FALSE,CM26)","v":false},null,{"$f":"IntvTriggers!$L$32","v":0.9},{"$f":"AND(CQ24,$I26>=CP26)","v":false},{"$f":"IntvTriggers!$L$33","v":0.1},{"$f":"($AE$24-$AE26)/$AE$24","v":0},{"$f":"AND(CT$24,CS26>=CR26)","v":false},{"$f":"IntvTriggers!$L$34","v":0.1},{"$f":"($AF$24-$AF26)/$AF$24","v":0},{"$f":"AND(CW$24,CV26>=CU26)","v":false},{"$f":"IntvTriggers!$L$35","v":0.95},{"$f":"AND(CY$24,$AP26<=CX26)","v":false},{"$f":"IntvTriggers!$L$36","v":0.95},{"$f":"AND(DA$24,$AQ26<=CZ26)","v":false},{"$f":"IntvTriggers!$L$37","v":0.95},{"$f":"AND(DC$24,$AR26<=DB26)","v":false},{"$f":"TRANSPOSE(IntvTriggers!Q38:DQ38)","v":0},{"$f":"AND(DD26=\"x\",DE$24)","v":false},{"$f":"OR(CQ26,CT26,CW26,CY26,DA26,DC26,DE26)","v":false},null,null,null,null,{"$f":"IF(AND(DF26,$DN$16),$DM$16,IF(AND(BT26,$DN$14),$DM$14,IF(CN26,$DM$15,0)))","v":0},null,null,0,{"$f":"INT(DN26/DO$22+1)","v":1},null,null,{"$f":"DF26*1","v":0}]
[null,null,{"$f":"C26+1","v":2},{"$f":"IF($S27>0,$S27,D26)","v":2},{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D27)","v":5},{"$f":"IF($S27>0,0,F26+1)","v":1},{"$f":"IF(E27=0,0,F27/E27)","v":0.2},true,{"$f":"IF(E27=0,1,MAX(0,MIN(1,0.1*G27*(6*G27-1))))","v":4.0000000000000044E-3},{"$f":"IF(AND(D27=1,F27=0),1,MAX(0,I27-I26))","v":4.0000000000000044E-3},{"$f":"SUMPRODUCT(OFFSET(J27,-MIN(F27,C27),0):J27,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F27,C27),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},{"$f":"IF(AB26,0,IF(F27=0,M26,L26))","v":0},{"$f":"K27+L27","v":0},{"$f":"IF(N$25,M27,OFFSET(CorrosionRates!$C$119,-C27,$S$9))","v":0},{"$f":"M27+N27","v":0},null,null,false,{"$f":"DK26","v":0},{"$f":"I27","v":4.0000000000000044E-3},0.996,null,false,{"$f":"IF(AB27,0,IF(W27,X26+1,X26))","v":0},0,0,null,false,{"$f":"IF(AB27,1+AC26,0+AC26)","v":0},null,{"$f":"IF($AC26>0,AE$24-$O27+Y26,AE$25-$O27+Y26)","v":13},{"$f":"IF($AC26>0,AF$24-$O27+Z26,AF$25-$O27+Z26)","v":10},31720,5240,{"$f":"AG27+AH27","v":36960},{"$f":"IF(Section=2,AH27,AG27)","v":31720},558043.18690476171,null,13,10,null,1,1,1,null,662694.43866666663,804545.22066666663,558043.18690476171,null,null,null,"Ic = (2.f.b3  + (d-2.f).w3)/3 - { 2.b.f + (d-2.f).w}.{ (2.f.b2 + (d-2f).w2)/(2.b.d - 2.(d-2f).(b-w))}2",null,null,{"$f":"IntvTriggers!$L$14","v":0.75},{"$f":"AND(BD$24,$I27>=BC27)","v":false},{"$f":"IntvTriggers!$L$15","v":0.1},0,{"$f":"AND(BG$24,BF27>=BE27)","v":false},{"$f":"IntvTriggers!$L$16","v":0.1},0,{"$f":"AND(BJ$24,BI27>=BH27)","v":false},{"$f":"IntvTriggers!$L$17","v":0.95},{"$f":"AND(BL$24,$AP27<=BK27)","v":false},{"$f":"IntvTriggers!$L$18","v":0.95},{"$f":"AND(BN$24,$AQ27<=BM27)","v":false},{"$f":"IntvTriggers!$L$19","v":0.95},{"$f":"AND(BP$24,$AR27<=BO27)","v":false},0,false,{"$f":"OR(BD27,BG27,BJ27,BL27,BN27,BP27,BR27)","v":false},{"$f":"IF(DF27,FALSE,BS27)","v":false},null,{"$f":"IntvTriggers!$L$22","v":0.95},{"$f":"AND(BW$24,$I27>=BV27)","v":false},{"$f":"IntvTriggers!$L$23","v":0.05},0,{"$f":"AND(BZ$24,BY27>=BX27)","v":false},{"$f":"IntvTriggers!$L$24","v":0.05},0,{"$f":"AND(CC$24,CB27>=CA27)","v":false},{"$f":"IntvTriggers!$L$25","v":0.98},{"$f":"AND(CE$24,$AP27<=CD27)","v":false},{"$f":"IntvTriggers!$L$26","v":0.98},{"$f":"AND(CG$24,$AQ27<=CF27)","v":false},{"$f":"IntvTriggers!$L$27","v":0.98},{"$f":"AND(CI$24,$AR27<=CH27)","v":false},0,false,{"$f":"OR(BW27,,BZ27,CC27,CE27,CG27,CI27,CK27)","v":false},false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},{"$f":"AND(CQ$24,$I27>=CP27)","v":false},{"$f":"IntvTriggers!$L$33","v":0.1},0,{"$f":"AND(CT$24,CS27>=CR27)","v":false},{"$f":"IntvTriggers!$L$34","v":0.1},0,{"$f":"AND(CW$24,CV27>=CU27)","v":false},{"$f":"IntvTriggers!$L$35","v":0.95},{"$f":"AND(CY$24,$AP27<=CX27)","v":false},{"$f":"IntvTriggers!$L$36","v":0.95},{"$f":"AND(DA$24,$AQ27<=CZ27)","v":false},{"$f":"IntvTriggers!$L$37","v":0.95},{"$f":"AND(DC$24,$AR27<=DB27)","v":false},0,{"$f":"AND(DD27=\"x\",DE$24)","v":false},{"$f":"OR(CQ27,CT27,CW27,CY27,DA27,DC27,DE27)","v":false},null,null,null,null,{"$f":"IF(AND(DF27,$DN$16),$DM$16,IF(AND(BT27,$DN$14),$DM$14,IF(CN27,$DM$15,0)))","v":0},null,null,{"$f":"DN26+1","v":1},{"$f":"INT(DN27/DO$22+1)","v":1},{"$f":"BT26*1","v":0},{"$f":"CN26*1","v":0},{"$f":"DF27*1","v":0}]
[null,null,{"$f":"C27+1","v":3},2,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D28)","v":5},2,{"$f":"IF(E28=0,0,F28/E28)","v":0.4},{"$f":"OR(E28=0,F28<E28)","v":true},{"$f":"IF(E28=0,1,MAX(0,MIN(1,0.1*G28*(6*G28-1))))","v":5.6000000000000022E-2},5.2000000000000018E-2,{"$f":"SUMPRODUCT(OFFSET(J28,-MIN(F28,C28),0):J28,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F28,C28),0):'CorrosionRates'!$C$119,0,$S$8))","v":4.0000000000000045E-4},0,4.0000000000000045E-4,{"$f":"IF(N$25,M28,OFFSET(CorrosionRates!$C$119,-C28,$S$9))","v":4.0000000000000045E-4},8.0000000000000091E-4,null,null,false,0,5.6000000000000022E-2,0.94399999999999995,null,false,0,0,0,null,false,{"$f":"IF(AB28,1+AC27,0+AC27)","v":0},null,{"$f":"IF($AC27>0,AE$24-$O28+Y27,AE$25-$O28+Y27)","v":12.9992},{"$f":"IF($AC27>0,AF$24-$O28+Z27,AF$25-$O28+Z27)","v":9.9992000000000001},31718.047999999999,5239.5807999999997,{"$f":"AG28+AH28","v":36957.628799999999},31718.047999999999,558006.88594853843,null,12.9992,9.9992000000000001,null,0.99993846153846155,0.99991999999999992,0.99993494955753404,null,662652.29677962139,804492.30092660419,558006.88594853843,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},{"$f":"AND(BD$24,$I28>=BC28)","v":false},{"$f":"IntvTriggers!$L$15","v":0.1},6.1538461538454759E-5,false,{"$f":"IntvTriggers!$L$16","v":0.1},7.9999999999991184E-5,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},{"$f":"AND(BP$24,$AR28<=BO28)","v":false},0,false,{"$f":"OR(BD28,BG28,BJ28,BL28,BN28,BP28,BR28)","v":false},false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},6.1538461538454759E-5,false,{"$f":"IntvTriggers!$L$24","v":0.05},7.9999999999991184E-5,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},{"$f":"AND(CQ$24,$I28>=CP28)","v":false},{"$f":"IntvTriggers!$L$33","v":0.1},6.1538461538454759E-5,{"$f":"AND(CT$24,CS28>=CR28)","v":false},{"$f":"IntvTriggers!$L$34","v":0.1},7.9999999999991184E-5,{"$f":"AND(CW$24,CV28>=CU28)","v":false},{"$f":"IntvTriggers!$L$35","v":0.95},{"$f":"AND(CY$24,$AP28<=CX28)","v":false},{"$f":"IntvTriggers!$L$36","v":0.95},{"$f":"AND(DA$24,$AQ28<=CZ28)","v":false},{"$f":"IntvTriggers!$L$37","v":0.95},{"$f":"AND(DC$24,$AR28<=DB28)","v":false},0,{"$f":"AND(DD28=\"x\",DE$24)","v":false},false,null,null,null,null,0,null,null,{"$f":"DN27+1","v":2},1,{"$f":"BT27*1","v":0},{"$f":"CN27*1","v":0},0]
[null,null,4,2,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D29)","v":5},3,{"$f":"IF(E29=0,0,F29/E29)","v":0.6},{"$f":"OR(E29=0,F29<E29)","v":true},{"$f":"IF(E29=0,1,MAX(0,MIN(1,0.1*G29*(6*G29-1))))","v":0.15599999999999997},9.999999999999995E-2,{"$f":"SUMPRODUCT(OFFSET(J29,-MIN(F29,C29),0):J29,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F29,C29),0):'CorrosionRates'!$C$119,0,$S$8))","v":5.7958709852490835E-3},0,5.7958709852490835E-3,{"$f":"IF(N$25,M29,OFFSET(CorrosionRates!$C$119,-C29,$S$9))","v":5.7958709852490835E-3},1.1591741970498167E-2,null,null,false,0,0.15599999999999997,0.84400000000000008,null,false,0,0,0,null,false,0,null,12.988408258029501,9.9884082580295015,31691.716149591983,5233.9259272074587,36925.642076799442,31691.716149591983,557517.18693072896,null,12.988408258029501,9.9884082580295015,null,0.99910832754073087,0.99884082580295008,0.9990574206685503,null,662083.79933282163,803778.40495104773,557517.18693072896,null,null,null,"Ic = (2.f.d3  + (b-2.f).w3)/3 - { 2.d.f + (b-2.f).w}.{ (2.f.d2 + (b-2f).w2)/(2.d.b - 2.(b-2f).(d-w))}2","but d and b are exchanged in this notation.",null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},8.9167245926911561E-4,false,{"$f":"IntvTriggers!$L$16","v":0.1},1.1591741970498504E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,{"$f":"AND(BQ29=\"x\",BR$24)","v":false},{"$f":"OR(BD29,BG29,BJ29,BL29,BN29,BP29,BR29)","v":false},false,null,{"$f":"IntvTriggers!$L$22","v":0.95},{"$f":"AND(BW$24,$I29>=BV29)","v":false},{"$f":"IntvTriggers!$L$23","v":0.05},8.9167245926911561E-4,false,{"$f":"IntvTriggers!$L$24","v":0.05},1.1591741970498504E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},8.9167245926911561E-4,false,{"$f":"IntvTriggers!$L$34","v":0.1},1.1591741970498504E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,{"$f":"AND(DD29=\"x\",DE$24)","v":false},{"$f":"OR(CQ29,CT29,CW29,CY29,DA29,DC29,DE29)","v":false},null,null,null,null,0,null,null,3,{"$f":"INT(DN29/DO$22+1)","v":1},0,0,0]
[null,null,5,2,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D30)","v":5},4,0.8,true,0.3040000000000001,0.14800000000000013,{"$f":"SUMPRODUCT(OFFSET(J30,-MIN(F30,C30),0):J30,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F30,C30),0):'CorrosionRates'!$C$119,0,$S$8))","v":1.849864645529898E-2},0,1.849864645529898E-2,{"$f":"IF(N$25,M30,OFFSET(CorrosionRates!$C$119,-C30,$S$9))","v":1.849864645529898E-2},3.6997292910597959E-2,null,null,false,0,0.3040000000000001,0.69599999999999995,null,false,0,0,0,null,true,1,null,12.963002707089402,9.9630027070894016,31629.726605298139,5220.6134185148467,36850.340023812983,31629.726605298139,556364.27457657049,null,13,10,null,0.99715405439149241,0.99630027070894023,0.99699142939544971,null,660745.33717818605,802097.58607922867,556364.27457657049,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},2.8459456085075685E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},3.6997292910598391E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},2.8459456085075685E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},3.6997292910598391E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},2.8459456085075685E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},3.6997292910598391E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,"x",true,true,null,null,null,null,{"$f":"IF(AND(DF30,$DN$16),$DM$16,IF(AND(BT30,$DN$14),$DM$14,IF(CN30,$DM$15,0)))","v":3},null,null,4,{"$f":"INT(DN30/DO$22+1)","v":1},0,0,1]
[null,null,6,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D31)","v":18},0,0,true,{"$f":"IF(E31=0,1,MAX(0,MIN(1,0.1*G31*(6*G31-1))))","v":0},0,{"$f":"SUMPRODUCT(OFFSET(J31,-MIN(F31,C31),0):J31,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F31,C31),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0,0,{"$f":"IF(N$25,M31,OFFSET(CorrosionRates!$C$119,-C31,$S$9))","v":0},0,null,null,false,3,0,1,null,false,0,0,0,null,false,1,null,13,10,31720,5240,36960,31720,558043.18690476171,null,{"$f":"IF(OR($W31,$AB31),AE32,AE31)","v":13},10,null,1,1,1,null,662694.43866666663,804545.22066666663,558043.18690476171,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},0,false,{"$f":"IntvTriggers!$L$16","v":0.1},0,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},0,false,{"$f":"IntvTriggers!$L$24","v":0.05},0,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},0,false,{"$f":"IntvTriggers!$L$34","v":0.1},0,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,{"$f":"IF(AND(DF31,$DN$16),$DM$16,IF(AND(BT31,$DN$14),$DM$14,IF(CN31,$DM$15,0)))","v":0},null,null,5,2,0,0,0]
[null,null,7,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D32)","v":18},1,5.5555555555555552E-2,true,{"$f":"IF(E32=0,1,MAX(0,MIN(1,0.1*G32*(6*G32-1))))","v":0},{"$f":"IF(AND(D32=1,F32=0),1,MAX(0,I32-I31))","v":0},{"$f":"SUMPRODUCT(OFFSET(J32,-MIN(F32,C32),0):J32,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F32,C32),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0,0,{"$f":"IF(N$25,M32,OFFSET(CorrosionRates!$C$119,-C32,$S$9))","v":0},0,null,null,false,0,0,1,null,false,0,0,0,null,false,1,null,13,10,31720,5240,36960,31720,558043.18690476171,null,13,10,null,1,1,1,null,662694.43866666663,804545.22066666663,558043.18690476171,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},0,false,{"$f":"IntvTriggers!$L$16","v":0.1},0,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},0,false,{"$f":"IntvTriggers!$L$24","v":0.05},0,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},0,false,{"$f":"IntvTriggers!$L$34","v":0.1},0,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,{"$f":"AND(DD32=\"x\",DE$24)","v":false},{"$f":"OR(CQ32,CT32,CW32,CY32,DA32,DC32,DE32)","v":false},null,null,null,null,0,null,null,6,2,0,0,0]
[null,null,8,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D33)","v":18},2,0.1111111111111111,true,{"$f":"IF(E33=0,1,MAX(0,MIN(1,0.1*G33*(6*G33-1))))","v":0},0,{"$f":"SUMPRODUCT(OFFSET(J33,-MIN(F33,C33),0):J33,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F33,C33),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0,0,{"$f":"IF(N$25,M33,OFFSET(CorrosionRates!$C$119,-C33,$S$9))","v":0},0,null,null,false,0,0,1,null,false,0,0,0,null,false,1,null,13,10,31720,5240,36960,31720,558043.18690476171,null,13,10,null,1,1,1,null,662694.43866666663,804545.22066666663,558043.18690476171,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},0,false,{"$f":"IntvTriggers!$L$16","v":0.1},0,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},0,false,{"$f":"IntvTriggers!$L$24","v":0.05},0,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},0,false,{"$f":"IntvTriggers!$L$34","v":0.1},0,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,{"$f":"AND(DD33=\"x\",DE$24)","v":false},{"$f":"OR(CQ33,CT33,CW33,CY33,DA33,DC33,DE33)","v":false},null,null,null,null,{"$f":"IF(AND(DF33,$DN$16),$DM$16,IF(AND(BT33,$DN$14),$DM$14,IF(CN33,$DM$15,0)))","v":0},null,null,7,2,0,0,0]
[null,null,9,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D34)","v":18},3,0.16666666666666666,true,{"$f":"IF(E34=0,1,MAX(0,MIN(1,0.1*G34*(6*G34-1))))","v":0},0,{"$f":"SUMPRODUCT(OFFSET(J34,-MIN(F34,C34),0):J34,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F34,C34),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0,0,{"$f":"IF(N$25,M34,OFFSET(CorrosionRates!$C$119,-C34,$S$9))","v":0},0,null,null,false,0,0,1,null,false,0,0,0,null,false,1,null,13,10,31720,5240,36960,31720,558043.18690476171,null,13,10,null,1,1,1,null,662694.43866666663,804545.22066666663,558043.18690476171,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},0,false,{"$f":"IntvTriggers!$L$16","v":0.1},0,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},0,false,{"$f":"IntvTriggers!$L$24","v":0.05},0,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},0,false,{"$f":"IntvTriggers!$L$34","v":0.1},0,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,8,2,0,0,0]
[null,null,{"$f":"C34+1","v":10},3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D35)","v":18},4,0.22222222222222221,true,7.407407407407406E-3,7.407407407407406E-3,{"$f":"SUMPRODUCT(OFFSET(J35,-MIN(F35,C35),0):J35,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F35,C35),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0,{"$f":"K35+L35","v":0},{"$f":"IF(N$25,M35,OFFSET(CorrosionRates!$C$119,-C35,$S$9))","v":0},0,null,null,false,0,7.407407407407406E-3,0.99259259259259258,null,false,0,0,0,null,false,1,null,13,10,31720,5240,36960,31720,558043.18690476171,null,13,10,null,1,1,1,null,{"$f":"(b*d^3  - (b-w)*(d-2*f)^3)/120000","v":662694.43866666663},804545.22066666663,558043.18690476171,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},0,false,{"$f":"IntvTriggers!$L$16","v":0.1},0,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},0,false,{"$f":"IntvTriggers!$L$24","v":0.05},0,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},0,false,{"$f":"IntvTriggers!$L$34","v":0.1},0,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,9,2,0,0,0]
[null,null,11,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D36)","v":18},5,0.27777777777777779,true,1.8518518518518521E-2,1.1111111111111115E-2,{"$f":"SUMPRODUCT(OFFSET(J36,-MIN(F36,C36),0):J36,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F36,C36),0):'CorrosionRates'!$C$119,0,$S$8))","v":7.407407407407406E-4},0,{"$f":"K36+L36","v":7.407407407407406E-4},{"$f":"IF(N$25,M36,OFFSET(CorrosionRates!$C$119,-C36,$S$9))","v":7.407407407407406E-4},{"$f":"M36+N36","v":1.4814814814814812E-3},null,null,false,0,1.8518518518518521E-2,0.98148148148148151,null,false,0,0,0,null,false,1,null,12.998518518518518,9.9985185185185177,31716.385185185183,5239.223703703703,{"$f":"AG36+AH36","v":36955.608888888884},{"$f":"IF(Section=2,AH36,AG36)","v":31716.385185185183},{"$f":"OFFSET(AT36,0,$T$6)","v":557975.96282439097},null,{"$f":"IF(OR($W36,$AB36),AE37,AE36)","v":12.998518518518518},9.9985185185185177,null,0.99988603988603986,0.99985185185185177,0.99987953606110025,null,662616.39799803868,804447.22094020993,557975.96282439097,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},1.1396011396017733E-4,false,{"$f":"IntvTriggers!$L$16","v":0.1},1.4814814814823052E-4,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},1.1396011396017733E-4,false,{"$f":"IntvTriggers!$L$24","v":0.05},1.4814814814823052E-4,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},1.1396011396017733E-4,false,{"$f":"IntvTriggers!$L$34","v":0.1},1.4814814814823052E-4,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,{"$f":"AND(DD36=\"x\",DE$24)","v":false},false,null,null,null,null,0,null,null,10,3,0,0,0]
[null,null,12,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D37)","v":18},6,0.33333333333333331,true,3.3333333333333333E-2,1.4814814814814812E-2,{"$f":"SUMPRODUCT(OFFSET(J37,-MIN(F37,C37),0):J37,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F37,C37),0):'CorrosionRates'!$C$119,0,$S$8))","v":2.214575898609409E-3},0,{"$f":"K37+L37","v":2.214575898609409E-3},{"$f":"IF(N$25,M37,OFFSET(CorrosionRates!$C$119,-C37,$S$9))","v":2.214575898609409E-3},4.429151797218818E-3,null,null,false,0,3.3333333333333333E-2,0.96666666666666667,null,false,0,0,0,null,false,1,null,12.995570848202782,9.9955708482027816,31709.192869614788,5237.6791244582573,36946.871994073044,31709.192869614788,557842.20745683904,null,12.995570848202782,9.9955708482027816,null,0.99965929601559866,0.99955708482027816,0.99963984965207187,null,662461.12046604406,804252.23040561622,557842.20745683904,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},3.4070398440141285E-4,false,{"$f":"IntvTriggers!$L$16","v":0.1},4.4291517972183669E-4,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},3.4070398440141285E-4,false,{"$f":"IntvTriggers!$L$24","v":0.05},4.4291517972183669E-4,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},3.4070398440141285E-4,false,{"$f":"IntvTriggers!$L$34","v":0.1},4.4291517972183669E-4,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,11,3,0,0,0]
[null,null,13,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D38)","v":18},7,0.3888888888888889,true,5.1851851851851857E-2,1.8518518518518524E-2,{"$f":"SUMPRODUCT(OFFSET(J38,-MIN(F38,C38),0):J38,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F38,C38),0):'CorrosionRates'!$C$119,0,$S$8))","v":4.5298706017306472E-3},0,4.5298706017306472E-3,{"$f":"IF(N$25,M38,OFFSET(CorrosionRates!$C$119,-C38,$S$9))","v":4.5298706017306472E-3},9.0597412034612943E-3,null,null,false,0,5.1851851851851857E-2,0.94814814814814818,null,false,0,0,0,null,false,1,null,12.990940258796538,9.9909402587965381,31697.894231463553,5235.2526956093861,36933.146927072943,31697.894231463553,557632.08384243702,null,12.990940258796538,9.9909402587965381,null,0.99930309683050289,0.99909402587965379,0.99926331317723827,null,662217.18526957603,803945.90632591862,557632.08384243702,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},6.9690316949706679E-4,false,{"$f":"IntvTriggers!$L$16","v":0.1},9.0597412034618683E-4,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},6.9690316949706679E-4,false,{"$f":"IntvTriggers!$L$24","v":0.05},9.0597412034618683E-4,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},6.9690316949706679E-4,false,{"$f":"IntvTriggers!$L$34","v":0.1},9.0597412034618683E-4,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,12,3,0,0,0]
[null,null,14,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D39)","v":18},8,0.44444444444444442,true,7.407407407407407E-2,2.2222222222222213E-2,{"$f":"SUMPRODUCT(OFFSET(J39,-MIN(F39,C39),0):J39,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F39,C39),0):'CorrosionRates'!$C$119,0,$S$8))","v":7.7923759606367228E-3},0,7.7923759606367228E-3,{"$f":"IF(N$25,M39,OFFSET(CorrosionRates!$C$119,-C39,$S$9))","v":7.7923759606367228E-3},1.5584751921273446E-2,null,null,false,0,7.407407407407407E-2,0.92592592592592593,null,false,0,0,0,null,false,1,null,12.984415248078726,9.9844152480787258,31681.97320531209,5231.8335899932526,36913.80679530534,31681.97320531209,557335.99021509592,null,12.984415248078726,9.9844152480787258,null,0.99880117292913273,0.99844152480787263,0.99873272050217421,null,661873.44381635031,803514.24695962621,{"$f":"0.0001*((2*f*d^3  + (b-2*f)*w^3)/3 - (2*d*f + (b-2*f)*w)*((2*f*d^2 + (b-2*f)*w^2)/(2*d*b - 2*(b-2*f)*(d-w)))^2)","v":557335.99021509592},null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},1.1988270708672443E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},1.5584751921274176E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},1.1988270708672443E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},1.5584751921274176E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},1.1988270708672443E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},1.5584751921274176E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,13,3,0,0,0]
[null,null,15,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D40)","v":18},9,0.5,true,0.1,2.5925925925925936E-2,{"$f":"SUMPRODUCT(OFFSET(J40,-MIN(F40,C40),0):J40,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F40,C40),0):'CorrosionRates'!$C$119,0,$S$8))","v":1.2101826023618371E-2},0,1.2101826023618371E-2,{"$f":"IF(N$25,M40,OFFSET(CorrosionRates!$C$119,-C40,$S$9))","v":1.2101826023618371E-2},2.4203652047236741E-2,null,null,false,0,0.1,0.9,null,false,0,0,0,null,false,1,null,12.975796347952762,9.9757963479527625,31660.943089004741,5227.3172863272475,36888.260375331985,31660.943089004741,556944.8682300864,null,12.975796347952762,9.9757963479527625,null,0.99813818061175097,0.99757963479527623,0.99803183929049066,null,661419.37730061845,802944.04034215596,{"$f":"0.0001*((2*f*d^3  + (b-2*f)*w^3)/3 - (2*d*f + (b-2*f)*w)*((2*f*d^2 + (b-2*f)*w^2)/(2*d*b - 2*(b-2*f)*(d-w)))^2)","v":556944.8682300864},null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},1.8618193882490393E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},2.4203652047237512E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},1.8618193882490393E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},2.4203652047237512E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},1.8618193882490393E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},2.4203652047237512E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,14,3,0,0,0]
[null,null,16,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D41)","v":18},10,0.55555555555555558,true,0.12962962962962965,2.9629629629629645E-2,{"$f":"SUMPRODUCT(OFFSET(J41,-MIN(F41,C41),0):J41,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F41,C41),0):'CorrosionRates'!$C$119,0,$S$8))","v":1.755225871157589E-2},0,1.755225871157589E-2,{"$f":"IF(N$25,M41,OFFSET(CorrosionRates!$C$119,-C41,$S$9))","v":1.755225871157589E-2},3.5104517423151779E-2,null,null,false,0,0.12962962962962965,0.87037037037037035,null,false,0,0,0,null,false,1,null,12.964895482576848,9.9648954825768481,31634.344977487508,5221.6052328702681,36855.950210357776,31634.344977487508,556450.1732129181,null,12.964895482576848,9.9648954825768481,null,0.99729965250591135,0.99648954825768477,0.99714535769054113,null,660845.0619144704,802222.8203453155,{"$f":"0.0001*((2*f*d^3  + (b-2*f)*w^3)/3 - (2*d*f + (b-2*f)*w)*((2*f*d^2 + (b-2*f)*w^2)/(2*d*b - 2*(b-2*f)*(d-w)))^2)","v":556450.1732129181},null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},2.7003474940886082E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},3.5104517423151906E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},2.7003474940886082E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},3.5104517423151906E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},2.7003474940886082E-3,{"$f":"AND(CT$24,CS41>=CR41)","v":false},{"$f":"IntvTriggers!$L$34","v":0.1},3.5104517423151906E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,15,4,0,0,0]
[null,null,17,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D42)","v":18},11,0.61111111111111116,true,0.162962962962963,3.3333333333333354E-2,{"$f":"SUMPRODUCT(OFFSET(J42,-MIN(F42,C42),0):J42,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F42,C42),0):'CorrosionRates'!$C$119,0,$S$8))","v":2.423275076584552E-2},0,{"$f":"K42+L42","v":2.423275076584552E-2},{"$f":"IF(N$25,M42,OFFSET(CorrosionRates!$C$119,-C42,$S$9))","v":2.423275076584552E-2},4.846550153169104E-2,null,null,false,0,0.162962962962963,0.83703703703703702,null,false,0,0,0,null,false,1,null,12.951534498468309,9.951534498468309,31601.744176262673,5214.604077197394,36816.34825346007,31601.744176262673,555843.80681836756,null,12.951534498468309,9.951534498468309,null,0.99627188449756221,0.99515344984683096,0.99605876366201473,null,660141.09041656693,801338.76792611997,{"$f":"0.0001*((2*f*d^3  + (b-2*f)*w^3)/3 - (2*d*f + (b-2*f)*w)*((2*f*d^2 + (b-2*f)*w^2)/(2*d*b - 2*(b-2*f)*(d-w)))^2)","v":555843.80681836756},null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},3.728115502437773E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},4.8465501531691048E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},3.728115502437773E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},4.8465501531691048E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},3.728115502437773E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},4.8465501531691048E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,16,4,0,0,0]
[null,null,18,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D43)","v":18},12,0.66666666666666663,true,0.2,3.7037037037037007E-2,{"$f":"SUMPRODUCT(OFFSET(J43,-MIN(F43,C43),0):J43,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F43,C43),0):'CorrosionRates'!$C$119,0,$S$8))","v":3.2228103162045219E-2},0,3.2228103162045219E-2,{"$f":"IF(N$25,M43,OFFSET(CorrosionRates!$C$119,-C43,$S$9))","v":3.2228103162045219E-2},6.4456206324090437E-2,null,null,false,0,0.2,0.8,null,false,0,0,0,null,false,1,null,12.93554379367591,9.9355437936759099,31562.726856569221,5206.2249478861768,36768.951804455399,31562.726856569221,555118.05416852725,null,12.93554379367591,9.9355437936759099,null,0.99504183028276239,0.99355437936759095,0.99475823232882932,null,659298.49889787496,800280.61889602256,555118.05416852725,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.9581697172376999E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},6.4456206324090106E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.9581697172376999E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},6.4456206324090106E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.9581697172376999E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},6.4456206324090106E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,17,4,0,0,0]
[null,null,19,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D44)","v":18},13,0.72222222222222221,true,0.24074074074074076,4.0740740740740744E-2,{"$f":"SUMPRODUCT(OFFSET(J44,-MIN(F44,C44),0):J44,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F44,C44),0):'CorrosionRates'!$C$119,0,$S$8))","v":4.1619412818049109E-2},0,4.1619412818049109E-2,{"$f":"IF(N$25,M44,OFFSET(CorrosionRates!$C$119,-C44,$S$9))","v":4.1619412818049109E-2},8.3238825636098218E-2,null,null,false,0,0.24074074074074076,0.7592592592592593,null,false,0,0,0,null,false,1,null,12.916761174363902,9.9167611743639021,31516.897265447922,5196.3828553666845,36713.280120814605,31516.897265447922,554265.53129482712,null,12.916761174363902,9.9167611743639021,null,0.99359701341260787,0.99167611743639017,0.99323053179649468,null,658308.70550730184,799037.58670362143,554265.53129482712,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},6.402986587392143E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},8.323882563609785E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},6.402986587392143E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},8.323882563609785E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},6.402986587392143E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},8.323882563609785E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,18,4,0,0,0]
[null,null,20,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D45)","v":18},14,0.77777777777777779,true,0.28518518518518521,4.4444444444444453E-2,{"$f":"SUMPRODUCT(OFFSET(J45,-MIN(F45,C45),0):J45,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F45,C45),0):'CorrosionRates'!$C$119,0,$S$8))","v":5.2484539195802926E-2},0,{"$f":"K45+L45","v":5.2484539195802926E-2},{"$f":"IF(N$25,M45,OFFSET(CorrosionRates!$C$119,-C45,$S$9))","v":5.2484539195802926E-2},0.10496907839160585,null,null,false,0,0.28518518518518521,0.71481481481481479,null,false,0,0,0,null,false,1,null,12.895030921608393,9.8950309216083934,31463.875448724481,5184.9962029227981,36648.871651647278,31463.875448724481,553279.14210335852,null,12.895030921608393,9.8950309216083934,null,0.99192545550833799,0.98950309216083931,0.99146294603500595,null,657163.46023289696,797599.29909557186,553279.14210335852,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},8.0745444916620491E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},1.0496907839160663E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},8.0745444916620491E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},1.0496907839160663E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},8.0745444916620491E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},1.0496907839160663E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,19,4,0,0,0]
[null,null,21,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D46)","v":18},15,0.83333333333333337,true,0.33333333333333337,4.8148148148148162E-2,{"$f":"SUMPRODUCT(OFFSET(J46,-MIN(F46,C46),0):J46,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F46,C46),0):'CorrosionRates'!$C$119,0,$S$8))","v":6.4898485586665319E-2},0,6.4898485586665319E-2,{"$f":"IF(N$25,M46,OFFSET(CorrosionRates!$C$119,-C46,$S$9))","v":6.4898485586665319E-2},0.12979697117333064,null,null,false,0,0.33333333333333337,0.66666666666666663,null,false,0,{"$f":"$X46*$Y$19*Y$24","v":0},0,null,false,1,null,12.870203028826669,9.8702030288266691,31403.295390337073,5171.9863871051748,36575.281777442244,31403.295390337073,552152.04306802654,null,12.870203028826669,9.8702030288266691,null,0.99001561760205148,0.98702030288266696,0.98944321160982007,null,655854.8036550323,795955.74603960779,552152.04306802654,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},9.98438239794853E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},1.297969711733309E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},9.98438239794853E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},1.297969711733309E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},9.98438239794853E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},1.297969711733309E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,20,5,0,0,0]
[null,null,22,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D47)","v":18},16,0.88888888888888884,true,{"$f":"IF(E47=0,1,MAX(0,MIN(1,0.1*G47*(6*G47-1))))","v":0.38518518518518519},5.1851851851851816E-2,{"$f":"SUMPRODUCT(OFFSET(J47,-MIN(F47,C47),0):J47,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F47,C47),0):'CorrosionRates'!$C$119,0,$S$8))","v":7.8933713266341313E-2},0,7.8933713266341313E-2,{"$f":"IF(N$25,M47,OFFSET(CorrosionRates!$C$119,-C47,$S$9))","v":7.8933713266341313E-2},0.15786742653268263,null,null,false,0,0.38518518518518519,0.61481481481481481,null,false,0,0,0,null,false,1,null,12.842132573467318,9.8421325734673175,31334.803479260256,5157.2774684968745,36492.080947757131,31334.803479260256,550877.61400063196,null,12.842132573467318,9.8421325734673175,null,0.98785635180517828,0.98421325734673182,0.98715946530254362,null,654375.0327565542,794097.23650514928,550877.61400063196,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},1.214364819482173E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},1.5786742653268248E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},1.214364819482173E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},1.5786742653268248E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},1.214364819482173E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},1.5786742653268248E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,21,5,0,0,0]
[null,null,23,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D48)","v":18},17,{"$f":"IF(E48=0,0,F48/E48)","v":0.94444444444444442},true,0.44074074074074066,5.5555555555555469E-2,{"$f":"SUMPRODUCT(OFFSET(J48,-MIN(F48,C48),0):J48,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F48,C48),0):'CorrosionRates'!$C$119,0,$S$8))","v":9.466040300782036E-2},0,9.466040300782036E-2,{"$f":"IF(N$25,M48,OFFSET(CorrosionRates!$C$119,-C48,$S$9))","v":9.466040300782036E-2},0.18932080601564072,null,null,false,0,0.44074074074074066,0.55925925925925934,null,false,0,0,0,null,false,1,null,12.81067919398436,9.8106791939843596,31258.057233321837,5140.7958976478048,36398.853130969641,31258.057233321837,549449.43358261546,null,12.81067919398436,9.8106791939843596,null,0.98543686107571993,0.98106791939843607,0.98460020026440553,null,652716.67226455989,792014.36218617752,549449.43358261546,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},1.4563138924280029E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},1.8932080601564039E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},1.4563138924280029E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},1.8932080601564039E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},1.4563138924280029E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},1.8932080601564039E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,22,5,0,0,0]
[null,null,24,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D49)","v":18},18,{"$f":"IF(E49=0,0,F49/E49)","v":1},false,{"$f":"IF(E49=0,1,MAX(0,MIN(1,0.1*G49*(6*G49-1))))","v":0.5},5.9259259259259345E-2,{"$f":"SUMPRODUCT(OFFSET(J49,-MIN(F49,C49),0):J49,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F49,C49),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.11214667505681966},0,0.11214667505681966,{"$f":"IF(N$25,M49,OFFSET(CorrosionRates!$C$119,-C49,$S$9))","v":0.11214667505681966},0.22429335011363932,null,null,false,0,0.5,0.5,null,false,0,0,0,null,false,1,null,12.775706649886361,9.7757066498863612,31172.724225722723,5122.4702845404536,36295.194510263173,31172.724225722723,547861.25865004223,null,12.775706649886361,9.7757066498863612,null,0.98274666537587396,0.97757066498863621,0.98175422889544717,null,650872.45035442908,789697.96669817297,547861.25865004223,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},1.7253334624126062E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},2.2429335011363884E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},1.7253334624126062E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},2.2429335011363884E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},1.7253334624126062E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},2.2429335011363884E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,23,5,0,0,0]
[null,null,25,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D50)","v":18},19,1.0555555555555556,false,0.56296296296296311,6.2962962962963109E-2,{"$f":"SUMPRODUCT(OFFSET(J50,-MIN(F50,C50),0):J50,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F50,C50),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.13145877601489672},0,0.13145877601489672,{"$f":"IF(N$25,M50,OFFSET(CorrosionRates!$C$119,-C50,$S$9))","v":0.13145877601489672},0.26291755202979344,null,null,false,0,0.56296296296296311,0.43703703703703689,null,false,0,0,0,null,false,1,null,12.737082447970206,9.7370824479702058,31078.481173047301,5102.2312027363878,36180.712375783689,31078.481173047301,546107.00646444876,null,12.737082447970206,9.7370824479702058,null,0.97977557292078499,0.97370824479702056,0.97861065107430467,null,648835.27782711585,787139.11913282983,546107.00646444876,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},2.0224427079214936E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},2.6291755202979418E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},2.0224427079214936E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},2.6291755202979418E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},2.0224427079214936E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},2.6291755202979418E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,24,5,0,0,0]
[null,null,26,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D51)","v":18},20,1.1111111111111112,false,0.62962962962962976,6.6666666666666652E-2,{"$f":"SUMPRODUCT(OFFSET(J51,-MIN(F51,C51),0):J51,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F51,C51),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.15266123907709833},0,0.15266123907709833,{"$f":"IF(N$25,M51,OFFSET(CorrosionRates!$C$119,-C51,$S$9))","v":0.15266123907709833},0.30532247815419666,null,null,false,0,0.62962962962962976,0.37037037037037024,null,false,0,0,0,null,false,1,null,12.694677521845803,9.6946775218458026,30975.013153303757,5080.0110214472006,36055.024174750957,30975.013153303757,544180.7393833868,null,12.694677521845803,9.6946775218458026,null,0.97651365552660019,0.96946775218458026,0.97515882668819187,null,646598.23008096521,784329.091118337,544180.7393833868,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},2.3486344473399805E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},3.0532247815419744E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},2.3486344473399805E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},3.0532247815419744E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},2.3486344473399805E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},3.0532247815419744E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,25,6,0,0,0]
[null,null,27,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D52)","v":18},21,1.1666666666666667,false,0.70000000000000007,7.0370370370370305E-2,{"$f":"SUMPRODUCT(OFFSET(J52,-MIN(F52,C52),0):J52,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F52,C52),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.17581702258683768},0,0.17581702258683768,{"$f":"IF(N$25,M52,OFFSET(CorrosionRates!$C$119,-C52,$S$9))","v":0.17581702258683768},0.35163404517367536,null,null,false,0,0.70000000000000007,0.29999999999999993,null,false,0,0,0,null,false,1,null,12.648365954826325,9.6483659548263248,30862.012929776232,5055.7437603289945,35917.756690105227,30862.012929776232,542076.65147870244,null,12.648365954826325,9.6483659548263248,null,0.9729512272943327,0.96483659548263256,0.97138835165317738,null,644154.53135561221,781259.3367292257,542076.65147870244,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},2.7048772705667325E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},3.5163404517367526E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},2.7048772705667325E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},3.5163404517367526E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},2.7048772705667325E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},3.5163404517367526E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,26,6,0,0,0]
[null,null,28,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D53)","v":18},22,1.2222222222222223,false,0.77407407407407425,7.4074074074074181E-2,{"$f":"SUMPRODUCT(OFFSET(J53,-MIN(F53,C53),0):J53,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F53,C53),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.20098763076692094},0,0.20098763076692094,{"$f":"IF(N$25,M53,OFFSET(CorrosionRates!$C$119,-C53,$S$9))","v":0.20098763076692094},0.40197526153384189,null,null,false,0,0.77407407407407425,0.22592592592592575,null,false,0,0,0,null,false,1,null,12.598024738466158,9.5980247384661581,30739.180361857427,5029.3649629562669,35768.545324813691,30739.180361857427,539789.05675091664,null,12.598024738466158,9.5980247384661581,null,0.96907882603585838,0.95980247384661588,0.96728903679463718,null,641497.5408418203,777921.47473582253,539789.05675091664,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},3.0921173964141683E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},4.0197526153384192E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},3.0921173964141683E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},4.0197526153384192E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},3.0921173964141683E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},4.0197526153384192E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,27,6,0,0,0]
[null,null,29,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D54)","v":18},23,1.2777777777777777,false,0.85185185185185175,7.7777777777777501E-2,{"$f":"SUMPRODUCT(OFFSET(J54,-MIN(F54,C54),0):J54,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F54,C54),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.22823321965913129},0,0.22823321965913129,{"$f":"IF(N$25,M54,OFFSET(CorrosionRates!$C$119,-C54,$S$9))","v":0.22823321965913129},0.45646643931826258,null,null,false,0,0.85185185185185175,0.14814814814814825,null,false,0,0,0,null,false,1,null,12.543533560681738,9.5435335606817375,30606.221888063439,5000.8115857972307,35607.033473860669,30606.221888063439,537312.37866229599,null,12.543533560681738,9.5435335606817375,null,0.96488719697551828,0.95435335606817384,0.96285088909076899,null,638620.74033798324,774307.27279242454,537312.37866229599,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},3.5112803024481727E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},4.5646643931826249E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},3.5112803024481727E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},4.5646643931826249E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},3.5112803024481727E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},4.5646643931826249E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,28,6,0,0,0]
[null,null,30,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D55)","v":18},24,1.3333333333333333,false,0.93333333333333335,8.1481481481481599E-2,{"$f":"SUMPRODUCT(OFFSET(J55,-MIN(F55,C55),0):J55,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F55,C55),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.25761269068014553},0,0.25761269068014553,{"$f":"IF(N$25,M55,OFFSET(CorrosionRates!$C$119,-C55,$S$9))","v":0.25761269068014553},0.51522538136029106,null,null,false,0,0.93333333333333335,6.6666666666666652E-2,null,false,0,0,0,null,false,1,null,12.484774618639708,9.4847746186397082,30462.850069480886,4970.0219001672067,35432.871969648091,{"$f":"IF(Section=2,AH55,AG55)","v":30462.850069480886},534641.14076786733,null,12.484774618639708,9.4847746186397082,null,0.96036727835690061,0.94847746186397075,0.9580640948835949,null,635517.72319996136,770408.63324604894,534641.14076786733,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},3.9632721643099375E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.1522538136029181E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},3.9632721643099375E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.1522538136029181E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},3.9632721643099375E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.1522538136029181E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,29,6,0,0,0]
[null,null,31,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D56)","v":18},25,1.3888888888888888,false,1,6.6666666666666652E-2,{"$f":"SUMPRODUCT(OFFSET(J56,-MIN(F56,C56),0):J56,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F56,C56),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.28918501136911401},0,0.28918501136911401,{"$f":"IF(N$25,M56,OFFSET(CorrosionRates!$C$119,-C56,$S$9))","v":0.28918501136911401},0.57837002273822802,null,null,true,0,1,0,null,false,0,0,0,null,false,1,null,12.421629977261771,9.4216299772617713,{"$f":"OFFSET(AG$18,T$6,0)*AE56","v":30308.777144518721},{"$f":"OFFSET(AH$18,T$6,0)*AF56","v":4936.9341080851682},35245.711252603891,30308.777144518721,{"$f":"OFFSET(AT56,0,$T$6)","v":531769.84569688782},null,12.421629977261771,9.4216299772617713,null,{"$f":"AG56/AG$24","v":0.95550999825090543},{"$f":"AH56/AH$24","v":0.94216299772617718},{"$f":"AK56/AK$24","v":0.95291880301665999},null,{"$f":"(b*d^3  - (b-w)*(d-2*f)^3)/120000","v":632182.05360041501},{"$f":"(b*d^3  - (b-2*s)*(d-2*t)^3)/120000","v":766217.41598124488},{"$f":"0.0001*((2*f*d^3  + (b-2*f)*w^3)/3 - (2*d*f + (b-2*f)*w)*((2*f*d^2 + (b-2*f)*w^2)/(2*d*b - 2*(b-2*f)*(d-w)))^2)","v":531769.84569688782},null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},true,{"$f":"IntvTriggers!$L$23","v":0.05},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,true,true,true,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,3,null,null,30,7,0,0,0]
[null,null,32,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D57)","v":18},0,0,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J57,-MIN(F57,C57),0):J57,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F57,C57),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0.28918501136911401,0.28918501136911401,{"$f":"IF(N$25,M57,OFFSET(CorrosionRates!$C$119,-C57,$S$9))","v":0.28918501136911401},0.57837002273822802,null,null,false,3,0,1,null,false,0,0,0,null,false,1,null,12.421629977261771,9.4216299772617713,30308.777144518721,4936.9341080851682,{"$f":"AG57+AH57","v":35245.711252603891},30308.777144518721,531769.84569688782,null,12.421629977261771,9.4216299772617713,null,0.95550999825090543,0.94216299772617718,0.95291880301665999,null,632182.05360041501,766217.41598124488,531769.84569688782,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,31,7,0,1,0]
[null,null,33,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D58)","v":18},1,5.5555555555555552E-2,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J58,-MIN(F58,C58),0):J58,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F58,C58),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0.28918501136911401,0.28918501136911401,{"$f":"IF(N$25,M58,OFFSET(CorrosionRates!$C$119,-C58,$S$9))","v":0.28918501136911401},0.57837002273822802,null,null,{"$f":"CN58","v":false},0,0,{"$f":"1-T58","v":1},null,{"$f":"IF(AB58,FALSE,BT58)","v":false},0,0,0,null,{"$f":"DF58","v":false},1,null,12.421629977261771,9.4216299772617713,30308.777144518721,4936.9341080851682,35245.711252603891,30308.777144518721,531769.84569688782,null,{"$f":"IF(OR($W58,$AB58),AE59,AE58)","v":12.421629977261771},{"$f":"IF(OR($W58,$AB58),AF59,AF58)","v":9.4216299772617713},null,0.95550999825090543,0.94216299772617718,0.95291880301665999,null,632182.05360041501,766217.41598124488,531769.84569688782,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},{"$f":"($AE$24-$AE58)/$AE$24","v":4.4490001749094517E-2},false,{"$f":"IntvTriggers!$L$16","v":0.1},{"$f":"($AF$24-$AF58)/$AF$24","v":5.7837002273822866E-2},false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,{"$f":"AND(BQ58=\"x\",BR$24)","v":false},false,{"$f":"IF(DF58,FALSE,BS58)","v":false},null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},{"$f":"($AE$24-$AE58)/$AE$24","v":4.4490001749094517E-2},false,{"$f":"IntvTriggers!$L$24","v":0.05},{"$f":"($AF$24-$AF58)/$AF$24","v":5.7837002273822866E-2},false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,{"$f":"AND(CJ58=\"x\",CK$24)","v":false},false,{"$f":"IF(BS58,FALSE,CL58)","v":false},{"$f":"IF(DF58,FALSE,CM58)","v":false},null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},{"$f":"($AE$24-$AE58)/$AE$24","v":4.4490001749094517E-2},false,{"$f":"IntvTriggers!$L$34","v":0.1},{"$f":"($AF$24-$AF58)/$AF$24","v":5.7837002273822866E-2},false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,32,{"$f":"INT(DN58/DO$22+1)","v":7},0,0,0]
[null,null,34,{"$f":"IF($S59>0,$S59,D58)","v":3},{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D59)","v":18},{"$f":"IF($S59>0,0,F58+1)","v":2},0.1111111111111111,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J59,-MIN(F59,C59),0):J59,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F59,C59),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},{"$f":"IF(AB58,0,IF(F59=0,M58,L58))","v":0.28918501136911401},0.28918501136911401,{"$f":"IF(N$25,M59,OFFSET(CorrosionRates!$C$119,-C59,$S$9))","v":0.28918501136911401},0.57837002273822802,null,null,false,{"$f":"DK58","v":0},0,1,null,false,{"$f":"IF(AB59,0,IF(W59,X58+1,X58))","v":0},0,0,null,false,1,null,12.421629977261771,9.4216299772617713,30308.777144518721,4936.9341080851682,35245.711252603891,30308.777144518721,531769.84569688782,null,12.421629977261771,9.4216299772617713,null,0.95550999825090543,0.94216299772617718,0.95291880301665999,null,632182.05360041501,766217.41598124488,531769.84569688782,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,33,7,0,0,0]
[null,null,35,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D60)","v":18},3,0.16666666666666666,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J60,-MIN(F60,C60),0):J60,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F60,C60),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0.28918501136911401,0.28918501136911401,{"$f":"IF(N$25,M60,OFFSET(CorrosionRates!$C$119,-C60,$S$9))","v":0.28918501136911401},0.57837002273822802,null,null,false,0,0,1,null,false,0,0,0,null,false,1,null,12.421629977261771,9.4216299772617713,30308.777144518721,4936.9341080851682,35245.711252603891,30308.777144518721,531769.84569688782,null,12.421629977261771,9.4216299772617713,null,0.95550999825090543,0.94216299772617718,0.95291880301665999,null,632182.05360041501,766217.41598124488,531769.84569688782,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,34,7,0,0,0]
[null,null,36,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D61)","v":18},4,0.22222222222222221,true,7.407407407407406E-3,7.407407407407406E-3,{"$f":"SUMPRODUCT(OFFSET(J61,-MIN(F61,C61),0):J61,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F61,C61),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0.28918501136911401,0.28918501136911401,{"$f":"IF(N$25,M61,OFFSET(CorrosionRates!$C$119,-C61,$S$9))","v":0.28918501136911401},0.57837002273822802,null,null,false,0,7.407407407407406E-3,0.99259259259259258,null,false,0,0,0,null,false,1,null,12.421629977261771,9.4216299772617713,30308.777144518721,4936.9341080851682,35245.711252603891,30308.777144518721,531769.84569688782,null,12.421629977261771,9.4216299772617713,null,0.95550999825090543,0.94216299772617718,0.95291880301665999,null,632182.05360041501,766217.41598124488,531769.84569688782,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,35,8,0,0,0]
[null,null,37,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D62)","v":18},5,0.27777777777777779,true,1.8518518518518521E-2,1.1111111111111115E-2,{"$f":"SUMPRODUCT(OFFSET(J62,-MIN(F62,C62),0):J62,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F62,C62),0):'CorrosionRates'!$C$119,0,$S$8))","v":7.407407407407406E-4},0.28918501136911401,0.28992575210985477,{"$f":"IF(N$25,M62,OFFSET(CorrosionRates!$C$119,-C62,$S$9))","v":0.28992575210985477},0.57985150421970955,null,null,false,0,1.8518518518518521E-2,0.98148148148148151,null,false,0,0,0,null,false,1,null,12.420148495780291,9.4201484957802908,30305.162329703908,4936.1578117888721,35241.320141492783,30305.162329703908,531702.47173439816,null,12.420148495780291,9.4201484957802908,null,0.9553960381369454,0.94201484957802906,0.95279807049259979,null,632103.78005343932,766119.06309069926,531702.47173439816,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.4603961863054556E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.7985150421970923E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.4603961863054556E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.7985150421970923E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.4603961863054556E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.7985150421970923E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,36,8,0,0,0]
[null,null,38,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D63)","v":18},6,0.33333333333333331,true,3.3333333333333333E-2,1.4814814814814812E-2,{"$f":"SUMPRODUCT(OFFSET(J63,-MIN(F63,C63),0):J63,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F63,C63),0):'CorrosionRates'!$C$119,0,$S$8))","v":2.214575898609409E-3},0.28918501136911401,0.29139958726772341,{"$f":"IF(N$25,M63,OFFSET(CorrosionRates!$C$119,-C63,$S$9))","v":0.29139958726772341},0.58279917453544683,null,null,false,0,3.3333333333333333E-2,0.96666666666666667,null,false,0,0,0,null,false,1,null,12.417200825464553,9.4172008254645529,30297.970014133509,4934.6132325434255,35232.583246676935,30297.970014133509,531568.41812491533,null,12.417200825464553,9.4172008254645529,null,0.9551692942665041,0.94172008254645523,0.95255784964118795,null,631948.0391651215,765923.36986726383,531568.41812491533,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.4830705733495929E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.8279917453544702E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.4830705733495929E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.8279917453544702E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.4830705733495929E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.8279917453544702E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,37,8,0,0,0]
[null,null,39,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D64)","v":18},7,0.3888888888888889,true,5.1851851851851857E-2,1.8518518518518524E-2,{"$f":"SUMPRODUCT(OFFSET(J64,-MIN(F64,C64),0):J64,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F64,C64),0):'CorrosionRates'!$C$119,0,$S$8))","v":4.5298706017306472E-3},0.28918501136911401,0.29371488197084467,{"$f":"IF(N$25,M64,OFFSET(CorrosionRates!$C$119,-C64,$S$9))","v":0.29371488197084467},0.58742976394168933,null,null,false,0,5.1851851851851857E-2,0.94814814814814818,null,false,0,0,0,null,false,1,null,12.412570236058311,9.4125702360583112,30286.671375982278,4932.1868036945552,35218.858179676834,30286.671375982278,531357.82592587743,null,12.412570236058311,9.4125702360583112,null,0.95481309508140855,0.94125702360583119,0.95218047347393109,null,631703.3760579488,765615.9418945323,531357.82592587743,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.5186904918591446E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.874297639416888E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.5186904918591446E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.874297639416888E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.5186904918591446E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.874297639416888E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,38,8,0,0,0]
[null,null,40,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D65)","v":18},8,0.44444444444444442,true,7.407407407407407E-2,2.2222222222222213E-2,{"$f":"SUMPRODUCT(OFFSET(J65,-MIN(F65,C65),0):J65,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F65,C65),0):'CorrosionRates'!$C$119,0,$S$8))","v":7.7923759606367228E-3},0.28918501136911401,0.29697738732975071,{"$f":"IF(N$25,M65,OFFSET(CorrosionRates!$C$119,-C65,$S$9))","v":0.29697738732975071},0.59395477465950142,null,null,false,0,7.407407407407407E-2,0.92592592592592593,null,false,0,0,0,null,false,1,null,12.406045225340499,9.4060452253404989,30270.750349830818,4928.7676980784217,35199.518047909238,30270.750349830818,531061.07187223074,null,12.406045225340499,9.4060452253404989,null,0.95431117118003839,0.94060452253404991,0.95164869733077506,null,631358.60887869471,765182.72698667401,531061.07187223074,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.568882881996162E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.9395477465950107E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.568882881996162E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.9395477465950107E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.568882881996162E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.9395477465950107E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,39,8,0,0,0]
[null,null,41,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D66)","v":18},9,0.5,true,0.1,2.5925925925925936E-2,{"$f":"SUMPRODUCT(OFFSET(J66,-MIN(F66,C66),0):J66,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F66,C66),0):'CorrosionRates'!$C$119,0,$S$8))","v":1.2101826023618371E-2},0.28918501136911401,0.30128683739273238,{"$f":"IF(N$25,M66,OFFSET(CorrosionRates!$C$119,-C66,$S$9))","v":0.30128683739273238},0.60257367478546475,null,null,false,0,0.1,0.9,null,false,0,{"$f":"$X66*$Y$19*Y$24","v":0},0,null,false,1,null,12.397426325214536,9.3974263252145356,30249.720233523465,4924.2513944124166,35173.971627935884,30249.720233523465,530669.07727915363,null,12.397426325214536,9.3974263252145356,null,0.95364817886265651,0.93974263252145351,0.95094625242637376,null,630903.18744412228,764610.46558901772,530669.07727915363,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.6351821137343416E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},6.0257367478546445E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.6351821137343416E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},6.0257367478546445E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.6351821137343416E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},6.0257367478546445E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,40,9,0,0,0]
[null,null,42,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D67)","v":18},10,0.55555555555555558,true,0.12962962962962965,2.9629629629629645E-2,{"$f":"SUMPRODUCT(OFFSET(J67,-MIN(F67,C67),0):J67,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F67,C67),0):'CorrosionRates'!$C$119,0,$S$8))","v":1.755225871157589E-2},0.28918501136911401,0.30673727008068991,{"$f":"IF(N$25,M67,OFFSET(CorrosionRates!$C$119,-C67,$S$9))","v":0.30673727008068991},0.61347454016137981,null,null,false,0,0.12962962962962965,0.87037037037037035,null,false,0,0,0,null,false,1,null,12.386525459838619,9.3865254598386194,30223.122122006233,4918.5393409554363,35141.661462961667,30223.122122006233,530173.27821165638,null,12.386525459838619,9.3865254598386194,null,0.95280965075681689,0.93865254598386183,0.95005779239472776,null,630327.15834944765,763886.64668109536,530173.27821165638,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.7190349243183119E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},6.1347454016138059E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.7190349243183119E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},6.1347454016138059E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.7190349243183119E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},6.1347454016138059E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,41,9,0,0,0]
[null,null,43,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D68)","v":18},11,0.61111111111111116,true,0.162962962962963,3.3333333333333354E-2,{"$f":"SUMPRODUCT(OFFSET(J68,-MIN(F68,C68),0):J68,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F68,C68),0):'CorrosionRates'!$C$119,0,$S$8))","v":2.423275076584552E-2},0.28918501136911401,0.31341776213495953,{"$f":"IF(N$25,M68,OFFSET(CorrosionRates!$C$119,-C68,$S$9))","v":0.31341776213495953},0.62683552426991906,null,null,false,0,0.162962962962963,0.83703703703703702,null,false,0,0,0,null,false,1,null,12.37316447573008,9.3731644757300803,30190.521320781398,4911.5381852825622,35102.059506063961,30190.521320781398,529565.55797984579,null,12.37316447573008,9.3731644757300803,null,0.95178188274846776,0.93731644757300803,0.94896877232231835,null,629621.08630402223,762999.40867155255,529565.55797984579,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.8218117251532286E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},6.2683552426991973E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.8218117251532286E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},6.2683552426991973E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.8218117251532286E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},6.2683552426991973E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,42,9,0,0,0]
[null,null,44,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D69)","v":18},12,0.66666666666666663,true,0.2,3.7037037037037007E-2,{"$f":"SUMPRODUCT(OFFSET(J69,-MIN(F69,C69),0):J69,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F69,C69),0):'CorrosionRates'!$C$119,0,$S$8))","v":3.2228103162045219E-2},0.28918501136911401,0.32141311453115923,{"$f":"IF(N$25,M69,OFFSET(CorrosionRates!$C$119,-C69,$S$9))","v":0.32141311453115923},0.64282622906231845,null,null,false,0,0.2,0.8,null,false,0,0,0,null,false,1,null,12.357173770937681,9.3571737709376812,30151.504001087942,4903.159055971345,35054.66305705929,30151.504001087942,528838.18412247789,null,12.357173770937681,9.3571737709376812,null,0.95055182853366782,0.93571737709376812,0.94766533582414636,null,628775.98067956546,761937.44683700963,528838.18412247789,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.9448171466332215E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},6.4282622906231879E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.9448171466332215E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},6.4282622906231879E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.9448171466332215E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},6.4282622906231879E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,43,9,0,0,0]
[null,null,45,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D70)","v":18},13,0.72222222222222221,true,0.24074074074074076,4.0740740740740744E-2,{"$f":"SUMPRODUCT(OFFSET(J70,-MIN(F70,C70),0):J70,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F70,C70),0):'CorrosionRates'!$C$119,0,$S$8))","v":4.1619412818049109E-2},0.28918501136911401,0.3308044241871631,{"$f":"IF(N$25,M70,OFFSET(CorrosionRates!$C$119,-C70,$S$9))","v":0.3308044241871631},0.66160884837432621,null,null,false,0,0.24074074074074076,0.7592592592592593,null,false,0,0,0,null,false,1,null,12.338391151625673,9.3383911516256735,30105.674409966643,4893.3169634518526,34998.991373418496,30105.674409966643,527983.75571651955,null,12.338391151625673,9.3383911516256735,null,0.9491070116635133,0.93383911516256735,0.94613422062373065,null,627783.23405397241,760689.93582853593,527983.75571651955,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},5.0892988336486658E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},6.6160884837432654E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},5.0892988336486658E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},6.6160884837432654E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},5.0892988336486658E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},6.6160884837432654E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,44,9,0,0,0]
[null,null,46,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D71)","v":18},14,0.77777777777777779,true,0.28518518518518521,4.4444444444444453E-2,{"$f":"SUMPRODUCT(OFFSET(J71,-MIN(F71,C71),0):J71,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F71,C71),0):'CorrosionRates'!$C$119,0,$S$8))","v":5.2484539195802926E-2},0.28918501136911401,0.34166955056491694,{"$f":"IF(N$25,M71,OFFSET(CorrosionRates!$C$119,-C71,$S$9))","v":0.34166955056491694},0.68333910112983387,null,null,false,0,0.28518518518518521,0.71481481481481479,null,false,0,0,0,null,false,1,null,12.316660898870166,9.3166608988701665,30052.652593243205,4881.9303110079672,34934.582904251176,30052.652593243205,526995.16023024335,null,12.316660898870166,9.3166608988701665,null,0.94743545375924354,0.9316660898870166,0.94436268123488953,null,626634.57184374798,759246.4661064056,526995.16023024335,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},5.2564546240756425E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},6.8333910112983356E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},5.2564546240756425E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},6.8333910112983356E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},5.2564546240756425E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},6.8333910112983356E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,45,10,0,0,0]
[null,null,47,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D72)","v":18},15,0.83333333333333337,true,0.33333333333333337,4.8148148148148162E-2,{"$f":"SUMPRODUCT(OFFSET(J72,-MIN(F72,C72),0):J72,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F72,C72),0):'CorrosionRates'!$C$119,0,$S$8))","v":6.4898485586665319E-2},0.28918501136911401,0.35408349695577934,{"$f":"IF(N$25,M72,OFFSET(CorrosionRates!$C$119,-C72,$S$9))","v":0.35408349695577934},0.70816699391155868,null,null,false,0,0.33333333333333337,0.66666666666666663,null,false,0,0,0,null,false,1,null,12.291833006088442,9.2918330060884422,29992.072534855801,4868.9204951903439,34860.993030046142,29992.072534855801,525865.53812023741,null,12.291833006088442,9.2918330060884422,null,0.94552561585295714,0.92918330060884424,0.94233842552043223,null,625322.01093514613,757596.99167753803,525865.53812023741,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},5.4474384147042906E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},7.0816699391155785E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},5.4474384147042906E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},7.0816699391155785E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},5.4474384147042906E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},7.0816699391155785E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,46,10,0,0,0]
[null,null,48,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D73)","v":18},16,0.88888888888888884,true,0.38518518518518519,5.1851851851851816E-2,{"$f":"SUMPRODUCT(OFFSET(J73,-MIN(F73,C73),0):J73,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F73,C73),0):'CorrosionRates'!$C$119,0,$S$8))","v":7.8933713266341313E-2},0.28918501136911401,0.36811872463545531,{"$f":"IF(N$25,M73,OFFSET(CorrosionRates!$C$119,-C73,$S$9))","v":0.36811872463545531},0.73623744927091062,null,null,false,0,0.38518518518518519,0.61481481481481481,null,false,0,0,0,null,false,1,null,12.263762550729089,9.2637625507290888,29923.580623778977,4854.2115765820427,34777.792200361022,29923.580623778977,524588.25351744692,null,{"$f":"IF(OR($W73,$AB73),AE74,AE73)","v":12.263762550729089},9.2637625507290888,null,0.94336635005608371,0.92637625507290888,0.94004956216224822,null,623837.82539341331,755731.78672252502,524588.25351744692,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},5.6633649943916245E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},7.3623744927091117E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},5.6633649943916245E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},7.3623744927091117E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},5.6633649943916245E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},7.3623744927091117E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,47,10,0,0,0]
[null,null,49,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D74)","v":18},17,0.94444444444444442,true,0.44074074074074066,5.5555555555555469E-2,{"$f":"SUMPRODUCT(OFFSET(J74,-MIN(F74,C74),0):J74,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F74,C74),0):'CorrosionRates'!$C$119,0,$S$8))","v":9.466040300782036E-2},0.28918501136911401,0.38384541437693437,{"$f":"IF(N$25,M74,OFFSET(CorrosionRates!$C$119,-C74,$S$9))","v":0.38384541437693437},0.76769082875386874,null,null,false,0,0.44074074074074066,0.55925925925925934,null,false,0,0,0,null,false,1,null,12.232309171246131,9.2323091712461309,29846.834377840558,4837.730005732973,34684.564383573532,29846.834377840558,523156.86968396511,null,12.232309171246131,9.2323091712461309,null,0.94094685932662536,0.92323091712461314,0.93748455668046626,null,622174.51772015076,753641.40918994043,523156.86968396511,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},5.9053140673374541E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},7.6769082875386904E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},5.9053140673374541E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},7.6769082875386904E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},5.9053140673374541E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},7.6769082875386904E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,48,10,0,0,0]
[null,null,50,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D75)","v":18},18,1,false,0.5,5.9259259259259345E-2,{"$f":"SUMPRODUCT(OFFSET(J75,-MIN(F75,C75),0):J75,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F75,C75),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.11214667505681966},0.28918501136911401,0.40133168642593364,{"$f":"IF(N$25,M75,OFFSET(CorrosionRates!$C$119,-C75,$S$9))","v":0.40133168642593364},0.80266337285186729,null,null,false,0,0.5,0.5,null,false,0,0,0,null,true,{"$f":"IF(AB75,1+AC74,0+AC74)","v":2},null,12.197336627148132,9.1973366271481325,29761.501370241444,4819.4043926256218,34580.905762867063,29761.501370241444,521565.12822952919,null,13,10,null,0.9382566636267794,0.91973366271481327,0.93463219418991306,null,620324.79448595992,751316.66988448286,521565.12822952919,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},6.1743336373220575E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},8.0266337285186756E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},6.1743336373220575E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},8.0266337285186756E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},6.1743336373220575E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},8.0266337285186756E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,"x",true,true,null,null,null,null,3,null,null,49,10,0,0,1]
[null,null,51,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D76)","v":18},0,0,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J76,-MIN(F76,C76),0):J76,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F76,C76),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0,0,{"$f":"IF(N$25,M76,OFFSET(CorrosionRates!$C$119,-C76,$S$9))","v":0},0,null,null,false,3,0,1,null,false,0,0,0,null,false,2,null,13,10,31720,5240,36960,31720,558043.18690476171,null,13,10,null,1,1,1,null,662694.43866666663,804545.22066666663,558043.18690476171,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},0,false,{"$f":"IntvTriggers!$L$16","v":0.1},0,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},0,false,{"$f":"IntvTriggers!$L$24","v":0.05},0,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},0,false,{"$f":"IntvTriggers!$L$34","v":0.1},0,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,50,11,0,0,0]
[null,null,52,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D77)","v":18},1,5.5555555555555552E-2,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J77,-MIN(F77,C77),0):J77,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F77,C77),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0,0,{"$f":"IF(N$25,M77,OFFSET(CorrosionRates!$C$119,-C77,$S$9))","v":0},0,null,null,false,0,0,1,null,false,0,0,0,null,false,2,null,13,10,31720,5240,36960,31720,558043.18690476171,null,13,10,null,1,1,1,null,662694.43866666663,804545.22066666663,558043.18690476171,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},0,false,{"$f":"IntvTriggers!$L$16","v":0.1},0,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},0,false,{"$f":"IntvTriggers!$L$24","v":0.05},0,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},0,false,{"$f":"IntvTriggers!$L$34","v":0.1},0,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,51,11,0,0,0]
[null,null,53,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D78)","v":18},2,0.1111111111111111,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J78,-MIN(F78,C78),0):J78,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F78,C78),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0,0,{"$f":"IF(N$25,M78,OFFSET(CorrosionRates!$C$119,-C78,$S$9))","v":0},0,null,null,false,0,0,1,null,false,0,0,0,null,false,2,null,13,10,31720,5240,36960,31720,558043.18690476171,null,13,10,null,1,1,1,null,662694.43866666663,804545.22066666663,558043.18690476171,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},0,false,{"$f":"IntvTriggers!$L$16","v":0.1},0,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},0,false,{"$f":"IntvTriggers!$L$24","v":0.05},0,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},0,false,{"$f":"IntvTriggers!$L$34","v":0.1},0,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,52,11,0,0,0]
[null,null,54,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D79)","v":18},3,0.16666666666666666,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J79,-MIN(F79,C79),0):J79,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F79,C79),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0,0,{"$f":"IF(N$25,M79,OFFSET(CorrosionRates!$C$119,-C79,$S$9))","v":0},0,null,null,false,0,0,1,null,false,0,0,0,null,false,2,null,13,10,31720,5240,36960,31720,558043.18690476171,null,13,10,null,1,1,1,null,662694.43866666663,804545.22066666663,558043.18690476171,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},0,false,{"$f":"IntvTriggers!$L$16","v":0.1},0,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},0,false,{"$f":"IntvTriggers!$L$24","v":0.05},0,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},0,false,{"$f":"IntvTriggers!$L$34","v":0.1},0,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,53,11,0,0,0]
[null,null,55,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D80)","v":18},4,0.22222222222222221,true,7.407407407407406E-3,7.407407407407406E-3,{"$f":"SUMPRODUCT(OFFSET(J80,-MIN(F80,C80),0):J80,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F80,C80),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0,0,{"$f":"IF(N$25,M80,OFFSET(CorrosionRates!$C$119,-C80,$S$9))","v":0},0,null,null,false,0,7.407407407407406E-3,0.99259259259259258,null,false,0,0,0,null,false,2,null,13,10,31720,5240,36960,31720,558043.18690476171,null,13,10,null,1,1,1,null,662694.43866666663,804545.22066666663,558043.18690476171,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},0,false,{"$f":"IntvTriggers!$L$16","v":0.1},0,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},0,false,{"$f":"IntvTriggers!$L$24","v":0.05},0,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},0,{"$f":"AND(CT$24,CS80>=CR80)","v":false},{"$f":"IntvTriggers!$L$34","v":0.1},0,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,54,11,0,0,0]
[null,null,56,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D81)","v":18},5,0.27777777777777779,true,1.8518518518518521E-2,1.1111111111111115E-2,{"$f":"SUMPRODUCT(OFFSET(J81,-MIN(F81,C81),0):J81,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F81,C81),0):'CorrosionRates'!$C$119,0,$S$8))","v":7.407407407407406E-4},0,7.407407407407406E-4,{"$f":"IF(N$25,M81,OFFSET(CorrosionRates!$C$119,-C81,$S$9))","v":7.407407407407406E-4},1.4814814814814812E-3,null,null,false,0,1.8518518518518521E-2,0.98148148148148151,null,false,0,0,0,null,false,2,null,12.998518518518518,9.9985185185185177,31716.385185185183,5239.223703703703,36955.608888888884,31716.385185185183,557975.96282439097,null,12.998518518518518,9.9985185185185177,null,0.99988603988603986,0.99985185185185177,0.99987953606110025,null,662616.39799803868,804447.22094020993,557975.96282439097,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},1.1396011396017733E-4,false,{"$f":"IntvTriggers!$L$16","v":0.1},1.4814814814823052E-4,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},1.1396011396017733E-4,false,{"$f":"IntvTriggers!$L$24","v":0.05},1.4814814814823052E-4,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},1.1396011396017733E-4,false,{"$f":"IntvTriggers!$L$34","v":0.1},1.4814814814823052E-4,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,55,12,0,0,0]
[null,null,57,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D82)","v":18},6,0.33333333333333331,true,3.3333333333333333E-2,1.4814814814814812E-2,{"$f":"SUMPRODUCT(OFFSET(J82,-MIN(F82,C82),0):J82,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F82,C82),0):'CorrosionRates'!$C$119,0,$S$8))","v":2.214575898609409E-3},0,2.214575898609409E-3,{"$f":"IF(N$25,M82,OFFSET(CorrosionRates!$C$119,-C82,$S$9))","v":2.214575898609409E-3},4.429151797218818E-3,null,null,false,0,3.3333333333333333E-2,0.96666666666666667,null,false,0,0,0,null,false,2,null,12.995570848202782,9.9955708482027816,31709.192869614788,5237.6791244582573,36946.871994073044,31709.192869614788,557842.20745683904,null,12.995570848202782,9.9955708482027816,null,0.99965929601559866,0.99955708482027816,0.99963984965207187,null,662461.12046604406,804252.23040561622,557842.20745683904,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},3.4070398440141285E-4,false,{"$f":"IntvTriggers!$L$16","v":0.1},4.4291517972183669E-4,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},3.4070398440141285E-4,false,{"$f":"IntvTriggers!$L$24","v":0.05},4.4291517972183669E-4,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},3.4070398440141285E-4,false,{"$f":"IntvTriggers!$L$34","v":0.1},4.4291517972183669E-4,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,56,12,0,0,0]
[null,null,58,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D83)","v":18},7,0.3888888888888889,true,5.1851851851851857E-2,1.8518518518518524E-2,{"$f":"SUMPRODUCT(OFFSET(J83,-MIN(F83,C83),0):J83,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F83,C83),0):'CorrosionRates'!$C$119,0,$S$8))","v":4.5298706017306472E-3},0,4.5298706017306472E-3,{"$f":"IF(N$25,M83,OFFSET(CorrosionRates!$C$119,-C83,$S$9))","v":4.5298706017306472E-3},9.0597412034612943E-3,null,null,false,0,5.1851851851851857E-2,0.94814814814814818,null,false,0,0,0,null,false,2,null,12.990940258796538,9.9909402587965381,31697.894231463553,5235.2526956093861,36933.146927072943,31697.894231463553,557632.08384243702,null,12.990940258796538,9.9909402587965381,null,0.99930309683050289,0.99909402587965379,0.99926331317723827,null,662217.18526957603,803945.90632591862,557632.08384243702,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},6.9690316949706679E-4,false,{"$f":"IntvTriggers!$L$16","v":0.1},9.0597412034618683E-4,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},6.9690316949706679E-4,false,{"$f":"IntvTriggers!$L$24","v":0.05},9.0597412034618683E-4,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},6.9690316949706679E-4,false,{"$f":"IntvTriggers!$L$34","v":0.1},9.0597412034618683E-4,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,57,12,0,0,0]
[null,null,59,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D84)","v":18},8,0.44444444444444442,true,7.407407407407407E-2,2.2222222222222213E-2,{"$f":"SUMPRODUCT(OFFSET(J84,-MIN(F84,C84),0):J84,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F84,C84),0):'CorrosionRates'!$C$119,0,$S$8))","v":7.7923759606367228E-3},0,7.7923759606367228E-3,{"$f":"IF(N$25,M84,OFFSET(CorrosionRates!$C$119,-C84,$S$9))","v":7.7923759606367228E-3},1.5584751921273446E-2,null,null,false,0,7.407407407407407E-2,0.92592592592592593,null,false,0,0,0,null,false,2,null,12.984415248078726,9.9844152480787258,31681.97320531209,5231.8335899932526,36913.80679530534,31681.97320531209,557335.99021509592,null,12.984415248078726,9.9844152480787258,null,0.99880117292913273,0.99844152480787263,0.99873272050217421,null,661873.44381635031,803514.24695962621,557335.99021509592,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},1.1988270708672443E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},1.5584751921274176E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},1.1988270708672443E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},1.5584751921274176E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},1.1988270708672443E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},1.5584751921274176E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,58,12,0,0,0]
[null,null,60,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D85)","v":18},9,0.5,true,0.1,2.5925925925925936E-2,{"$f":"SUMPRODUCT(OFFSET(J85,-MIN(F85,C85),0):J85,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F85,C85),0):'CorrosionRates'!$C$119,0,$S$8))","v":1.2101826023618371E-2},0,1.2101826023618371E-2,{"$f":"IF(N$25,M85,OFFSET(CorrosionRates!$C$119,-C85,$S$9))","v":1.2101826023618371E-2},2.4203652047236741E-2,null,null,false,0,0.1,0.9,null,false,0,0,0,null,false,2,null,12.975796347952762,9.9757963479527625,31660.943089004741,5227.3172863272475,36888.260375331985,31660.943089004741,556944.8682300864,null,12.975796347952762,9.9757963479527625,null,0.99813818061175097,0.99757963479527623,0.99803183929049066,null,661419.37730061845,802944.04034215596,556944.8682300864,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},1.8618193882490393E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},2.4203652047237512E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},1.8618193882490393E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},2.4203652047237512E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},1.8618193882490393E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},2.4203652047237512E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,59,12,0,0,0]
[null,null,61,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D86)","v":18},10,0.55555555555555558,true,0.12962962962962965,2.9629629629629645E-2,{"$f":"SUMPRODUCT(OFFSET(J86,-MIN(F86,C86),0):J86,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F86,C86),0):'CorrosionRates'!$C$119,0,$S$8))","v":1.755225871157589E-2},0,1.755225871157589E-2,{"$f":"IF(N$25,M86,OFFSET(CorrosionRates!$C$119,-C86,$S$9))","v":1.755225871157589E-2},3.5104517423151779E-2,null,null,false,0,0.12962962962962965,0.87037037037037035,null,false,0,{"$f":"$X86*$Y$19*Y$24","v":0},0,null,false,2,null,12.964895482576848,9.9648954825768481,31634.344977487508,5221.6052328702681,36855.950210357776,31634.344977487508,556450.1732129181,null,12.964895482576848,9.9648954825768481,null,0.99729965250591135,0.99648954825768477,0.99714535769054113,null,660845.0619144704,802222.8203453155,556450.1732129181,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},2.7003474940886082E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},3.5104517423151906E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},2.7003474940886082E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},3.5104517423151906E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},2.7003474940886082E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},3.5104517423151906E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,60,13,0,0,0]
[null,null,62,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D87)","v":18},11,0.61111111111111116,true,0.162962962962963,3.3333333333333354E-2,{"$f":"SUMPRODUCT(OFFSET(J87,-MIN(F87,C87),0):J87,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F87,C87),0):'CorrosionRates'!$C$119,0,$S$8))","v":2.423275076584552E-2},0,2.423275076584552E-2,{"$f":"IF(N$25,M87,OFFSET(CorrosionRates!$C$119,-C87,$S$9))","v":2.423275076584552E-2},4.846550153169104E-2,null,null,false,0,0.162962962962963,0.83703703703703702,null,false,0,0,0,null,false,2,null,12.951534498468309,9.951534498468309,31601.744176262673,5214.604077197394,36816.34825346007,{"$f":"IF(Section=2,AH87,AG87)","v":31601.744176262673},555843.80681836756,null,12.951534498468309,9.951534498468309,null,0.99627188449756221,0.99515344984683096,0.99605876366201473,null,660141.09041656693,801338.76792611997,555843.80681836756,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},3.728115502437773E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},4.8465501531691048E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},3.728115502437773E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},4.8465501531691048E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},3.728115502437773E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},4.8465501531691048E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,61,13,0,0,0]
[null,null,63,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D88)","v":18},12,0.66666666666666663,true,0.2,3.7037037037037007E-2,{"$f":"SUMPRODUCT(OFFSET(J88,-MIN(F88,C88),0):J88,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F88,C88),0):'CorrosionRates'!$C$119,0,$S$8))","v":3.2228103162045219E-2},0,3.2228103162045219E-2,{"$f":"IF(N$25,M88,OFFSET(CorrosionRates!$C$119,-C88,$S$9))","v":3.2228103162045219E-2},6.4456206324090437E-2,null,null,false,0,0.2,0.8,null,false,0,0,0,null,false,2,null,12.93554379367591,9.9355437936759099,{"$f":"OFFSET(AG$18,T$6,0)*AE88","v":31562.726856569221},{"$f":"OFFSET(AH$18,T$6,0)*AF88","v":5206.2249478861768},36768.951804455399,31562.726856569221,{"$f":"OFFSET(AT88,0,$T$6)","v":555118.05416852725},null,12.93554379367591,9.9355437936759099,null,{"$f":"AG88/AG$24","v":0.99504183028276239},{"$f":"AH88/AH$24","v":0.99355437936759095},{"$f":"AK88/AK$24","v":0.99475823232882932},null,{"$f":"(b*d^3  - (b-w)*(d-2*f)^3)/120000","v":659298.49889787496},{"$f":"(b*d^3  - (b-2*s)*(d-2*t)^3)/120000","v":800280.61889602256},{"$f":"0.0001*((2*f*d^3  + (b-2*f)*w^3)/3 - (2*d*f + (b-2*f)*w)*((2*f*d^2 + (b-2*f)*w^2)/(2*d*b - 2*(b-2*f)*(d-w)))^2)","v":555118.05416852725},null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.9581697172376999E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},6.4456206324090106E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.9581697172376999E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},6.4456206324090106E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.9581697172376999E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},6.4456206324090106E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,62,13,0,0,0]
[null,null,64,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D89)","v":18},13,0.72222222222222221,true,0.24074074074074076,4.0740740740740744E-2,{"$f":"SUMPRODUCT(OFFSET(J89,-MIN(F89,C89),0):J89,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F89,C89),0):'CorrosionRates'!$C$119,0,$S$8))","v":4.1619412818049109E-2},0,4.1619412818049109E-2,{"$f":"IF(N$25,M89,OFFSET(CorrosionRates!$C$119,-C89,$S$9))","v":4.1619412818049109E-2},8.3238825636098218E-2,null,null,false,0,0.24074074074074076,0.7592592592592593,null,false,0,0,0,null,false,2,null,12.916761174363902,9.9167611743639021,31516.897265447922,5196.3828553666845,{"$f":"AG89+AH89","v":36713.280120814605},31516.897265447922,554265.53129482712,null,12.916761174363902,9.9167611743639021,null,0.99359701341260787,0.99167611743639017,0.99323053179649468,null,658308.70550730184,799037.58670362143,554265.53129482712,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},6.402986587392143E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},8.323882563609785E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},6.402986587392143E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},8.323882563609785E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},6.402986587392143E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},8.323882563609785E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,63,13,0,0,0]
[null,null,65,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D90)","v":18},14,0.77777777777777779,{"$f":"OR(E90=0,F90<E90)","v":true},0.28518518518518521,4.4444444444444453E-2,{"$f":"SUMPRODUCT(OFFSET(J90,-MIN(F90,C90),0):J90,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F90,C90),0):'CorrosionRates'!$C$119,0,$S$8))","v":5.2484539195802926E-2},0,5.2484539195802926E-2,{"$f":"IF(N$25,M90,OFFSET(CorrosionRates!$C$119,-C90,$S$9))","v":5.2484539195802926E-2},0.10496907839160585,null,null,{"$f":"CN90","v":false},0,0.28518518518518521,{"$f":"1-T90","v":0.71481481481481479},null,{"$f":"IF(AB90,FALSE,BT90)","v":false},0,0,0,null,{"$f":"DF90","v":false},2,null,12.895030921608393,9.8950309216083934,31463.875448724481,5184.9962029227981,36648.871651647278,31463.875448724481,553279.14210335852,null,{"$f":"IF(OR($W90,$AB90),AE91,AE90)","v":12.895030921608393},{"$f":"IF(OR($W90,$AB90),AF91,AF90)","v":9.8950309216083934},null,0.99192545550833799,0.98950309216083931,0.99146294603500595,null,657163.46023289696,797599.29909557186,553279.14210335852,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},{"$f":"($AE$24-$AE90)/$AE$24","v":8.0745444916620491E-3},false,{"$f":"IntvTriggers!$L$16","v":0.1},{"$f":"($AF$24-$AF90)/$AF$24","v":1.0496907839160663E-2},false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,{"$f":"AND(BQ90=\"x\",BR$24)","v":false},false,{"$f":"IF(DF90,FALSE,BS90)","v":false},null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},{"$f":"($AE$24-$AE90)/$AE$24","v":8.0745444916620491E-3},false,{"$f":"IntvTriggers!$L$24","v":0.05},{"$f":"($AF$24-$AF90)/$AF$24","v":1.0496907839160663E-2},false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,{"$f":"AND(CJ90=\"x\",CK$24)","v":false},false,{"$f":"IF(BS90,FALSE,CL90)","v":false},{"$f":"IF(DF90,FALSE,CM90)","v":false},null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},{"$f":"($AE$24-$AE90)/$AE$24","v":8.0745444916620491E-3},false,{"$f":"IntvTriggers!$L$34","v":0.1},{"$f":"($AF$24-$AF90)/$AF$24","v":1.0496907839160663E-2},false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,64,{"$f":"INT(DN90/DO$22+1)","v":13},0,0,0]
[null,null,66,{"$f":"IF($S91>0,$S91,D90)","v":3},{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D91)","v":18},{"$f":"IF($S91>0,0,F90+1)","v":15},0.83333333333333337,true,0.33333333333333337,{"$f":"IF(AND(D91=1,F91=0),1,MAX(0,I91-I90))","v":4.8148148148148162E-2},{"$f":"SUMPRODUCT(OFFSET(J91,-MIN(F91,C91),0):J91,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F91,C91),0):'CorrosionRates'!$C$119,0,$S$8))","v":6.4898485586665319E-2},{"$f":"IF(AB90,0,IF(F91=0,M90,L90))","v":0},6.4898485586665319E-2,{"$f":"IF(N$25,M91,OFFSET(CorrosionRates!$C$119,-C91,$S$9))","v":6.4898485586665319E-2},{"$f":"M91+N91","v":0.12979697117333064},null,null,false,{"$f":"DK90","v":0},{"$f":"I91","v":0.33333333333333337},0.66666666666666663,null,false,{"$f":"IF(AB91,0,IF(W91,X90+1,X90))","v":0},0,0,null,false,2,null,12.870203028826669,9.8702030288266691,31403.295390337073,5171.9863871051748,36575.281777442244,31403.295390337073,552152.04306802654,null,12.870203028826669,9.8702030288266691,null,0.99001561760205148,0.98702030288266696,0.98944321160982007,null,655854.8036550323,795955.74603960779,552152.04306802654,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},{"$f":"AND(BD$24,$I91>=BC91)","v":false},{"$f":"IntvTriggers!$L$15","v":0.1},9.98438239794853E-3,{"$f":"AND(BG$24,BF91>=BE91)","v":false},{"$f":"IntvTriggers!$L$16","v":0.1},1.297969711733309E-2,{"$f":"AND(BJ$24,BI91>=BH91)","v":false},{"$f":"IntvTriggers!$L$17","v":0.95},{"$f":"AND(BL$24,$AP91<=BK91)","v":false},{"$f":"IntvTriggers!$L$18","v":0.95},{"$f":"AND(BN$24,$AQ91<=BM91)","v":false},{"$f":"IntvTriggers!$L$19","v":0.95},{"$f":"AND(BP$24,$AR91<=BO91)","v":false},0,false,{"$f":"OR(BD91,BG91,BJ91,BL91,BN91,BP91,BR91)","v":false},false,null,{"$f":"IntvTriggers!$L$22","v":0.95},{"$f":"AND(BW$24,$I91>=BV91)","v":false},{"$f":"IntvTriggers!$L$23","v":0.05},9.98438239794853E-3,{"$f":"AND(BZ$24,BY91>=BX91)","v":false},{"$f":"IntvTriggers!$L$24","v":0.05},1.297969711733309E-2,{"$f":"AND(CC$24,CB91>=CA91)","v":false},{"$f":"IntvTriggers!$L$25","v":0.98},{"$f":"AND(CE$24,$AP91<=CD91)","v":false},{"$f":"IntvTriggers!$L$26","v":0.98},{"$f":"AND(CG$24,$AQ91<=CF91)","v":false},{"$f":"IntvTriggers!$L$27","v":0.98},{"$f":"AND(CI$24,$AR91<=CH91)","v":false},0,false,{"$f":"OR(BW91,,BZ91,CC91,CE91,CG91,CI91,CK91)","v":false},false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},9.98438239794853E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},1.297969711733309E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,{"$f":"OR(CQ91,CT91,CW91,CY91,DA91,DC91,DE91)","v":false},null,null,null,null,{"$f":"IF(AND(DF91,$DN$16),$DM$16,IF(AND(BT91,$DN$14),$DM$14,IF(CN91,$DM$15,0)))","v":0},null,null,65,14,0,0,{"$f":"DF91*1","v":0}]
[null,null,67,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D92)","v":18},16,0.88888888888888884,true,0.38518518518518519,5.1851851851851816E-2,{"$f":"SUMPRODUCT(OFFSET(J92,-MIN(F92,C92),0):J92,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F92,C92),0):'CorrosionRates'!$C$119,0,$S$8))","v":7.8933713266341313E-2},0,7.8933713266341313E-2,{"$f":"IF(N$25,M92,OFFSET(CorrosionRates!$C$119,-C92,$S$9))","v":7.8933713266341313E-2},0.15786742653268263,null,null,false,0,0.38518518518518519,0.61481481481481481,null,false,0,0,0,null,false,{"$f":"IF(AB92,1+AC91,0+AC91)","v":2},null,{"$f":"IF($AC91>0,AE$24-$O92+Y91,AE$25-$O92+Y91)","v":12.842132573467318},{"$f":"IF($AC91>0,AF$24-$O92+Z91,AF$25-$O92+Z91)","v":9.8421325734673175},31334.803479260256,5157.2774684968745,36492.080947757131,31334.803479260256,550877.61400063196,null,12.842132573467318,9.8421325734673175,null,0.98785635180517828,0.98421325734673182,0.98715946530254362,null,654375.0327565542,794097.23650514928,550877.61400063196,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},1.214364819482173E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},1.5786742653268248E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},1.214364819482173E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},1.5786742653268248E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},{"$f":"AND(CQ$24,$I92>=CP92)","v":false},{"$f":"IntvTriggers!$L$33","v":0.1},1.214364819482173E-2,{"$f":"AND(CT$24,CS92>=CR92)","v":false},{"$f":"IntvTriggers!$L$34","v":0.1},1.5786742653268248E-2,{"$f":"AND(CW$24,CV92>=CU92)","v":false},{"$f":"IntvTriggers!$L$35","v":0.95},{"$f":"AND(CY$24,$AP92<=CX92)","v":false},{"$f":"IntvTriggers!$L$36","v":0.95},{"$f":"AND(DA$24,$AQ92<=CZ92)","v":false},{"$f":"IntvTriggers!$L$37","v":0.95},{"$f":"AND(DC$24,$AR92<=DB92)","v":false},0,{"$f":"AND(DD92=\"x\",DE$24)","v":false},false,null,null,null,null,0,null,null,{"$f":"DN91+1","v":66},14,{"$f":"BT91*1","v":0},{"$f":"CN91*1","v":0},0]
[null,null,68,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D93)","v":18},17,0.94444444444444442,true,0.44074074074074066,5.5555555555555469E-2,{"$f":"SUMPRODUCT(OFFSET(J93,-MIN(F93,C93),0):J93,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F93,C93),0):'CorrosionRates'!$C$119,0,$S$8))","v":9.466040300782036E-2},0,9.466040300782036E-2,{"$f":"IF(N$25,M93,OFFSET(CorrosionRates!$C$119,-C93,$S$9))","v":9.466040300782036E-2},0.18932080601564072,null,null,false,0,0.44074074074074066,0.55925925925925934,null,false,0,0,0,null,false,2,null,12.81067919398436,9.8106791939843596,31258.057233321837,5140.7958976478048,36398.853130969641,31258.057233321837,549449.43358261546,null,12.81067919398436,9.8106791939843596,null,0.98543686107571993,0.98106791939843607,0.98460020026440553,null,652716.67226455989,792014.36218617752,549449.43358261546,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},1.4563138924280029E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},1.8932080601564039E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},1.4563138924280029E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},1.8932080601564039E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},1.4563138924280029E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},1.8932080601564039E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,67,14,0,0,0]
[null,null,69,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D94)","v":18},18,1,false,0.5,5.9259259259259345E-2,{"$f":"SUMPRODUCT(OFFSET(J94,-MIN(F94,C94),0):J94,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F94,C94),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.11214667505681966},0,0.11214667505681966,{"$f":"IF(N$25,M94,OFFSET(CorrosionRates!$C$119,-C94,$S$9))","v":0.11214667505681966},0.22429335011363932,null,null,false,0,0.5,0.5,null,false,0,0,0,null,false,2,null,12.775706649886361,9.7757066498863612,31172.724225722723,5122.4702845404536,{"$f":"AG94+AH94","v":36295.194510263173},31172.724225722723,547861.25865004223,null,12.775706649886361,9.7757066498863612,null,0.98274666537587396,0.97757066498863621,0.98175422889544717,null,650872.45035442908,789697.96669817297,547861.25865004223,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},1.7253334624126062E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},2.2429335011363884E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},1.7253334624126062E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},2.2429335011363884E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},1.7253334624126062E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},2.2429335011363884E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,68,14,0,0,0]
[null,null,70,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D95)","v":18},19,1.0555555555555556,false,0.56296296296296311,6.2962962962963109E-2,{"$f":"SUMPRODUCT(OFFSET(J95,-MIN(F95,C95),0):J95,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F95,C95),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.13145877601489672},0,0.13145877601489672,{"$f":"IF(N$25,M95,OFFSET(CorrosionRates!$C$119,-C95,$S$9))","v":0.13145877601489672},0.26291755202979344,null,null,false,0,0.56296296296296311,0.43703703703703689,null,false,0,0,0,null,false,2,null,12.737082447970206,9.7370824479702058,31078.481173047301,5102.2312027363878,36180.712375783689,31078.481173047301,546107.00646444876,null,12.737082447970206,9.7370824479702058,null,0.97977557292078499,0.97370824479702056,0.97861065107430467,null,648835.27782711585,787139.11913282983,546107.00646444876,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},2.0224427079214936E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},2.6291755202979418E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},2.0224427079214936E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},2.6291755202979418E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},2.0224427079214936E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},2.6291755202979418E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,69,14,0,0,0]
[null,null,71,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D96)","v":18},20,{"$f":"IF(E96=0,0,F96/E96)","v":1.1111111111111112},{"$f":"OR(E96=0,F96<E96)","v":false},{"$f":"IF(E96=0,1,MAX(0,MIN(1,0.1*G96*(6*G96-1))))","v":0.62962962962962976},{"$f":"IF(AND(D96=1,F96=0),1,MAX(0,I96-I95))","v":6.6666666666666652E-2},{"$f":"SUMPRODUCT(OFFSET(J96,-MIN(F96,C96),0):J96,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F96,C96),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.15266123907709833},0,{"$f":"K96+L96","v":0.15266123907709833},{"$f":"IF(N$25,M96,OFFSET(CorrosionRates!$C$119,-C96,$S$9))","v":0.15266123907709833},{"$f":"M96+N96","v":0.30532247815419666},null,null,false,0,0.62962962962962976,0.37037037037037024,null,false,0,0,0,null,false,2,null,12.694677521845803,9.6946775218458026,30975.013153303757,5080.0110214472006,{"$f":"AG96+AH96","v":36055.024174750957},{"$f":"IF(Section=2,AH96,AG96)","v":30975.013153303757},{"$f":"OFFSET(AT96,0,$T$6)","v":544180.7393833868},null,12.694677521845803,9.6946775218458026,null,0.97651365552660019,0.96946775218458026,0.97515882668819187,null,646598.23008096521,784329.091118337,544180.7393833868,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},2.3486344473399805E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},3.0532247815419744E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},2.3486344473399805E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},3.0532247815419744E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},2.3486344473399805E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},3.0532247815419744E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,70,15,0,0,0]
[null,null,72,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D97)","v":18},21,1.1666666666666667,false,0.70000000000000007,7.0370370370370305E-2,{"$f":"SUMPRODUCT(OFFSET(J97,-MIN(F97,C97),0):J97,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F97,C97),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.17581702258683768},0,0.17581702258683768,{"$f":"IF(N$25,M97,OFFSET(CorrosionRates!$C$119,-C97,$S$9))","v":0.17581702258683768},0.35163404517367536,null,null,false,0,0.70000000000000007,0.29999999999999993,null,false,0,0,0,null,false,2,null,12.648365954826325,9.6483659548263248,30862.012929776232,5055.7437603289945,35917.756690105227,{"$f":"IF(Section=2,AH97,AG97)","v":30862.012929776232},542076.65147870244,null,12.648365954826325,9.6483659548263248,null,0.9729512272943327,0.96483659548263256,0.97138835165317738,null,644154.53135561221,781259.3367292257,542076.65147870244,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},2.7048772705667325E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},3.5163404517367526E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},2.7048772705667325E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},3.5163404517367526E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},2.7048772705667325E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},3.5163404517367526E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,71,15,0,0,0]
[null,null,73,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D98)","v":18},22,1.2222222222222223,false,0.77407407407407425,7.4074074074074181E-2,{"$f":"SUMPRODUCT(OFFSET(J98,-MIN(F98,C98),0):J98,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F98,C98),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.20098763076692094},0,0.20098763076692094,{"$f":"IF(N$25,M98,OFFSET(CorrosionRates!$C$119,-C98,$S$9))","v":0.20098763076692094},0.40197526153384189,null,null,false,0,0.77407407407407425,0.22592592592592575,null,false,0,0,0,null,false,2,null,12.598024738466158,9.5980247384661581,30739.180361857427,5029.3649629562669,35768.545324813691,30739.180361857427,539789.05675091664,null,12.598024738466158,9.5980247384661581,null,0.96907882603585838,0.95980247384661588,0.96728903679463718,null,641497.5408418203,777921.47473582253,539789.05675091664,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},3.0921173964141683E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},4.0197526153384192E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},3.0921173964141683E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},4.0197526153384192E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},3.0921173964141683E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},4.0197526153384192E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,72,15,0,0,0]
[null,null,{"$f":"C98+1","v":74},3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D99)","v":18},23,1.2777777777777777,false,0.85185185185185175,7.7777777777777501E-2,{"$f":"SUMPRODUCT(OFFSET(J99,-MIN(F99,C99),0):J99,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F99,C99),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.22823321965913129},0,0.22823321965913129,{"$f":"IF(N$25,M99,OFFSET(CorrosionRates!$C$119,-C99,$S$9))","v":0.22823321965913129},0.45646643931826258,null,null,false,0,0.85185185185185175,0.14814814814814825,null,false,0,0,0,null,false,2,null,12.543533560681738,9.5435335606817375,30606.221888063439,5000.8115857972307,35607.033473860669,30606.221888063439,537312.37866229599,null,12.543533560681738,9.5435335606817375,null,0.96488719697551828,0.95435335606817384,0.96285088909076899,null,638620.74033798324,774307.27279242454,537312.37866229599,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},3.5112803024481727E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},4.5646643931826249E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},3.5112803024481727E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},4.5646643931826249E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},3.5112803024481727E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},4.5646643931826249E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,73,15,0,0,0]
[null,null,75,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D100)","v":18},24,1.3333333333333333,false,0.93333333333333335,8.1481481481481599E-2,{"$f":"SUMPRODUCT(OFFSET(J100,-MIN(F100,C100),0):J100,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F100,C100),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.25761269068014553},0,0.25761269068014553,{"$f":"IF(N$25,M100,OFFSET(CorrosionRates!$C$119,-C100,$S$9))","v":0.25761269068014553},0.51522538136029106,null,null,false,0,0.93333333333333335,6.6666666666666652E-2,null,false,0,0,0,null,false,2,null,12.484774618639708,9.4847746186397082,30462.850069480886,4970.0219001672067,35432.871969648091,30462.850069480886,534641.14076786733,null,12.484774618639708,9.4847746186397082,null,0.96036727835690061,0.94847746186397075,0.9580640948835949,null,635517.72319996136,770408.63324604894,534641.14076786733,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},3.9632721643099375E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.1522538136029181E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},3.9632721643099375E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.1522538136029181E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},3.9632721643099375E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.1522538136029181E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,74,15,0,0,0]
[null,null,76,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D101)","v":18},25,1.3888888888888888,false,1,6.6666666666666652E-2,{"$f":"SUMPRODUCT(OFFSET(J101,-MIN(F101,C101),0):J101,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F101,C101),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.28918501136911401},0,0.28918501136911401,{"$f":"IF(N$25,M101,OFFSET(CorrosionRates!$C$119,-C101,$S$9))","v":0.28918501136911401},0.57837002273822802,null,null,true,0,1,0,null,false,0,0,0,null,false,2,null,12.421629977261771,9.4216299772617713,30308.777144518721,4936.9341080851682,35245.711252603891,30308.777144518721,531769.84569688782,null,12.421629977261771,9.4216299772617713,null,0.95550999825090543,0.94216299772617718,0.95291880301665999,null,632182.05360041501,766217.41598124488,531769.84569688782,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},true,{"$f":"IntvTriggers!$L$23","v":0.05},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,true,true,true,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,3,null,null,75,16,0,0,0]
[null,null,77,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D102)","v":18},0,0,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J102,-MIN(F102,C102),0):J102,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F102,C102),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0.28918501136911401,0.28918501136911401,{"$f":"IF(N$25,M102,OFFSET(CorrosionRates!$C$119,-C102,$S$9))","v":0.28918501136911401},0.57837002273822802,null,null,false,3,0,1,null,false,0,0,0,null,false,2,null,12.421629977261771,9.4216299772617713,30308.777144518721,4936.9341080851682,35245.711252603891,30308.777144518721,531769.84569688782,null,12.421629977261771,9.4216299772617713,null,0.95550999825090543,0.94216299772617718,0.95291880301665999,null,632182.05360041501,766217.41598124488,531769.84569688782,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,76,16,0,1,0]
[null,null,78,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D103)","v":18},1,5.5555555555555552E-2,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J103,-MIN(F103,C103),0):J103,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F103,C103),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0.28918501136911401,0.28918501136911401,{"$f":"IF(N$25,M103,OFFSET(CorrosionRates!$C$119,-C103,$S$9))","v":0.28918501136911401},0.57837002273822802,null,null,false,0,0,1,null,false,0,0,0,null,false,2,null,12.421629977261771,9.4216299772617713,30308.777144518721,4936.9341080851682,35245.711252603891,30308.777144518721,531769.84569688782,null,12.421629977261771,9.4216299772617713,null,0.95550999825090543,0.94216299772617718,0.95291880301665999,null,632182.05360041501,766217.41598124488,531769.84569688782,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,77,16,0,0,0]
[null,null,79,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D104)","v":18},2,0.1111111111111111,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J104,-MIN(F104,C104),0):J104,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F104,C104),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0.28918501136911401,0.28918501136911401,{"$f":"IF(N$25,M104,OFFSET(CorrosionRates!$C$119,-C104,$S$9))","v":0.28918501136911401},0.57837002273822802,null,null,false,0,0,1,null,false,0,0,0,null,false,2,null,12.421629977261771,9.4216299772617713,30308.777144518721,4936.9341080851682,35245.711252603891,30308.777144518721,531769.84569688782,null,12.421629977261771,9.4216299772617713,null,0.95550999825090543,0.94216299772617718,0.95291880301665999,null,632182.05360041501,766217.41598124488,531769.84569688782,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,78,16,0,0,0]
[null,null,80,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D105)","v":18},3,0.16666666666666666,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J105,-MIN(F105,C105),0):J105,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F105,C105),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0.28918501136911401,0.28918501136911401,{"$f":"IF(N$25,M105,OFFSET(CorrosionRates!$C$119,-C105,$S$9))","v":0.28918501136911401},0.57837002273822802,null,null,false,0,0,1,null,false,0,0,0,null,false,2,null,12.421629977261771,9.4216299772617713,30308.777144518721,4936.9341080851682,35245.711252603891,30308.777144518721,531769.84569688782,null,12.421629977261771,9.4216299772617713,null,0.95550999825090543,0.94216299772617718,0.95291880301665999,null,632182.05360041501,766217.41598124488,531769.84569688782,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,79,16,0,0,0]
[null,null,81,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D106)","v":18},4,0.22222222222222221,true,7.407407407407406E-3,7.407407407407406E-3,{"$f":"SUMPRODUCT(OFFSET(J106,-MIN(F106,C106),0):J106,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F106,C106),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0.28918501136911401,0.28918501136911401,{"$f":"IF(N$25,M106,OFFSET(CorrosionRates!$C$119,-C106,$S$9))","v":0.28918501136911401},0.57837002273822802,null,null,false,0,7.407407407407406E-3,0.99259259259259258,null,false,0,{"$f":"$X106*$Y$19*Y$24","v":0},0,null,false,2,null,12.421629977261771,9.4216299772617713,30308.777144518721,4936.9341080851682,35245.711252603891,30308.777144518721,531769.84569688782,null,12.421629977261771,9.4216299772617713,null,0.95550999825090543,0.94216299772617718,0.95291880301665999,null,632182.05360041501,766217.41598124488,531769.84569688782,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.4490001749094517E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.7837002273822866E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,80,17,0,0,0]
[null,null,82,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D107)","v":18},5,0.27777777777777779,true,1.8518518518518521E-2,1.1111111111111115E-2,{"$f":"SUMPRODUCT(OFFSET(J107,-MIN(F107,C107),0):J107,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F107,C107),0):'CorrosionRates'!$C$119,0,$S$8))","v":7.407407407407406E-4},0.28918501136911401,0.28992575210985477,{"$f":"IF(N$25,M107,OFFSET(CorrosionRates!$C$119,-C107,$S$9))","v":0.28992575210985477},0.57985150421970955,null,null,false,0,1.8518518518518521E-2,0.98148148148148151,null,false,0,0,0,null,false,2,null,12.420148495780291,9.4201484957802908,30305.162329703908,4936.1578117888721,35241.320141492783,30305.162329703908,531702.47173439816,null,12.420148495780291,9.4201484957802908,null,0.9553960381369454,0.94201484957802906,0.95279807049259979,null,632103.78005343932,766119.06309069926,531702.47173439816,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.4603961863054556E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.7985150421970923E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.4603961863054556E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.7985150421970923E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.4603961863054556E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.7985150421970923E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,81,17,0,0,0]
[null,null,83,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D108)","v":18},6,0.33333333333333331,true,3.3333333333333333E-2,1.4814814814814812E-2,{"$f":"SUMPRODUCT(OFFSET(J108,-MIN(F108,C108),0):J108,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F108,C108),0):'CorrosionRates'!$C$119,0,$S$8))","v":2.214575898609409E-3},0.28918501136911401,0.29139958726772341,{"$f":"IF(N$25,M108,OFFSET(CorrosionRates!$C$119,-C108,$S$9))","v":0.29139958726772341},0.58279917453544683,null,null,false,0,3.3333333333333333E-2,0.96666666666666667,null,false,0,0,0,null,false,2,null,12.417200825464553,9.4172008254645529,30297.970014133509,4934.6132325434255,35232.583246676935,30297.970014133509,531568.41812491533,null,12.417200825464553,9.4172008254645529,null,0.9551692942665041,0.94172008254645523,0.95255784964118795,null,631948.0391651215,765923.36986726383,531568.41812491533,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.4830705733495929E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.8279917453544702E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.4830705733495929E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.8279917453544702E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.4830705733495929E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.8279917453544702E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,82,17,0,0,0]
[null,null,84,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D109)","v":18},7,0.3888888888888889,true,5.1851851851851857E-2,1.8518518518518524E-2,{"$f":"SUMPRODUCT(OFFSET(J109,-MIN(F109,C109),0):J109,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F109,C109),0):'CorrosionRates'!$C$119,0,$S$8))","v":4.5298706017306472E-3},0.28918501136911401,0.29371488197084467,{"$f":"IF(N$25,M109,OFFSET(CorrosionRates!$C$119,-C109,$S$9))","v":0.29371488197084467},0.58742976394168933,null,null,false,0,5.1851851851851857E-2,0.94814814814814818,null,false,0,0,0,null,false,2,null,12.412570236058311,9.4125702360583112,30286.671375982278,4932.1868036945552,35218.858179676834,30286.671375982278,531357.82592587743,null,12.412570236058311,9.4125702360583112,null,0.95481309508140855,0.94125702360583119,0.95218047347393109,null,631703.3760579488,765615.9418945323,531357.82592587743,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.5186904918591446E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.874297639416888E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.5186904918591446E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.874297639416888E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.5186904918591446E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.874297639416888E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,83,17,0,0,0]
[null,null,85,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D110)","v":18},8,0.44444444444444442,true,7.407407407407407E-2,2.2222222222222213E-2,{"$f":"SUMPRODUCT(OFFSET(J110,-MIN(F110,C110),0):J110,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F110,C110),0):'CorrosionRates'!$C$119,0,$S$8))","v":7.7923759606367228E-3},0.28918501136911401,0.29697738732975071,{"$f":"IF(N$25,M110,OFFSET(CorrosionRates!$C$119,-C110,$S$9))","v":0.29697738732975071},0.59395477465950142,null,null,false,0,7.407407407407407E-2,0.92592592592592593,null,false,0,0,0,null,false,2,null,12.406045225340499,9.4060452253404989,30270.750349830818,4928.7676980784217,35199.518047909238,30270.750349830818,531061.07187223074,null,12.406045225340499,9.4060452253404989,null,0.95431117118003839,0.94060452253404991,0.95164869733077506,null,631358.60887869471,765182.72698667401,531061.07187223074,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.568882881996162E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},5.9395477465950107E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.568882881996162E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},5.9395477465950107E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.568882881996162E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},5.9395477465950107E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,84,17,0,0,0]
[null,null,86,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D111)","v":18},9,0.5,true,0.1,2.5925925925925936E-2,{"$f":"SUMPRODUCT(OFFSET(J111,-MIN(F111,C111),0):J111,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F111,C111),0):'CorrosionRates'!$C$119,0,$S$8))","v":1.2101826023618371E-2},0.28918501136911401,0.30128683739273238,{"$f":"IF(N$25,M111,OFFSET(CorrosionRates!$C$119,-C111,$S$9))","v":0.30128683739273238},0.60257367478546475,null,null,false,0,0.1,0.9,null,false,0,0,0,null,false,2,null,12.397426325214536,9.3974263252145356,30249.720233523465,4924.2513944124166,35173.971627935884,30249.720233523465,530669.07727915363,null,12.397426325214536,9.3974263252145356,null,0.95364817886265651,0.93974263252145351,0.95094625242637376,null,630903.18744412228,764610.46558901772,530669.07727915363,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.6351821137343416E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},6.0257367478546445E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.6351821137343416E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},6.0257367478546445E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.6351821137343416E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},6.0257367478546445E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,85,18,0,0,0]
[null,null,87,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D112)","v":18},10,0.55555555555555558,true,0.12962962962962965,2.9629629629629645E-2,{"$f":"SUMPRODUCT(OFFSET(J112,-MIN(F112,C112),0):J112,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F112,C112),0):'CorrosionRates'!$C$119,0,$S$8))","v":1.755225871157589E-2},0.28918501136911401,0.30673727008068991,{"$f":"IF(N$25,M112,OFFSET(CorrosionRates!$C$119,-C112,$S$9))","v":0.30673727008068991},0.61347454016137981,null,null,false,0,0.12962962962962965,0.87037037037037035,null,false,0,0,0,null,false,2,null,12.386525459838619,9.3865254598386194,30223.122122006233,4918.5393409554363,35141.661462961667,30223.122122006233,530173.27821165638,null,12.386525459838619,9.3865254598386194,null,0.95280965075681689,0.93865254598386183,0.95005779239472776,null,630327.15834944765,763886.64668109536,530173.27821165638,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.7190349243183119E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},6.1347454016138059E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.7190349243183119E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},6.1347454016138059E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.7190349243183119E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},6.1347454016138059E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,86,18,0,0,0]
[null,null,88,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D113)","v":18},11,0.61111111111111116,true,0.162962962962963,3.3333333333333354E-2,{"$f":"SUMPRODUCT(OFFSET(J113,-MIN(F113,C113),0):J113,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F113,C113),0):'CorrosionRates'!$C$119,0,$S$8))","v":2.423275076584552E-2},0.28918501136911401,0.31341776213495953,{"$f":"IF(N$25,M113,OFFSET(CorrosionRates!$C$119,-C113,$S$9))","v":0.31341776213495953},0.62683552426991906,null,null,false,0,0.162962962962963,0.83703703703703702,null,false,0,0,0,null,false,2,null,12.37316447573008,9.3731644757300803,30190.521320781398,4911.5381852825622,35102.059506063961,30190.521320781398,529565.55797984579,null,12.37316447573008,9.3731644757300803,null,0.95178188274846776,0.93731644757300803,0.94896877232231835,null,629621.08630402223,762999.40867155255,529565.55797984579,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.8218117251532286E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},6.2683552426991973E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.8218117251532286E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},6.2683552426991973E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.8218117251532286E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},6.2683552426991973E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,87,18,0,0,0]
[null,null,89,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D114)","v":18},12,0.66666666666666663,true,0.2,3.7037037037037007E-2,{"$f":"SUMPRODUCT(OFFSET(J114,-MIN(F114,C114),0):J114,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F114,C114),0):'CorrosionRates'!$C$119,0,$S$8))","v":3.2228103162045219E-2},0.28918501136911401,0.32141311453115923,{"$f":"IF(N$25,M114,OFFSET(CorrosionRates!$C$119,-C114,$S$9))","v":0.32141311453115923},0.64282622906231845,null,null,false,0,0.2,0.8,null,false,0,0,0,null,false,2,null,12.357173770937681,9.3571737709376812,30151.504001087942,4903.159055971345,35054.66305705929,30151.504001087942,528838.18412247789,null,12.357173770937681,9.3571737709376812,null,0.95055182853366782,0.93571737709376812,0.94766533582414636,null,628775.98067956546,761937.44683700963,528838.18412247789,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},4.9448171466332215E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},6.4282622906231879E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},4.9448171466332215E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},6.4282622906231879E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},4.9448171466332215E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},6.4282622906231879E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,88,18,0,0,0]
[null,null,90,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D115)","v":18},13,0.72222222222222221,true,0.24074074074074076,4.0740740740740744E-2,{"$f":"SUMPRODUCT(OFFSET(J115,-MIN(F115,C115),0):J115,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F115,C115),0):'CorrosionRates'!$C$119,0,$S$8))","v":4.1619412818049109E-2},0.28918501136911401,0.3308044241871631,{"$f":"IF(N$25,M115,OFFSET(CorrosionRates!$C$119,-C115,$S$9))","v":0.3308044241871631},0.66160884837432621,null,null,false,0,0.24074074074074076,0.7592592592592593,null,false,0,0,0,null,false,2,null,12.338391151625673,9.3383911516256735,30105.674409966643,4893.3169634518526,34998.991373418496,30105.674409966643,527983.75571651955,null,12.338391151625673,9.3383911516256735,null,0.9491070116635133,0.93383911516256735,0.94613422062373065,null,627783.23405397241,760689.93582853593,527983.75571651955,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},5.0892988336486658E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},6.6160884837432654E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},5.0892988336486658E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},6.6160884837432654E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},5.0892988336486658E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},6.6160884837432654E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,89,18,0,0,0]
[null,null,91,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D116)","v":18},14,0.77777777777777779,true,0.28518518518518521,4.4444444444444453E-2,{"$f":"SUMPRODUCT(OFFSET(J116,-MIN(F116,C116),0):J116,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F116,C116),0):'CorrosionRates'!$C$119,0,$S$8))","v":5.2484539195802926E-2},0.28918501136911401,0.34166955056491694,{"$f":"IF(N$25,M116,OFFSET(CorrosionRates!$C$119,-C116,$S$9))","v":0.34166955056491694},0.68333910112983387,null,null,false,0,0.28518518518518521,0.71481481481481479,null,false,0,0,0,null,false,2,null,12.316660898870166,9.3166608988701665,30052.652593243205,4881.9303110079672,34934.582904251176,30052.652593243205,526995.16023024335,null,12.316660898870166,9.3166608988701665,null,0.94743545375924354,0.9316660898870166,0.94436268123488953,null,626634.57184374798,759246.4661064056,526995.16023024335,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},5.2564546240756425E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},6.8333910112983356E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},5.2564546240756425E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},6.8333910112983356E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},5.2564546240756425E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},6.8333910112983356E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,90,19,0,0,0]
[null,null,92,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D117)","v":18},15,0.83333333333333337,true,0.33333333333333337,4.8148148148148162E-2,{"$f":"SUMPRODUCT(OFFSET(J117,-MIN(F117,C117),0):J117,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F117,C117),0):'CorrosionRates'!$C$119,0,$S$8))","v":6.4898485586665319E-2},0.28918501136911401,0.35408349695577934,{"$f":"IF(N$25,M117,OFFSET(CorrosionRates!$C$119,-C117,$S$9))","v":0.35408349695577934},0.70816699391155868,null,null,false,0,0.33333333333333337,0.66666666666666663,null,false,0,0,0,null,false,2,null,12.291833006088442,9.2918330060884422,29992.072534855801,4868.9204951903439,34860.993030046142,29992.072534855801,525865.53812023741,null,12.291833006088442,9.2918330060884422,null,0.94552561585295714,0.92918330060884424,0.94233842552043223,null,625322.01093514613,757596.99167753803,525865.53812023741,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},5.4474384147042906E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},7.0816699391155785E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},5.4474384147042906E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},7.0816699391155785E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},5.4474384147042906E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},7.0816699391155785E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,91,19,0,0,0]
[null,null,93,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D118)","v":18},16,0.88888888888888884,true,0.38518518518518519,5.1851851851851816E-2,{"$f":"SUMPRODUCT(OFFSET(J118,-MIN(F118,C118),0):J118,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F118,C118),0):'CorrosionRates'!$C$119,0,$S$8))","v":7.8933713266341313E-2},0.28918501136911401,0.36811872463545531,{"$f":"IF(N$25,M118,OFFSET(CorrosionRates!$C$119,-C118,$S$9))","v":0.36811872463545531},0.73623744927091062,null,null,false,0,0.38518518518518519,0.61481481481481481,null,false,0,0,0,null,false,2,null,12.263762550729089,9.2637625507290888,29923.580623778977,4854.2115765820427,34777.792200361022,29923.580623778977,524588.25351744692,null,12.263762550729089,9.2637625507290888,null,0.94336635005608371,0.92637625507290888,0.94004956216224822,null,623837.82539341331,755731.78672252502,524588.25351744692,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},5.6633649943916245E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},7.3623744927091117E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},5.6633649943916245E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},7.3623744927091117E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},5.6633649943916245E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},7.3623744927091117E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,92,19,0,0,0]
[null,null,94,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D119)","v":18},17,0.94444444444444442,true,0.44074074074074066,5.5555555555555469E-2,{"$f":"SUMPRODUCT(OFFSET(J119,-MIN(F119,C119),0):J119,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F119,C119),0):'CorrosionRates'!$C$119,0,$S$8))","v":9.466040300782036E-2},0.28918501136911401,0.38384541437693437,{"$f":"IF(N$25,M119,OFFSET(CorrosionRates!$C$119,-C119,$S$9))","v":0.38384541437693437},0.76769082875386874,null,null,false,0,0.44074074074074066,0.55925925925925934,null,false,0,0,0,null,false,2,null,12.232309171246131,9.2323091712461309,29846.834377840558,4837.730005732973,34684.564383573532,29846.834377840558,523156.86968396511,null,12.232309171246131,9.2323091712461309,null,0.94094685932662536,0.92323091712461314,0.93748455668046626,null,622174.51772015076,753641.40918994043,523156.86968396511,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},5.9053140673374541E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},7.6769082875386904E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},5.9053140673374541E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},7.6769082875386904E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},5.9053140673374541E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},7.6769082875386904E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,93,19,0,0,0]
[null,null,95,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D120)","v":18},18,1,false,0.5,5.9259259259259345E-2,{"$f":"SUMPRODUCT(OFFSET(J120,-MIN(F120,C120),0):J120,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F120,C120),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.11214667505681966},0.28918501136911401,0.40133168642593364,{"$f":"IF(N$25,M120,OFFSET(CorrosionRates!$C$119,-C120,$S$9))","v":0.40133168642593364},0.80266337285186729,null,null,false,0,0.5,0.5,null,false,0,0,0,null,false,2,null,12.197336627148132,9.1973366271481325,{"$f":"OFFSET(AG$18,T$6,0)*AE120","v":29761.501370241444},{"$f":"OFFSET(AH$18,T$6,0)*AF120","v":4819.4043926256218},34580.905762867063,29761.501370241444,521565.12822952919,null,12.197336627148132,9.1973366271481325,null,{"$f":"AG120/AG$24","v":0.9382566636267794},{"$f":"AH120/AH$24","v":0.91973366271481327},{"$f":"AK120/AK$24","v":0.93463219418991306},null,620324.79448595992,751316.66988448286,521565.12822952919,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},6.1743336373220575E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},8.0266337285186756E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},6.1743336373220575E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},8.0266337285186756E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},6.1743336373220575E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},8.0266337285186756E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,94,19,0,0,0]
[null,null,96,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D121)","v":18},19,1.0555555555555556,false,0.56296296296296311,6.2962962962963109E-2,{"$f":"SUMPRODUCT(OFFSET(J121,-MIN(F121,C121),0):J121,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F121,C121),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.13145877601489672},0.28918501136911401,0.42064378738401076,{"$f":"IF(N$25,M121,OFFSET(CorrosionRates!$C$119,-C121,$S$9))","v":0.42064378738401076},0.84128757476802152,null,null,false,0,0.56296296296296311,0.43703703703703689,null,false,0,0,0,null,false,2,null,12.158712425231979,9.1587124252319789,29667.258317566029,4799.1653108215569,34466.423628387587,29667.258317566029,519806.93131840863,null,12.158712425231979,9.1587124252319789,null,0.93528557117169075,0.91587124252319785,0.93148154751528456,null,618281.5454467478,748748.60592862952,519806.93131840863,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},6.4714428828309314E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},8.412875747680211E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},6.4714428828309314E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},8.412875747680211E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},6.4714428828309314E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},8.412875747680211E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,95,20,0,0,0]
[null,null,97,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D122)","v":18},20,1.1111111111111112,false,0.62962962962962976,6.6666666666666652E-2,{"$f":"SUMPRODUCT(OFFSET(J122,-MIN(F122,C122),0):J122,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F122,C122),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.15266123907709833},0.28918501136911401,0.44184625044621234,{"$f":"IF(N$25,M122,OFFSET(CorrosionRates!$C$119,-C122,$S$9))","v":0.44184625044621234},0.88369250089242468,null,null,{"$f":"CN122","v":false},0,0.62962962962962976,{"$f":"1-T122","v":0.37037037037037024},null,{"$f":"IF(AB122,FALSE,BT122)","v":false},0,0,0,null,{"$f":"DF122","v":false},2,null,12.116307499107576,9.1163074991075757,29563.790297822485,4776.9451295323697,34340.735427354855,29563.790297822485,517876.32627883687,null,{"$f":"IF(OR($W122,$AB122),AE123,AE122)","v":12.116307499107576},{"$f":"IF(OR($W122,$AB122),AF123,AF122)","v":9.1163074991075757},null,0.93202365377750584,0.91163074991075754,0.92802194961161688,null,616037.82546288148,745928.45774250687,517876.32627883687,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},{"$f":"($AE$24-$AE122)/$AE$24","v":6.7976346222494183E-2},false,{"$f":"IntvTriggers!$L$16","v":0.1},{"$f":"($AF$24-$AF122)/$AF$24","v":8.8369250089242429E-2},false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,{"$f":"AND(BQ122=\"x\",BR$24)","v":false},false,{"$f":"IF(DF122,FALSE,BS122)","v":false},null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},{"$f":"($AE$24-$AE122)/$AE$24","v":6.7976346222494183E-2},false,{"$f":"IntvTriggers!$L$24","v":0.05},{"$f":"($AF$24-$AF122)/$AF$24","v":8.8369250089242429E-2},false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,{"$f":"AND(CJ122=\"x\",CK$24)","v":false},false,{"$f":"IF(BS122,FALSE,CL122)","v":false},{"$f":"IF(DF122,FALSE,CM122)","v":false},null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},{"$f":"($AE$24-$AE122)/$AE$24","v":6.7976346222494183E-2},false,{"$f":"IntvTriggers!$L$34","v":0.1},{"$f":"($AF$24-$AF122)/$AF$24","v":8.8369250089242429E-2},false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,96,{"$f":"INT(DN122/DO$22+1)","v":20},0,0,0]
[null,null,98,{"$f":"IF($S123>0,$S123,D122)","v":3},{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D123)","v":18},{"$f":"IF($S123>0,0,F122+1)","v":21},1.1666666666666667,false,0.70000000000000007,7.0370370370370305E-2,{"$f":"SUMPRODUCT(OFFSET(J123,-MIN(F123,C123),0):J123,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F123,C123),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.17581702258683768},{"$f":"IF(AB122,0,IF(F123=0,M122,L122))","v":0.28918501136911401},0.46500203395595169,{"$f":"IF(N$25,M123,OFFSET(CorrosionRates!$C$119,-C123,$S$9))","v":0.46500203395595169},0.93000406791190338,null,null,false,{"$f":"DK122","v":0},0.70000000000000007,0.29999999999999993,null,false,{"$f":"IF(AB123,0,IF(W123,X122+1,X122))","v":0},0,0,null,false,2,null,12.069995932088096,9.0699959320880961,29450.790074294953,4752.6778684141627,34203.467942709118,29450.790074294953,515767.49216162344,null,12.069995932088096,9.0699959320880961,null,0.92846122554523813,0.90699959320880963,0.9242429694776414,null,613586.83869725547,742847.64888364868,515767.49216162344,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},7.1538774454761839E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},9.3000406791190399E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},7.1538774454761839E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},9.3000406791190399E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},7.1538774454761839E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},9.3000406791190399E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,97,20,0,0,0]
[null,null,99,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D124)","v":18},22,1.2222222222222223,false,0.77407407407407425,7.4074074074074181E-2,{"$f":"SUMPRODUCT(OFFSET(J124,-MIN(F124,C124),0):J124,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F124,C124),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.20098763076692094},0.28918501136911401,0.49017264213603495,{"$f":"IF(N$25,M124,OFFSET(CorrosionRates!$C$119,-C124,$S$9))","v":0.49017264213603495},0.98034528427206991,null,null,false,0,0.77407407407407425,0.22592592592592575,null,false,0,0,0,null,false,2,null,12.019654715727929,9.0196547157279294,29327.957506376148,4726.2990710414351,34054.256577417582,29327.957506376148,513474.72789505124,null,12.019654715727929,9.0196547157279294,null,0.92458882428676381,0.90196547157279294,0.92013439092964555,null,610921.92468484095,739497.7682347839,513474.72789505124,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},7.5411175713236203E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},9.8034528427207057E-2,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},7.5411175713236203E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},9.8034528427207057E-2,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},7.5411175713236203E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},9.8034528427207057E-2,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,98,20,0,0,0]
[null,null,100,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D125)","v":18},23,1.2777777777777777,false,0.85185185185185175,7.7777777777777501E-2,{"$f":"SUMPRODUCT(OFFSET(J125,-MIN(F125,C125),0):J125,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F125,C125),0):'CorrosionRates'!$C$119,0,$S$8))","v":0.22823321965913129},0.28918501136911401,0.51741823102824536,{"$f":"IF(N$25,M125,OFFSET(CorrosionRates!$C$119,-C125,$S$9))","v":0.51741823102824536},1.0348364620564907,null,null,false,0,0.85185185185185175,0.14814814814814825,null,true,1,1,1,null,false,2,null,11.965163537943509,8.9651635379435088,29194.99903258216,4697.7456938823989,33892.74472646456,29194.99903258216,510992.44175758481,null,12.965163537943509,9.9651635379435088,null,0.92039719522642371,0.89651635379435091,0.9156861937368177,null,608036.54595355433,735870.55413739313,510992.44175758481,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},7.9602804773576244E-2,false,{"$f":"IntvTriggers!$L$16","v":0.1},0.10348364620564912,true,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,true,true,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},7.9602804773576244E-2,false,{"$f":"IntvTriggers!$L$24","v":0.05},0.10348364620564912,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},7.9602804773576244E-2,false,{"$f":"IntvTriggers!$L$34","v":0.1},0.10348364620564912,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,3,null,null,99,20,0,0,0]
[null,null,101,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D126)","v":18},0,0,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J126,-MIN(F126,C126),0):J126,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F126,C126),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0.51741823102824536,0.51741823102824536,{"$f":"IF(N$25,M126,OFFSET(CorrosionRates!$C$119,-C126,$S$9))","v":0.51741823102824536},1.0348364620564907,null,null,false,3,0,1,null,false,1,1,1,null,false,2,null,12.965163537943509,9.9651635379435088,31634.99903258216,5221.7456938823989,36856.74472646456,31634.99903258216,556462.33815040358,null,12.965163537943509,9.9651635379435088,null,0.99732027214950059,0.99651635379435088,0.99716715696660241,null,660859.18487943418,802240.55593605444,556462.33815040358,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},2.6797278504993196E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},3.4836462056491158E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},2.6797278504993196E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},3.4836462056491158E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},2.6797278504993196E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},3.4836462056491158E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,100,21,1,0,0]
[null,null,102,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D127)","v":18},1,5.5555555555555552E-2,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J127,-MIN(F127,C127),0):J127,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F127,C127),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0.51741823102824536,0.51741823102824536,{"$f":"IF(N$25,M127,OFFSET(CorrosionRates!$C$119,-C127,$S$9))","v":0.51741823102824536},1.0348364620564907,null,null,false,0,0,1,null,false,1,1,1,null,false,2,null,12.965163537943509,9.9651635379435088,31634.99903258216,5221.7456938823989,36856.74472646456,31634.99903258216,556462.33815040358,null,12.965163537943509,9.9651635379435088,null,0.99732027214950059,0.99651635379435088,0.99716715696660241,null,660859.18487943418,802240.55593605444,556462.33815040358,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},2.6797278504993196E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},3.4836462056491158E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},2.6797278504993196E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},3.4836462056491158E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},2.6797278504993196E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},3.4836462056491158E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,101,21,0,0,0]
[null,null,103,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D128)","v":18},2,0.1111111111111111,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J128,-MIN(F128,C128),0):J128,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F128,C128),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0.51741823102824536,0.51741823102824536,{"$f":"IF(N$25,M128,OFFSET(CorrosionRates!$C$119,-C128,$S$9))","v":0.51741823102824536},1.0348364620564907,null,null,false,0,0,1,null,false,1,1,1,null,false,2,null,12.965163537943509,9.9651635379435088,31634.99903258216,5221.7456938823989,36856.74472646456,31634.99903258216,556462.33815040358,null,12.965163537943509,9.9651635379435088,null,0.99732027214950059,0.99651635379435088,0.99716715696660241,null,660859.18487943418,802240.55593605444,556462.33815040358,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},2.6797278504993196E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},3.4836462056491158E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},2.6797278504993196E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},3.4836462056491158E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},2.6797278504993196E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},3.4836462056491158E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,102,21,0,0,0]
[null,null,104,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D129)","v":18},3,0.16666666666666666,true,0,0,{"$f":"SUMPRODUCT(OFFSET(J129,-MIN(F129,C129),0):J129,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F129,C129),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0.51741823102824536,0.51741823102824536,{"$f":"IF(N$25,M129,OFFSET(CorrosionRates!$C$119,-C129,$S$9))","v":0.51741823102824536},1.0348364620564907,null,null,false,0,0,1,null,false,1,1,1,null,false,2,null,12.965163537943509,9.9651635379435088,31634.99903258216,5221.7456938823989,36856.74472646456,31634.99903258216,556462.33815040358,null,12.965163537943509,9.9651635379435088,null,0.99732027214950059,0.99651635379435088,0.99716715696660241,null,660859.18487943418,802240.55593605444,556462.33815040358,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},2.6797278504993196E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},3.4836462056491158E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},2.6797278504993196E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},3.4836462056491158E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},2.6797278504993196E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},3.4836462056491158E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,103,21,0,0,0]
[null,null,105,3,{"$f":"INDEX(Assumptions!$D$25:$F$28,$S$8,D130)","v":18},4,0.22222222222222221,true,7.407407407407406E-3,7.407407407407406E-3,{"$f":"SUMPRODUCT(OFFSET(J130,-MIN(F130,C130),0):J130,OFFSET(OFFSET(CorrosionRates!$C$119,-MIN(F130,C130),0):'CorrosionRates'!$C$119,0,$S$8))","v":0},0.51741823102824536,0.51741823102824536,{"$f":"IF(N$25,M130,OFFSET(CorrosionRates!$C$119,-C130,$S$9))","v":0.51741823102824536},1.0348364620564907,null,null,false,0,7.407407407407406E-3,0.99259259259259258,null,false,1,1,1,null,false,2,null,12.965163537943509,9.9651635379435088,31634.99903258216,5221.7456938823989,36856.74472646456,31634.99903258216,556462.33815040358,null,12.965163537943509,9.9651635379435088,null,0.99732027214950059,0.99651635379435088,0.99716715696660241,null,660859.18487943418,802240.55593605444,556462.33815040358,null,null,null,null,null,null,{"$f":"IntvTriggers!$L$14","v":0.75},false,{"$f":"IntvTriggers!$L$15","v":0.1},2.6797278504993196E-3,false,{"$f":"IntvTriggers!$L$16","v":0.1},3.4836462056491158E-3,false,{"$f":"IntvTriggers!$L$17","v":0.95},false,{"$f":"IntvTriggers!$L$18","v":0.95},false,{"$f":"IntvTriggers!$L$19","v":0.95},false,0,false,false,false,null,{"$f":"IntvTriggers!$L$22","v":0.95},false,{"$f":"IntvTriggers!$L$23","v":0.05},2.6797278504993196E-3,false,{"$f":"IntvTriggers!$L$24","v":0.05},3.4836462056491158E-3,false,{"$f":"IntvTriggers!$L$25","v":0.98},false,{"$f":"IntvTriggers!$L$26","v":0.98},false,{"$f":"IntvTriggers!$L$27","v":0.98},false,0,false,false,false,false,null,{"$f":"IntvTriggers!$L$32","v":0.9},false,{"$f":"IntvTriggers!$L$33","v":0.1},2.6797278504993196E-3,false,{"$f":"IntvTriggers!$L$34","v":0.1},3.4836462056491158E-3,false,{"$f":"IntvTriggers!$L$35","v":0.95},false,{"$f":"IntvTriggers!$L$36","v":0.95},false,{"$f":"IntvTriggers!$L$37","v":0.95},false,0,false,false,null,null,null,null,0,null,null,104,21,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Period","Strengthening","Painting","Replacement"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"SUMIF($DO$26:$DO$130,DO134,$DP$26:$DP$130)","v":0},{"$f":"SUMIF($DO$26:$DO$130,DO134,$DQ$26:$DQ$130)","v":0},{"$f":"SUMIF($DO$26:$DO$130,DO134,$DR$26:$DR$130)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DO134+1","v":2},{"$f":"SUMIF($DO$26:$DO$130,DO135,$DP$26:$DP$130)","v":0},{"$f":"SUMIF($DO$26:$DO$130,DO135,$DQ$26:$DQ$130)","v":0},{"$f":"SUMIF($DO$26:$DO$130,DO135,$DR$26:$DR$130)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DO135+1","v":3},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,{"$f":"SUMIF($DO$26:$DO$130,DO154,$DP$26:$DP$130)","v":1},0,0]

{"sheet":"Resullts","index":16,"n_rows":79,"n_cols":34,"rows_kept":79,"cut":false,"hidden":false,"merged":[[50,2,50,3],[51,2,51,3],[40,3,40,4],[42,3,42,4],[43,2,43,3],[44,2,44,3],[47,3,47,4],[49,3,49,4],[10,3,10,4],[15,3,15,4],[34,3,34,4],[41,3,41,4],[48,3,48,4],[36,2,36,3],[37,2,37,3],[33,3,33,4],[35,3,35,4]]}
["MAINLINE",null,{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[null,null,"Summary of Projected Values"]
[null,null,null,"This sheet shows the collation of results from the Projection with additional cost and impact evaluation."]
[null,null,null,"Data from here is carried to the output sheets"]
[null,null,null,"There is no user input on this sheet."]
[]
[null,null,"Intervention schedule",null,"Years:","01-05","06-10","11-15","16-20","21-25","26-30","31-35","36-40","41-45","46-50","51-55","56-60","61-65","66-70","71-75","76-80","81-85","86-90","91-95","96-100","101-05"]
[null,null,null,null,"Period:",1,{"$f":"F8+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21]
[null,"Seq","Ref","Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total"]
[null,null,1,{"$f":"IF(IntvTriggers!C14=0,\"[unused]\",IntvTriggers!C14)","v":"Plating of Element (Strengthening)"},null,{"$f":"TRANSPOSE('ElementProjection (1)'!DP134:DP154)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,{"$f":"SUM(F10:Z10)","v":1}]
[null,null,2,{"$f":"IF(IntvTriggers!C22=0,\"[unused]\",IntvTriggers!C22)","v":"Re-coating of Element (Painting)"},null,{"$f":"TRANSPOSE('ElementProjection (1)'!DQ134:DQ154)","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,null,{"$f":"SUM(F11:Z11)","v":2}]
[null,null,3,{"$f":"IF(IntvTriggers!C32=0,\"[unused]\",IntvTriggers!C32)","v":"Replacement of Element (on a like-for-like basis)"},null,{"$f":"TRANSPOSE('ElementProjection (1)'!DR134:DR154)","v":1},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,2]
[]
[null,null,"Costs by Intervention",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cash","Disc't"]
[null,null,{"$f":"C10","v":1},{"$f":"D10","v":"Plating of Element (Strengthening)"},null,{"$f":"F10*IntvCosts!$H16","v":0},{"$f":"G10*IntvCosts!$H16","v":0},{"$f":"H10*IntvCosts!$H16","v":0},{"$f":"I10*IntvCosts!$H16","v":0},{"$f":"J10*IntvCosts!$H16","v":0},{"$f":"K10*IntvCosts!$H16","v":0},{"$f":"L10*IntvCosts!$H16","v":0},{"$f":"M10*IntvCosts!$H16","v":0},{"$f":"N10*IntvCosts!$H16","v":0},{"$f":"O10*IntvCosts!$H16","v":0},{"$f":"P10*IntvCosts!$H16","v":0},{"$f":"Q10*IntvCosts!$H16","v":0},{"$f":"R10*IntvCosts!$H16","v":0},{"$f":"S10*IntvCosts!$H16","v":0},{"$f":"T10*IntvCosts!$H16","v":0},{"$f":"U10*IntvCosts!$H16","v":0},{"$f":"V10*IntvCosts!$H16","v":0},{"$f":"W10*IntvCosts!$H16","v":0},{"$f":"X10*IntvCosts!$H16","v":0},{"$f":"Y10*IntvCosts!$H16","v":0},{"$f":"Z10*IntvCosts!$H16","v":182500},null,null,{"$f":"SUM(F15:Z15)","v":182500},{"$f":"SUMPRODUCT(F15:Z15,F$73:Z$73)","v":18780.169063832876}]
[null,null,{"$f":"C11","v":2},"Re-coating of Element (Painting)",null,{"$f":"F11*IntvCosts!$H17","v":0},{"$f":"G11*IntvCosts!$H17","v":0},{"$f":"H11*IntvCosts!$H17","v":0},{"$f":"I11*IntvCosts!$H17","v":0},{"$f":"J11*IntvCosts!$H17","v":0},{"$f":"K11*IntvCosts!$H17","v":0},{"$f":"L11*IntvCosts!$H17","v":97500},{"$f":"M11*IntvCosts!$H17","v":0},{"$f":"N11*IntvCosts!$H17","v":0},{"$f":"O11*IntvCosts!$H17","v":0},{"$f":"P11*IntvCosts!$H17","v":0},{"$f":"Q11*IntvCosts!$H17","v":0},{"$f":"R11*IntvCosts!$H17","v":0},{"$f":"S11*IntvCosts!$H17","v":0},{"$f":"T11*IntvCosts!$H17","v":0},{"$f":"U11*IntvCosts!$H17","v":97500},{"$f":"V11*IntvCosts!$H17","v":0},{"$f":"W11*IntvCosts!$H17","v":0},{"$f":"X11*IntvCosts!$H17","v":0},{"$f":"Y11*IntvCosts!$H17","v":0},{"$f":"Z11*IntvCosts!$H17","v":0},null,null,{"$f":"SUM(F16:Z16)","v":195000},{"$f":"SUMPRODUCT(F16:Z16,F$73:Z$73)","v":67001.995492349306}]
[null,null,3,"Replacement of Element (on a like-for-like basis)",null,{"$f":"F12*IntvCosts!$H18","v":637500},{"$f":"G12*IntvCosts!$H18","v":0},{"$f":"H12*IntvCosts!$H18","v":0},{"$f":"I12*IntvCosts!$H18","v":0},{"$f":"J12*IntvCosts!$H18","v":0},{"$f":"K12*IntvCosts!$H18","v":0},{"$f":"L12*IntvCosts!$H18","v":0},{"$f":"M12*IntvCosts!$H18","v":0},{"$f":"N12*IntvCosts!$H18","v":0},{"$f":"O12*IntvCosts!$H18","v":637500},{"$f":"P12*IntvCosts!$H18","v":0},{"$f":"Q12*IntvCosts!$H18","v":0},{"$f":"R12*IntvCosts!$H18","v":0},{"$f":"S12*IntvCosts!$H18","v":0},{"$f":"T12*IntvCosts!$H18","v":0},{"$f":"U12*IntvCosts!$H18","v":0},{"$f":"V12*IntvCosts!$H18","v":0},{"$f":"W12*IntvCosts!$H18","v":0},{"$f":"X12*IntvCosts!$H18","v":0},{"$f":"Y12*IntvCosts!$H18","v":0},{"$f":"Z12*IntvCosts!$H18","v":0},null,null,{"$f":"SUM(F17:Z17)","v":1275000},{"$f":"SUMPRODUCT(F17:Z17,F$73:Z$73)","v":866627.21272710385}]
[null,null,null,"Financial","Total",{"$f":"SUM(F15:F17)","v":637500},0,0,0,0,0,97500,0,0,637500,0,0,0,0,0,97500,0,0,0,0,182500,null,null,{"$f":"SUM(AC15:AC17)","v":1652500},{"$f":"SUM(AD15:AD17)","v":952409.37728328607}]
[null,null,"Costs by Category"]
[null,null,1,{"$f":"INDEX(IntvCosts!$D$12:$G$13,1,$C20)","v":"Labour"},{"$f":"INDEX(IntvCosts!$D$12:$G$13,2,$C20)","v":"Lab"},{"$f":"SUMPRODUCT(F$10:F$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":600000},{"$f":"SUMPRODUCT(G$10:G$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(H$10:H$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(I$10:I$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(J$10:J$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(K$10:K$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(L$10:L$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":80000},{"$f":"SUMPRODUCT(M$10:M$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(N$10:N$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(O$10:O$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":600000},{"$f":"SUMPRODUCT(P$10:P$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(Q$10:Q$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(R$10:R$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(S$10:S$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(T$10:T$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(U$10:U$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":80000},{"$f":"SUMPRODUCT(V$10:V$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(W$10:W$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(X$10:X$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(Y$10:Y$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":0},{"$f":"SUMPRODUCT(Z$10:Z$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C20-1))","v":160000},null,null,{"$f":"SUM(F20:Z20)","v":1520000},{"$f":"SUMPRODUCT(F20:Z20,F$73:Z$73)","v":887089.94344622339}]
[null,null,2,{"$f":"INDEX(IntvCosts!$D$12:$G$13,1,$C21)","v":"Plant"},{"$f":"INDEX(IntvCosts!$D$12:$G$13,2,$C21)","v":"Plt"},{"$f":"SUMPRODUCT(F$10:F$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":2500},{"$f":"SUMPRODUCT(G$10:G$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(H$10:H$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(I$10:I$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(J$10:J$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(K$10:K$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(L$10:L$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":2500},{"$f":"SUMPRODUCT(M$10:M$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(N$10:N$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(O$10:O$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":2500},{"$f":"SUMPRODUCT(P$10:P$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(Q$10:Q$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(R$10:R$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(S$10:S$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(T$10:T$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(U$10:U$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":2500},{"$f":"SUMPRODUCT(V$10:V$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(W$10:W$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(X$10:X$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(Y$10:Y$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":0},{"$f":"SUMPRODUCT(Z$10:Z$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C21-1))","v":2500},null,null,{"$f":"SUM(F21:Z21)","v":12500},{"$f":"SUMPRODUCT(F21:Z21,F$73:Z$73)","v":5373.8005634606297}]
[null,null,3,{"$f":"INDEX(IntvCosts!$D$12:$G$13,1,$C22)","v":"Materials"},{"$f":"INDEX(IntvCosts!$D$12:$G$13,2,$C22)","v":"Mnt"},{"$f":"SUMPRODUCT(F$10:F$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":35000},{"$f":"SUMPRODUCT(G$10:G$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(H$10:H$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(I$10:I$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(J$10:J$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(K$10:K$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(L$10:L$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":15000},{"$f":"SUMPRODUCT(M$10:M$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(N$10:N$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(O$10:O$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":35000},{"$f":"SUMPRODUCT(P$10:P$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(Q$10:Q$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(R$10:R$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(S$10:S$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(T$10:T$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(U$10:U$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":15000},{"$f":"SUMPRODUCT(V$10:V$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(W$10:W$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(X$10:X$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(Y$10:Y$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":0},{"$f":"SUMPRODUCT(Z$10:Z$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C22-1))","v":20000},null,null,{"$f":"SUM(F22:Z22)","v":120000},{"$f":"SUMPRODUCT(F22:Z22,F$73:Z$73)","v":59945.63327360199}]
[null,null,4,{"$f":"INDEX(IntvCosts!$D$12:$G$13,1,$C23)","v":"Tax"},{"$f":"INDEX(IntvCosts!$D$12:$G$13,2,$C23)","v":"Tax"},{"$f":"SUMPRODUCT(F$10:F$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(G$10:G$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(H$10:H$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(I$10:I$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(J$10:J$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(K$10:K$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(L$10:L$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(M$10:M$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(N$10:N$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(O$10:O$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(P$10:P$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(Q$10:Q$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(R$10:R$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(S$10:S$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(T$10:T$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(U$10:U$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(V$10:V$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(W$10:W$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(X$10:X$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(Y$10:Y$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},{"$f":"SUMPRODUCT(Z$10:Z$12,OFFSET(IntvCosts!$D$16:$D$18,0,$C23-1))","v":0},null,null,{"$f":"SUM(F23:Z23)","v":0},{"$f":"SUMPRODUCT(F23:Z23,F$73:Z$73)","v":0}]
[null,null,null,"Financial","Total",{"$f":"SUM(F20:F23)","v":637500},0,0,0,0,0,97500,0,0,637500,0,0,0,0,0,97500,0,0,0,0,182500,null,null,{"$f":"SUM(AC20:AC23)","v":1652500},{"$f":"SUM(AD20:AD23)","v":952409.37728328607}]
[null,null,"Costs by Budget"]
[null,null,1,{"$f":"INDEX(IntvCosts!$J$12:$M$13,1,$C26)","v":"Maintenance"},{"$f":"INDEX(IntvCosts!$J$12:$M$13,2,$C26)","v":"Mnt"},{"$f":"SUMPRODUCT(F$15:F$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":127500},{"$f":"SUMPRODUCT(G$15:G$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(H$15:H$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(I$15:I$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(J$15:J$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(K$15:K$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(L$15:L$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":19500},{"$f":"SUMPRODUCT(M$15:M$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(N$15:N$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(O$15:O$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":127500},{"$f":"SUMPRODUCT(P$15:P$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(Q$15:Q$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(R$15:R$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(S$15:S$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(T$15:T$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(U$15:U$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":19500},{"$f":"SUMPRODUCT(V$15:V$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(W$15:W$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(X$15:X$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(Y$15:Y$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":0},{"$f":"SUMPRODUCT(Z$15:Z$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C26-1))","v":36500},null,null,{"$f":"SUM(F26:Z26)","v":330500},{"$f":"SUMPRODUCT(F26:Z26,F$73:Z$73)","v":190481.87545665723}]
[null,null,2,{"$f":"INDEX(IntvCosts!$J$12:$M$13,1,$C27)","v":"Capital"},{"$f":"INDEX(IntvCosts!$J$12:$M$13,2,$C27)","v":"Cap"},{"$f":"SUMPRODUCT(F$15:F$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":318750},{"$f":"SUMPRODUCT(G$15:G$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(H$15:H$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(I$15:I$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(J$15:J$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(K$15:K$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(L$15:L$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":48750},{"$f":"SUMPRODUCT(M$15:M$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(N$15:N$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(O$15:O$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":318750},{"$f":"SUMPRODUCT(P$15:P$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(Q$15:Q$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(R$15:R$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(S$15:S$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(T$15:T$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(U$15:U$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":48750},{"$f":"SUMPRODUCT(V$15:V$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(W$15:W$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(X$15:X$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(Y$15:Y$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":0},{"$f":"SUMPRODUCT(Z$15:Z$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C27-1))","v":91250},null,null,{"$f":"SUM(F27:Z27)","v":826250},{"$f":"SUMPRODUCT(F27:Z27,F$73:Z$73)","v":476204.68864164298}]
[null,null,3,{"$f":"INDEX(IntvCosts!$J$12:$M$13,1,$C28)","v":"Operational"},{"$f":"INDEX(IntvCosts!$J$12:$M$13,2,$C28)","v":"Ops"},{"$f":"SUMPRODUCT(F$15:F$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":191250},{"$f":"SUMPRODUCT(G$15:G$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(H$15:H$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(I$15:I$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(J$15:J$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(K$15:K$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(L$15:L$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":29250},{"$f":"SUMPRODUCT(M$15:M$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(N$15:N$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(O$15:O$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":191250},{"$f":"SUMPRODUCT(P$15:P$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(Q$15:Q$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(R$15:R$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(S$15:S$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(T$15:T$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(U$15:U$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":29250},{"$f":"SUMPRODUCT(V$15:V$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(W$15:W$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(X$15:X$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(Y$15:Y$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":0},{"$f":"SUMPRODUCT(Z$15:Z$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C28-1))","v":54750},null,null,{"$f":"SUM(F28:Z28)","v":495750},{"$f":"SUMPRODUCT(F28:Z28,F$73:Z$73)","v":285722.81318498583}]
[null,null,4,{"$f":"INDEX(IntvCosts!$J$12:$M$13,1,$C29)","v":"Central Government"},{"$f":"INDEX(IntvCosts!$J$12:$M$13,2,$C29)","v":"Gov"},{"$f":"SUMPRODUCT(F$15:F$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(G$15:G$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(H$15:H$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(I$15:I$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(J$15:J$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(K$15:K$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(L$15:L$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(M$15:M$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(N$15:N$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(O$15:O$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(P$15:P$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(Q$15:Q$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(R$15:R$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(S$15:S$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(T$15:T$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(U$15:U$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(V$15:V$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(W$15:W$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(X$15:X$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(Y$15:Y$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},{"$f":"SUMPRODUCT(Z$15:Z$17,OFFSET(IntvCosts!$J$16:$J$18,0,$C29-1))","v":0},null,null,{"$f":"SUM(F29:Z29)","v":0},{"$f":"SUMPRODUCT(F29:Z29,F$73:Z$73)","v":0}]
[null,null,null,"Financial","Total",{"$f":"SUM(F26:F29)","v":637500},0,0,0,0,0,97500,0,0,637500,0,0,0,0,0,97500,0,0,0,0,182500,null,null,{"$f":"SUM(AC26:AC29)","v":1652500},{"$f":"SUM(AD26:AD29)","v":952409.37728328607}]
[]
[null,null,"Environmental Impacts"]
[null,null,null,null,null,{"$f":"IntvCosts!O12&\" [\"&IntvCosts!O14&\"]\"","v":"Carbon Dioxide equivalent [kg]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2e",{"$f":"\"Euro/\"&AB33","v":"Euro/CO2e"},"As Cash","Disc't"]
["Offset",0,{"$f":"C10","v":1},{"$f":"D10","v":"Plating of Element (Strengthening)"},null,{"$f":"F10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"G10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"H10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"I10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"J10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"K10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"L10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"M10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"N10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"O10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"P10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"Q10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"R10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"S10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"T10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"U10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"V10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"W10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"X10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"Y10*OFFSET(IntvCosts!$O16,0,$B34)","v":0},{"$f":"Z10*OFFSET(IntvCosts!$O16,0,$B34)","v":1180.18},null,{"$f":"SUM(F34:Z34)","v":1180.18},{"$f":"OFFSET(IntvCosts!$O$20,0,$B34)","v":2},{"$f":"AB34*AC34","v":2360.36},{"$f":"SUMPRODUCT(F34:Z34,$F$74:$Z$74)*AC34","v":325.80749445487118}]
[null,0,{"$f":"C11","v":2},{"$f":"D11","v":"Re-coating of Element (Painting)"},null,{"$f":"F11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"G11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"H11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"I11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"J11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"K11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"L11*OFFSET(IntvCosts!$O17,0,$B35)","v":3.4533333333333331},{"$f":"M11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"N11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"O11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"P11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"Q11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"R11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"S11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"T11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"U11*OFFSET(IntvCosts!$O17,0,$B35)","v":3.4533333333333331},{"$f":"V11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"W11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"X11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"Y11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},{"$f":"Z11*OFFSET(IntvCosts!$O17,0,$B35)","v":0},null,{"$f":"SUM(F35:Z35)","v":6.9066666666666663},{"$f":"OFFSET(IntvCosts!$O$20,0,$B35)","v":2},{"$f":"AB35*AC35","v":13.813333333333333},{"$f":"SUMPRODUCT(F35:Z35,$F$74:$Z$74)*AC35","v":5.3770375472308354}]
[null,0,3,{"$f":"D12","v":"Replacement of Element (on a like-for-like basis)"},null,{"$f":"F12*OFFSET(IntvCosts!$O18,0,$B36)","v":23510.36},{"$f":"G12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"H12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"I12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"J12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"K12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"L12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"M12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"N12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"O12*OFFSET(IntvCosts!$O18,0,$B36)","v":23510.36},{"$f":"P12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"Q12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"R12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"S12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"T12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"U12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"V12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"W12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"X12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"Y12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},{"$f":"Z12*OFFSET(IntvCosts!$O18,0,$B36)","v":0},null,{"$f":"SUM(F36:Z36)","v":47020.72},{"$f":"OFFSET(IntvCosts!$O$20,0,$B36)","v":2},94041.44,{"$f":"SUMPRODUCT(F36:Z36,$F$74:$Z$74)*AC36","v":66308.468995714764}]
[null,0,{"$f":"IntvCosts!O12&\" - Total\"","v":"Carbon Dioxide equivalent - Total"},null,{"$f":"IntvCosts!O13","v":"CO2e"},{"$f":"SUM(F34:F36)","v":23510.36},0,0,0,0,0,3.4533333333333331,0,0,23510.36,0,0,0,0,0,3.4533333333333331,0,0,0,0,1180.18,null,{"$f":"SUM(F37:Z37)","v":48207.806666666671},null,{"$f":"SUM(AD34:AD36)","v":96415.613333333342},{"$f":"SUM(AE34:AE36)","v":66639.653527716859}]
[null,0,"Cash equivalent",null,"Euro",{"$f":"F37*$AC$38","v":47020.72},{"$f":"G37*$AC$38","v":0},{"$f":"H37*$AC$38","v":0},0,0,0,6.9066666666666663,0,0,47020.72,0,0,0,0,0,6.9066666666666663,0,0,0,0,2360.36,null,{"$f":"SUM(F38:Z38)","v":96415.613333333342},{"$f":"OFFSET(IntvCosts!$O$20,0,$B38)","v":2}]
[]
[null,null,null,null,null,{"$f":"IntvCosts!P12&\" [\"&IntvCosts!P14&\"]\"","v":"User-defined impact (2) [unit2]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2e",{"$f":"\"Euro/\"&AB40","v":"Euro/CO2e"},"As Cash","Disc't"]
["Offset",1,{"$f":"C10","v":1},"Plating of Element (Strengthening)",null,{"$f":"F10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"G10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"H10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"I10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"J10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"K10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"L10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"M10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"N10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"O10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"P10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"Q10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"R10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"S10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"T10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"U10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"V10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"W10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"X10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"Y10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},{"$f":"Z10*OFFSET(IntvCosts!$O16,0,$B41)","v":0},null,{"$f":"SUM(F41:Z41)","v":0},{"$f":"OFFSET(IntvCosts!$O$20,0,$B41)","v":3},{"$f":"AB41*AC41","v":0},{"$f":"SUMPRODUCT(F41:Z41,$F$74:$Z$74)*AC41","v":0}]
[null,1,2,"Re-coating of Element (Painting)",null,{"$f":"F11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"G11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"H11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"I11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"J11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"K11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"L11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"M11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"N11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"O11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"P11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"Q11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"R11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"S11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"T11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"U11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"V11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"W11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"X11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"Y11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},{"$f":"Z11*OFFSET(IntvCosts!$O17,0,$B42)","v":0},null,{"$f":"SUM(F42:Z42)","v":0},{"$f":"OFFSET(IntvCosts!$O$20,0,$B42)","v":3},{"$f":"AB42*AC42","v":0},{"$f":"SUMPRODUCT(F42:Z42,$F$74:$Z$74)*AC42","v":0}]
[null,1,3,"Replacement of Element (on a like-for-like basis)",null,{"$f":"F12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"G12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"H12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"I12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"J12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"K12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"L12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"M12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"N12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"O12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"P12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"Q12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"R12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"S12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"T12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"U12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"V12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"W12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"X12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"Y12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},{"$f":"Z12*OFFSET(IntvCosts!$O18,0,$B43)","v":0},null,{"$f":"SUM(F43:Z43)","v":0},{"$f":"OFFSET(IntvCosts!$O$20,0,$B43)","v":3},{"$f":"AB43*AC43","v":0},{"$f":"SUMPRODUCT(F43:Z43,$F$74:$Z$74)*AC43","v":0}]
[null,1,{"$f":"IntvCosts!P12&\" - Total\"","v":"User-defined impact (2) - Total"},null,{"$f":"IntvCosts!P13","v":"EI-2"},{"$f":"SUM(F41:F43)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(F44:Z44)","v":0},null,{"$f":"SUM(AD41:AD43)","v":0},{"$f":"SUM(AE41:AE43)","v":0}]
[null,1,"Cash equivalent",null,"Euro",{"$f":"F44*$AC$45","v":0},{"$f":"G44*$AC$45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(F45:Z45)","v":0},{"$f":"OFFSET(IntvCosts!$O$20,0,$B45)","v":3}]
[]
[null,null,null,null,null,{"$f":"IntvCosts!Q12&\" [\"&IntvCosts!Q14&\"]\"","v":"User-defined impact (3) [unit3]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2e",{"$f":"\"Euro/\"&AB47","v":"Euro/CO2e"},"As Cash","Disc't"]
["Offset",2,{"$f":"C10","v":1},"Plating of Element (Strengthening)",null,{"$f":"F10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"G10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"H10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"I10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"J10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"K10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"L10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"M10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"N10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"O10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"P10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"Q10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"R10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"S10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"T10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"U10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"V10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"W10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"X10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"Y10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},{"$f":"Z10*OFFSET(IntvCosts!$O16,0,$B48)","v":0},null,{"$f":"SUM(F48:Z48)","v":0},{"$f":"OFFSET(IntvCosts!$O$20,0,$B48)","v":4},{"$f":"AB48*AC48","v":0},{"$f":"SUMPRODUCT(F48:Z48,$F$74:$Z$74)*AC48","v":0}]
[null,2,2,"Re-coating of Element (Painting)",null,{"$f":"F11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"G11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"H11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"I11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"J11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"K11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"L11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"M11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"N11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"O11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"P11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"Q11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"R11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"S11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"T11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"U11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"V11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"W11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"X11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"Y11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},{"$f":"Z11*OFFSET(IntvCosts!$O17,0,$B49)","v":0},null,{"$f":"SUM(F49:Z49)","v":0},{"$f":"OFFSET(IntvCosts!$O$20,0,$B49)","v":4},{"$f":"AB49*AC49","v":0},{"$f":"SUMPRODUCT(F49:Z49,$F$74:$Z$74)*AC49","v":0}]
[null,2,3,"Replacement of Element (on a like-for-like basis)",null,{"$f":"F12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"G12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"H12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"I12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"J12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"K12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"L12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"M12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"N12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"O12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"P12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"Q12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"R12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"S12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"T12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"U12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"V12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"W12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"X12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"Y12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},{"$f":"Z12*OFFSET(IntvCosts!$O18,0,$B50)","v":0},null,{"$f":"SUM(F50:Z50)","v":0},{"$f":"OFFSET(IntvCosts!$O$20,0,$B50)","v":4},{"$f":"AB50*AC50","v":0},{"$f":"SUMPRODUCT(F50:Z50,$F$74:$Z$74)*AC50","v":0}]
[null,2,{"$f":"IntvCosts!Q12&\" - Total\"","v":"User-defined impact (3) - Total"},null,{"$f":"IntvCosts!Q13","v":"EI-3"},{"$f":"SUM(F48:F50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Z48:Z50)","v":0},null,{"$f":"SUM(F51:Z51)","v":0},null,{"$f":"SUM(AD48:AD50)","v":0},{"$f":"SUM(AE48:AE50)","v":0}]
[null,2,"Cash equivalent",null,"Euro",{"$f":"F51*$AC$52","v":0},{"$f":"G51*$AC$52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Z51*$AC$52","v":0},null,{"$f":"SUM(F52:Z52)","v":0},{"$f":"OFFSET(IntvCosts!$O$20,0,$B52)","v":4}]
[]
[null,null,"Operational Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ops Impacts by Intervention"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As Cash","Disc't",null,{"$f":"IntvCosts!T13","v":"Poss(N)"},{"$f":"IntvCosts!U13","v":"Poss(D)"},{"$f":"IntvCosts!V13","v":"TSR"}]
[null,null,{"$f":"C10","v":1},"Plating of Element (Strengthening)",null,{"$f":"F10*IntvCosts!$W16","v":0},{"$f":"G10*IntvCosts!$W16","v":0},{"$f":"H10*IntvCosts!$W16","v":0},{"$f":"I10*IntvCosts!$W16","v":0},{"$f":"J10*IntvCosts!$W16","v":0},{"$f":"K10*IntvCosts!$W16","v":0},{"$f":"L10*IntvCosts!$W16","v":0},{"$f":"M10*IntvCosts!$W16","v":0},{"$f":"N10*IntvCosts!$W16","v":0},{"$f":"O10*IntvCosts!$W16","v":0},{"$f":"P10*IntvCosts!$W16","v":0},{"$f":"Q10*IntvCosts!$W16","v":0},{"$f":"R10*IntvCosts!$W16","v":0},{"$f":"S10*IntvCosts!$W16","v":0},{"$f":"T10*IntvCosts!$W16","v":0},{"$f":"U10*IntvCosts!$W16","v":0},{"$f":"V10*IntvCosts!$W16","v":0},{"$f":"W10*IntvCosts!$W16","v":0},{"$f":"X10*IntvCosts!$W16","v":0},{"$f":"Y10*IntvCosts!$W16","v":0},{"$f":"Z10*IntvCosts!$W16","v":15000},null,null,{"$f":"SUM(F56:Z56)","v":15000},{"$f":"SUMPRODUCT(F56:Z56,F$73:Z$73)","v":1543.575539493113},null,{"$f":"$AB10*IntvCosts!T16","v":0},{"$f":"$AB10*IntvCosts!U16","v":3},{"$f":"$AB10*IntvCosts!V16","v":0}]
[null,null,2,"Re-coating of Element (Painting)",null,{"$f":"F11*IntvCosts!$W17","v":0},{"$f":"G11*IntvCosts!$W17","v":0},{"$f":"H11*IntvCosts!$W17","v":0},{"$f":"I11*IntvCosts!$W17","v":0},{"$f":"J11*IntvCosts!$W17","v":0},{"$f":"K11*IntvCosts!$W17","v":0},{"$f":"L11*IntvCosts!$W17","v":1000},{"$f":"M11*IntvCosts!$W17","v":0},{"$f":"N11*IntvCosts!$W17","v":0},{"$f":"O11*IntvCosts!$W17","v":0},{"$f":"P11*IntvCosts!$W17","v":0},{"$f":"Q11*IntvCosts!$W17","v":0},{"$f":"R11*IntvCosts!$W17","v":0},{"$f":"S11*IntvCosts!$W17","v":0},{"$f":"T11*IntvCosts!$W17","v":0},{"$f":"U11*IntvCosts!$W17","v":1000},{"$f":"V11*IntvCosts!$W17","v":0},{"$f":"W11*IntvCosts!$W17","v":0},{"$f":"X11*IntvCosts!$W17","v":0},{"$f":"Y11*IntvCosts!$W17","v":0},{"$f":"Z11*IntvCosts!$W17","v":0},null,null,{"$f":"SUM(F57:Z57)","v":2000},{"$f":"SUMPRODUCT(F57:Z57,F$73:Z$73)","v":687.1999537676852},null,{"$f":"$AB11*IntvCosts!T17","v":2},{"$f":"$AB11*IntvCosts!U17","v":0},{"$f":"$AB11*IntvCosts!V17","v":0}]
[null,null,3,"Replacement of Element (on a like-for-like basis)",null,{"$f":"F12*IntvCosts!$W18","v":1400},{"$f":"G12*IntvCosts!$W18","v":0},{"$f":"H12*IntvCosts!$W18","v":0},{"$f":"I12*IntvCosts!$W18","v":0},{"$f":"J12*IntvCosts!$W18","v":0},{"$f":"K12*IntvCosts!$W18","v":0},{"$f":"L12*IntvCosts!$W18","v":0},{"$f":"M12*IntvCosts!$W18","v":0},{"$f":"N12*IntvCosts!$W18","v":0},{"$f":"O12*IntvCosts!$W18","v":1400},{"$f":"P12*IntvCosts!$W18","v":0},{"$f":"Q12*IntvCosts!$W18","v":0},{"$f":"R12*IntvCosts!$W18","v":0},{"$f":"S12*IntvCosts!$W18","v":0},{"$f":"T12*IntvCosts!$W18","v":0},{"$f":"U12*IntvCosts!$W18","v":0},{"$f":"V12*IntvCosts!$W18","v":0},{"$f":"W12*IntvCosts!$W18","v":0},{"$f":"X12*IntvCosts!$W18","v":0},{"$f":"Y12*IntvCosts!$W18","v":0},{"$f":"Z12*IntvCosts!$W18","v":0},null,null,2800,{"$f":"SUMPRODUCT(F58:Z58,F$73:Z$73)","v":1903.1813299105027},null,{"$f":"$AB12*IntvCosts!T18","v":2},{"$f":"$AB12*IntvCosts!U18","v":0},{"$f":"$AB12*IntvCosts!V18","v":4}]
[null,null,null,"Operational costs","Cash Equiv.",{"$f":"SUM(F56:F58)","v":1400},0,0,0,0,0,1000,0,0,1400,0,0,0,0,0,1000,0,0,0,0,15000,null,null,{"$f":"SUM(AC56:AC58)","v":19800},{"$f":"SUM(AD56:AD58)","v":4133.956823171301},null,{"$f":"SUM(AF56:AF58)","v":4},{"$f":"SUM(AG56:AG58)","v":3},{"$f":"SUM(AH56:AH58)","v":4}]
[]
[null,null,"Numbers of operational impacts",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number","As Cash","Disc't","Convert"]
[null,null,1,{"$f":"INDEX(IntvCosts!$T$12:$V$13,1,$C62)","v":"Over-night possession [Nr]"},{"$f":"INDEX(IntvCosts!$T$12:$V$13,2,$C62)","v":"Poss(N)"},{"$f":"SUMPRODUCT(F$10:F$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":1},{"$f":"SUMPRODUCT(G$10:G$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(H$10:H$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(I$10:I$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(J$10:J$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(K$10:K$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(L$10:L$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":1},{"$f":"SUMPRODUCT(M$10:M$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(N$10:N$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(O$10:O$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":1},{"$f":"SUMPRODUCT(P$10:P$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(Q$10:Q$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(R$10:R$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(S$10:S$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(T$10:T$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(U$10:U$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":1},{"$f":"SUMPRODUCT(V$10:V$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(W$10:W$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(X$10:X$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(Y$10:Y$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},{"$f":"SUMPRODUCT(Z$10:Z$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C62-1))","v":0},null,{"$f":"SUM(F62:Z62)","v":4},{"$f":"AB62*AE62","v":4000},{"$f":"SUMPRODUCT(F62:Z62,F$73:Z$73)*AE62","v":2046.6151894180443},{"$f":"IntvCosts!T20","v":1000}]
[null,null,2,{"$f":"INDEX(IntvCosts!$T$12:$V$13,1,$C63)","v":"Day possessions [Nr]"},{"$f":"INDEX(IntvCosts!$T$12:$V$13,2,$C63)","v":"Poss(D)"},{"$f":"SUMPRODUCT(F$10:F$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(G$10:G$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(H$10:H$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(I$10:I$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(J$10:J$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(K$10:K$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(L$10:L$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(M$10:M$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(N$10:N$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(O$10:O$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(P$10:P$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(Q$10:Q$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(R$10:R$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(S$10:S$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(T$10:T$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(U$10:U$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(V$10:V$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(W$10:W$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(X$10:X$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(Y$10:Y$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":0},{"$f":"SUMPRODUCT(Z$10:Z$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C63-1))","v":3},null,{"$f":"SUM(F63:Z63)","v":3},{"$f":"AB63*AE63","v":15000},{"$f":"SUMPRODUCT(F63:Z63,F$73:Z$73)*AE63","v":1543.575539493113},{"$f":"IntvCosts!U20","v":5000}]
[null,null,3,{"$f":"INDEX(IntvCosts!$T$12:$V$13,1,$C64)","v":"Speed restriction [days]"},{"$f":"INDEX(IntvCosts!$T$12:$V$13,2,$C64)","v":"TSR"},{"$f":"SUMPRODUCT(F$10:F$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":2},{"$f":"SUMPRODUCT(G$10:G$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(H$10:H$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(I$10:I$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(J$10:J$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(K$10:K$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(L$10:L$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(M$10:M$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(N$10:N$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(O$10:O$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":2},{"$f":"SUMPRODUCT(P$10:P$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(Q$10:Q$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(R$10:R$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(S$10:S$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(T$10:T$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(U$10:U$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(V$10:V$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(W$10:W$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(X$10:X$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(Y$10:Y$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},{"$f":"SUMPRODUCT(Z$10:Z$12,OFFSET(IntvCosts!$T$16:$T$18,0,$C64-1))","v":0},null,{"$f":"SUM(F64:Z64)","v":4},{"$f":"AB64*AE64","v":800},{"$f":"SUMPRODUCT(F64:Z64,F$73:Z$73)*AE64","v":543.76609426014363},{"$f":"IntvCosts!V20","v":200}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC62:AC64)","v":19800},{"$f":"SUM(AD62:AD64)","v":4133.956823171301}]
[null,null,"Cash Equivalents"]
[null,null,null,null,"Finance ",{"$f":"F18","v":637500},0,0,0,0,0,97500,0,0,637500,0,0,0,0,0,97500,0,0,0,0,182500,null,null,{"$f":"SUM(F67:Z67)","v":1652500},{"$f":"SUMPRODUCT(F67:Z67,F$73:Z$73)","v":952409.37728328595}]
[null,null,null,null,"Env Equiv ",{"$f":"F38+F45+F52","v":47020.72},{"$f":"G38+G45+G52","v":0},0,0,0,0,6.9066666666666663,0,0,47020.72,0,0,0,0,0,6.9066666666666663,0,0,0,0,2360.36,null,null,{"$f":"SUM(F68:Z68)","v":96415.613333333342},{"$f":"SUMPRODUCT(F68:Z68,F$73:Z$73)","v":64168.322350956776}]
[null,null,null,null,"Ops Cost ",{"$f":"F59","v":1400},{"$f":"G59","v":0},0,0,0,0,1000,0,0,1400,0,0,0,0,0,1000,0,0,0,0,15000,null,null,{"$f":"SUM(F69:Z69)","v":19800},{"$f":"SUMPRODUCT(F69:Z69,F$73:Z$73)","v":4133.9568231713001}]
[null,null,null,null,"Total ",{"$f":"SUM(F67:F69)","v":685920.72},0,0,0,0,0,98506.906666666662,0,0,685920.72,0,0,0,0,0,98506.906666666662,0,0,0,0,199860.36,null,null,{"$f":"SUM(F70:Z70)","v":1768715.6133333333},{"$f":"SUM(AD66:AD69)","v":1020711.656457414}]
[]
[null,null,"Discounted Cash Equivalent"]
[null,null,null,{"$f":"IntvCosts!$H$22","v":2.3E-2},"Fin. Factors ",1,{"$f":"(1+$D73)^(-inpPeriod)","v":0.89252796289224312},{"$f":"G73*$G73","v":0.79660616454457733},{"$f":"H73*$G73","v":0.71099327726837469},0.63458138139042231,0.56638162762173927,0.50551144032082396,0.45118309604826873,0.40269352960737653,0.35941523565035899,0.32078814810745043,0.28631239235031791,0.25554181629523393,0.22807821673176895,0.20356618615970126,0.18168851344686129,0.16216207878764705,0.14473418983871006,0.12917931161760307,0.11529614784588155,0.10290503596620754]
[null,null,null,{"$f":"IntvCosts!$R$22","v":0.02},"Env factors ",1,{"$f":"(1+$D74)^(-inpPeriod)","v":0.90573080982991594},{"$f":"G74*$G74","v":0.82034829987515534},{"$f":"H74*$G74","v":0.74301472998851914},{"$f":"I74*$G74","v":0.67297133310805779},{"$f":"J74*$G74","v":0.60953087052827926},{"$f":"K74*$G74","v":0.55207088897991197},{"$f":"L74*$G74","v":0.50002761335929724},{"$f":"M74*$G74","v":0.45289041518523637},{"$f":"N74*$G74","v":0.41019680250993101},{"$f":"O74*$G74","v":0.37152788212696192},{"$f":"P74*$G74","v":0.33650424955324676},{"$f":"Q74*$G74","v":0.30478226645907031},{"$f":"R74*$G74","v":0.27605068902177099},{"$f":"S74*$G74","v":0.25002761412179492},{"$f":"T74*$G74","v":0.22645771341837503},{"$f":"U74*$G74","v":0.20510972816665585},{"$f":"V74*$G74","v":0.18577420019637911},{"$f":"W74*$G74","v":0.16826141678937137},{"$f":"X74*$G74","v":0.15239954929176636},{"$f":"Y74*$G74","v":0.13803296719774574}]
[null,null,null,{"$f":"IntvCosts!$H$22","v":2.3E-2},"Ops factors ",1,{"$f":"(1+$D75)^(-inpPeriod)","v":0.89252796289224312},0.79660616454457733,0.71099327726837469,0.63458138139042231,0.56638162762173927,0.50551144032082396,0.45118309604826873,0.40269352960737653,0.35941523565035899,0.32078814810745043,0.28631239235031791,0.25554181629523393,0.22807821673176895,0.20356618615970126,0.18168851344686129,0.16216207878764705,0.14473418983871006,0.12917931161760307,0.11529614784588155,0.10290503596620754]
[null,null,null,null,"Finance ",{"$f":"F67*F73","v":637500},{"$f":"G67*G73","v":0},0,0,0,0,49287.365431280334,0,0,229127.21272710385,0,0,0,0,0,17714.630061068976,0,0,0,0,18780.169063832876,null,null,null,{"$f":"SUM(F76:Z76)","v":952409.37728328595}]
[null,null,null,null,"Env Equiv ",{"$f":"F68*F74","v":47020.72},{"$f":"G68*G74","v":0},0,0,0,0,3.8129696065545917,0,0,19287.748995714763,0,0,0,0,0,1.5640679406762434,0,0,0,0,325.80749445487118,null,null,null,{"$f":"SUM(F77:Z77)","v":66639.653527716859}]
[null,null,null,null,"Ops Cost ",{"$f":"F69*F75","v":1400},0,0,0,0,0,505.51144032082397,0,0,503.1813299105026,0,0,0,0,0,181.68851344686129,0,0,0,0,1543.575539493113,null,null,null,{"$f":"SUM(F78:Z78)","v":4133.9568231713001}]
[null,null,null,null,"Disc.Total ",{"$f":"SUM(F76:F78)","v":685920.72},{"$f":"SUM(G76:G78)","v":0},0,0,0,0,49796.689841207706,0,0,248918.14305272911,0,0,0,0,0,17897.882642456512,0,0,0,0,20649.552097780863,null,null,null,{"$f":"SUM(F79:Z79)","v":1023182.9876341742}]

{"sheet":"Summary","index":17,"n_rows":38,"n_cols":37,"rows_kept":38,"cut":false,"hidden":false,"merged":[[6,33,6,35],[6,29,6,31],[11,1,11,2],[7,4,7,24],[6,1,6,3],[6,26,6,28]]}
["MAINLINE",null,{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[]
[null,"Summary of Costs & Condition"]
[]
[null,null,null,"Years:",{"$f":"Resullts!F7","v":"01-05"},{"$f":"Resullts!G7","v":"06-10"},{"$f":"Resullts!H7","v":"11-15"},{"$f":"Resullts!I7","v":"16-20"},{"$f":"Resullts!J7","v":"21-25"},{"$f":"Resullts!K7","v":"26-30"},{"$f":"Resullts!L7","v":"31-35"},{"$f":"Resullts!M7","v":"36-40"},{"$f":"Resullts!N7","v":"41-45"},{"$f":"Resullts!O7","v":"46-50"},{"$f":"Resullts!P7","v":"51-55"},{"$f":"Resullts!Q7","v":"56-60"},{"$f":"Resullts!R7","v":"61-65"},{"$f":"Resullts!S7","v":"66-70"},{"$f":"Resullts!T7","v":"71-75"},{"$f":"Resullts!U7","v":"76-80"},{"$f":"Resullts!V7","v":"81-85"},{"$f":"Resullts!W7","v":"86-90"},{"$f":"Resullts!X7","v":"91-95"},{"$f":"Resullts!Y7","v":"96-100"},{"$f":"Resullts!Z7","v":"101-05"}]
[null,null,null,"Period:",{"$f":"Resullts!F8","v":1},{"$f":"Resullts!G8","v":2},{"$f":"Resullts!H8","v":3},{"$f":"Resullts!I8","v":4},{"$f":"Resullts!J8","v":5},{"$f":"Resullts!K8","v":6},{"$f":"Resullts!L8","v":7},{"$f":"Resullts!M8","v":8},{"$f":"Resullts!N8","v":9},{"$f":"Resullts!O8","v":10},{"$f":"Resullts!P8","v":11},{"$f":"Resullts!Q8","v":12},{"$f":"Resullts!R8","v":13},{"$f":"Resullts!S8","v":14},{"$f":"Resullts!T8","v":15},{"$f":"Resullts!U8","v":16},{"$f":"Resullts!V8","v":17},{"$f":"Resullts!W8","v":18},{"$f":"Resullts!X8","v":19},{"$f":"Resullts!Y8","v":20},{"$f":"Resullts!Z8","v":21}]
[null,"Interventions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial Impacts","Environmental Impacts",null,null,"Operational Impacts",null,null,null,"Discounted costs"]
[null,"No","Name","Number","Intervention schedule",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cash",{"$f":"IntvCosts!O14&\" \"&IntvCosts!O13","v":"kg CO2e"},{"$f":"IntvCosts!P14&\" \"&IntvCosts!P13","v":"unit2 EI-2"},{"$f":"IntvCosts!Q14&\" \"&IntvCosts!Q13","v":"unit3 EI-3"},{"$f":"IntvCosts!T13","v":"Poss(N)"},{"$f":"IntvCosts!U13","v":"Poss(D)"},{"$f":"IntvCosts!V13","v":"TSR"},null,"Financial","Env. Equivalent","Op. Equivalent"]
[null,1,{"$f":"Resullts!D10","v":"Plating of Element (Strengthening)"},{"$f":"Resullts!AB10","v":1},{"$f":"Resullts!F10","v":0},{"$f":"Resullts!G10","v":0},{"$f":"Resullts!H10","v":0},{"$f":"Resullts!I10","v":0},{"$f":"Resullts!J10","v":0},{"$f":"Resullts!K10","v":0},{"$f":"Resullts!L10","v":0},{"$f":"Resullts!M10","v":0},{"$f":"Resullts!N10","v":0},{"$f":"Resullts!O10","v":0},{"$f":"Resullts!P10","v":0},{"$f":"Resullts!Q10","v":0},{"$f":"Resullts!R10","v":0},{"$f":"Resullts!S10","v":0},{"$f":"Resullts!T10","v":0},{"$f":"Resullts!U10","v":0},{"$f":"Resullts!V10","v":0},{"$f":"Resullts!W10","v":0},{"$f":"Resullts!X10","v":0},{"$f":"Resullts!Y10","v":0},{"$f":"Resullts!Z10","v":1},{"$f":"Resullts!AC15","v":182500},{"$f":"Resullts!AB34","v":1180.18},{"$f":"Resullts!AB41","v":0},{"$f":"Resullts!AB48","v":0},{"$f":"Resullts!AF56","v":0},{"$f":"Resullts!AG56","v":3},{"$f":"Resullts!AH56","v":0},null,{"$f":"Resullts!AD15","v":18780.169063832876},{"$f":"Resullts!AE34+Resullts!AE41+Resullts!AE48","v":325.80749445487118},{"$f":"Resullts!AD56","v":1543.575539493113}]
[null,2,{"$f":"Resullts!D11","v":"Re-coating of Element (Painting)"},{"$f":"Resullts!AB11","v":2},{"$f":"Resullts!F11","v":0},{"$f":"Resullts!G11","v":0},{"$f":"Resullts!H11","v":0},{"$f":"Resullts!I11","v":0},{"$f":"Resullts!J11","v":0},{"$f":"Resullts!K11","v":0},{"$f":"Resullts!L11","v":1},{"$f":"Resullts!M11","v":0},{"$f":"Resullts!N11","v":0},{"$f":"Resullts!O11","v":0},{"$f":"Resullts!P11","v":0},{"$f":"Resullts!Q11","v":0},{"$f":"Resullts!R11","v":0},{"$f":"Resullts!S11","v":0},{"$f":"Resullts!T11","v":0},{"$f":"Resullts!U11","v":1},{"$f":"Resullts!V11","v":0},{"$f":"Resullts!W11","v":0},{"$f":"Resullts!X11","v":0},{"$f":"Resullts!Y11","v":0},{"$f":"Resullts!Z11","v":0},{"$f":"Resullts!AC16","v":195000},{"$f":"Resullts!AB35","v":6.9066666666666663},{"$f":"Resullts!AB42","v":0},{"$f":"Resullts!AB49","v":0},{"$f":"Resullts!AF57","v":2},{"$f":"Resullts!AG57","v":0},{"$f":"Resullts!AH57","v":0},null,{"$f":"Resullts!AD16","v":67001.995492349306},{"$f":"Resullts!AE35+Resullts!AE42+Resullts!AE49","v":5.3770375472308354},{"$f":"Resullts!AD57","v":687.1999537676852}]
[null,3,{"$f":"Resullts!D12","v":"Replacement of Element (on a like-for-like basis)"},{"$f":"Resullts!AB12","v":2},{"$f":"Resullts!F12","v":1},{"$f":"Resullts!G12","v":0},{"$f":"Resullts!H12","v":0},{"$f":"Resullts!I12","v":0},{"$f":"Resullts!J12","v":0},{"$f":"Resullts!K12","v":0},{"$f":"Resullts!L12","v":0},{"$f":"Resullts!M12","v":0},{"$f":"Resullts!N12","v":0},{"$f":"Resullts!O12","v":1},{"$f":"Resullts!P12","v":0},{"$f":"Resullts!Q12","v":0},{"$f":"Resullts!R12","v":0},{"$f":"Resullts!S12","v":0},{"$f":"Resullts!T12","v":0},{"$f":"Resullts!U12","v":0},{"$f":"Resullts!V12","v":0},{"$f":"Resullts!W12","v":0},{"$f":"Resullts!X12","v":0},{"$f":"Resullts!Y12","v":0},{"$f":"Resullts!Z12","v":0},{"$f":"Resullts!AC17","v":1275000},{"$f":"Resullts!AB36","v":47020.72},{"$f":"Resullts!AB43","v":0},{"$f":"Resullts!AB50","v":0},{"$f":"Resullts!AF58","v":2},{"$f":"Resullts!AG58","v":0},{"$f":"Resullts!AH58","v":4},null,{"$f":"Resullts!AD17","v":866627.21272710385},{"$f":"Resullts!AE36+Resullts!AE43+Resullts!AE50","v":66308.468995714764},{"$f":"Resullts!AD58","v":1903.1813299105027}]
[null,"All interventions",null,{"$f":"SUM(D9:D11)","v":5},{"$f":"SUM(E9:E11)","v":1},{"$f":"SUM(F9:F11)","v":0},0,0,0,0,1,0,0,1,0,0,0,0,0,1,0,0,0,0,1,{"$f":"SUM(Z9:Z11)","v":1652500},{"$f":"SUM(AA9:AA11)","v":48207.806666666671},{"$f":"SUM(AB9:AB11)","v":0},0,{"$f":"SUM(AD9:AD11)","v":4},3,4,{"$f":"SUM(AG9:AG11)","v":0},952409.37728328607,66639.653527716859,4133.956823171301]
[null,null,null,"Cash:",{"$f":"Resullts!F18","v":637500},{"$f":"Resullts!G18","v":0},{"$f":"Resullts!H18","v":0},{"$f":"Resullts!I18","v":0},{"$f":"Resullts!J18","v":0},{"$f":"Resullts!K18","v":0},{"$f":"Resullts!L18","v":97500},{"$f":"Resullts!M18","v":0},{"$f":"Resullts!N18","v":0},{"$f":"Resullts!O18","v":637500},{"$f":"Resullts!P18","v":0},{"$f":"Resullts!Q18","v":0},{"$f":"Resullts!R18","v":0},{"$f":"Resullts!S18","v":0},{"$f":"Resullts!T18","v":0},{"$f":"Resullts!U18","v":97500},{"$f":"Resullts!V18","v":0},{"$f":"Resullts!W18","v":0},{"$f":"Resullts!X18","v":0},{"$f":"Resullts!Y18","v":0},{"$f":"Resullts!Z18","v":182500},null,null,null,null,null,null,null,null,{"$f":"Resullts!D73","v":2.3E-2},{"$f":"Resullts!D74","v":0.02},{"$f":"Resullts!D75","v":2.3E-2}," Rates p.a."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Chart options:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Costs by Category",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"Resullts!D20","v":"Labour"},{"$f":"Resullts!AC20","v":1520000}]
[null,null,{"$f":"Resullts!D21","v":"Plant"},{"$f":"Resullts!AC21","v":12500}]
[null,null,{"$f":"Resullts!D22","v":"Materials"},{"$f":"Resullts!AC22","v":120000}]
[null,null,{"$f":"Resullts!D23","v":"Tax"},{"$f":"Resullts!AC23","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Costs by Budget"]
[null,null,{"$f":"Resullts!D26","v":"Maintenance"},{"$f":"Resullts!AC26","v":330500}]
[null,null,{"$f":"Resullts!D27","v":"Capital"},{"$f":"Resullts!AC27","v":826250}]
[null,null,{"$f":"Resullts!D28","v":"Operational"},{"$f":"Resullts!AC28","v":495750}]
[null,null,{"$f":"Resullts!D29","v":"Central Government"},{"$f":"Resullts!AC29","v":0}]

{"sheet":"OutputFinancial","index":18,"n_rows":28,"n_cols":27,"rows_kept":28,"cut":false,"hidden":false,"merged":[[6,4,6,24]]}
["MAINLINE",null,{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[]
[null,"Summary of Projected Costs"]
[]
[null,null,null,"Years:",{"$f":"Resullts!F7","v":"01-05"},{"$f":"Resullts!G7","v":"06-10"},{"$f":"Resullts!H7","v":"11-15"},{"$f":"Resullts!I7","v":"16-20"},{"$f":"Resullts!J7","v":"21-25"},{"$f":"Resullts!K7","v":"26-30"},{"$f":"Resullts!L7","v":"31-35"},{"$f":"Resullts!M7","v":"36-40"},{"$f":"Resullts!N7","v":"41-45"},{"$f":"Resullts!O7","v":"46-50"},{"$f":"Resullts!P7","v":"51-55"},{"$f":"Resullts!Q7","v":"56-60"},{"$f":"Resullts!R7","v":"61-65"},{"$f":"Resullts!S7","v":"66-70"},{"$f":"Resullts!T7","v":"71-75"},{"$f":"Resullts!U7","v":"76-80"},{"$f":"Resullts!V7","v":"81-85"},{"$f":"Resullts!W7","v":"86-90"},{"$f":"Resullts!X7","v":"91-95"},{"$f":"Resullts!Y7","v":"96-100"},{"$f":"Resullts!Z7","v":"101-05"}]
[null,null,null,"Period:",{"$f":"Resullts!F8","v":1},{"$f":"Resullts!G8","v":2},{"$f":"Resullts!H8","v":3},{"$f":"Resullts!I8","v":4},{"$f":"Resullts!J8","v":5},{"$f":"Resullts!K8","v":6},{"$f":"Resullts!L8","v":7},{"$f":"Resullts!M8","v":8},{"$f":"Resullts!N8","v":9},{"$f":"Resullts!O8","v":10},{"$f":"Resullts!P8","v":11},{"$f":"Resullts!Q8","v":12},{"$f":"Resullts!R8","v":13},{"$f":"Resullts!S8","v":14},{"$f":"Resullts!T8","v":15},{"$f":"Resullts!U8","v":16},{"$f":"Resullts!V8","v":17},{"$f":"Resullts!W8","v":18},{"$f":"Resullts!X8","v":19},{"$f":"Resullts!Y8","v":20},{"$f":"Resullts!Z8","v":21}]
[null,"No","Name","Number","Interventions"]
[null,1,{"$f":"Resullts!D10","v":"Plating of Element (Strengthening)"},{"$f":"Resullts!AB10","v":1},{"$f":"Resullts!F10","v":0},{"$f":"Resullts!G10","v":0},{"$f":"Resullts!H10","v":0},{"$f":"Resullts!I10","v":0},{"$f":"Resullts!J10","v":0},{"$f":"Resullts!K10","v":0},{"$f":"Resullts!L10","v":0},{"$f":"Resullts!M10","v":0},{"$f":"Resullts!N10","v":0},{"$f":"Resullts!O10","v":0},{"$f":"Resullts!P10","v":0},{"$f":"Resullts!Q10","v":0},{"$f":"Resullts!R10","v":0},{"$f":"Resullts!S10","v":0},{"$f":"Resullts!T10","v":0},{"$f":"Resullts!U10","v":0},{"$f":"Resullts!V10","v":0},{"$f":"Resullts!W10","v":0},{"$f":"Resullts!X10","v":0},{"$f":"Resullts!Y10","v":0},{"$f":"Resullts!Z10","v":1}]
[null,2,{"$f":"Resullts!D11","v":"Re-coating of Element (Painting)"},{"$f":"Resullts!AB11","v":2},{"$f":"Resullts!F11","v":0},{"$f":"Resullts!G11","v":0},{"$f":"Resullts!H11","v":0},{"$f":"Resullts!I11","v":0},{"$f":"Resullts!J11","v":0},{"$f":"Resullts!K11","v":0},{"$f":"Resullts!L11","v":1},{"$f":"Resullts!M11","v":0},{"$f":"Resullts!N11","v":0},{"$f":"Resullts!O11","v":0},{"$f":"Resullts!P11","v":0},{"$f":"Resullts!Q11","v":0},{"$f":"Resullts!R11","v":0},{"$f":"Resullts!S11","v":0},{"$f":"Resullts!T11","v":0},{"$f":"Resullts!U11","v":1},{"$f":"Resullts!V11","v":0},{"$f":"Resullts!W11","v":0},{"$f":"Resullts!X11","v":0},{"$f":"Resullts!Y11","v":0},{"$f":"Resullts!Z11","v":0}]
[null,3,{"$f":"Resullts!D12","v":"Replacement of Element (on a like-for-like basis)"},{"$f":"Resullts!AB12","v":2},{"$f":"Resullts!F12","v":1},{"$f":"Resullts!G12","v":0},{"$f":"Resullts!H12","v":0},{"$f":"Resullts!I12","v":0},{"$f":"Resullts!J12","v":0},{"$f":"Resullts!K12","v":0},{"$f":"Resullts!L12","v":0},{"$f":"Resullts!M12","v":0},{"$f":"Resullts!N12","v":0},{"$f":"Resullts!O12","v":1},{"$f":"Resullts!P12","v":0},{"$f":"Resullts!Q12","v":0},{"$f":"Resullts!R12","v":0},{"$f":"Resullts!S12","v":0},{"$f":"Resullts!T12","v":0},{"$f":"Resullts!U12","v":0},{"$f":"Resullts!V12","v":0},{"$f":"Resullts!W12","v":0},{"$f":"Resullts!X12","v":0},{"$f":"Resullts!Y12","v":0},{"$f":"Resullts!Z12","v":0}]
[]
[null,null,"Cash Equivalent Costs (€'000)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total"]
[null,null,null,"Finance",{"$f":"Resullts!F67*0.001","v":637.5},{"$f":"Resullts!G67*0.001","v":0},{"$f":"Resullts!H67*0.001","v":0},{"$f":"Resullts!I67*0.001","v":0},{"$f":"Resullts!J67*0.001","v":0},{"$f":"Resullts!K67*0.001","v":0},{"$f":"Resullts!L67*0.001","v":97.5},{"$f":"Resullts!M67*0.001","v":0},{"$f":"Resullts!N67*0.001","v":0},{"$f":"Resullts!O67*0.001","v":637.5},{"$f":"Resullts!P67*0.001","v":0},{"$f":"Resullts!Q67*0.001","v":0},{"$f":"Resullts!R67*0.001","v":0},{"$f":"Resullts!S67*0.001","v":0},{"$f":"Resullts!T67*0.001","v":0},{"$f":"Resullts!U67*0.001","v":97.5},{"$f":"Resullts!V67*0.001","v":0},{"$f":"Resullts!W67*0.001","v":0},{"$f":"Resullts!X67*0.001","v":0},{"$f":"Resullts!Y67*0.001","v":0},{"$f":"Resullts!Z67*0.001","v":182.5},null,{"$f":"SUM(E13:Y13)","v":1652.5}]
[null,null,null,"Env Equiv",{"$f":"Resullts!F68*0.001","v":47.020720000000004},{"$f":"Resullts!G68*0.001","v":0},{"$f":"Resullts!H68*0.001","v":0},{"$f":"Resullts!I68*0.001","v":0},{"$f":"Resullts!J68*0.001","v":0},{"$f":"Resullts!K68*0.001","v":0},{"$f":"Resullts!L68*0.001","v":6.9066666666666669E-3},{"$f":"Resullts!M68*0.001","v":0},{"$f":"Resullts!N68*0.001","v":0},{"$f":"Resullts!O68*0.001","v":47.020720000000004},{"$f":"Resullts!P68*0.001","v":0},{"$f":"Resullts!Q68*0.001","v":0},{"$f":"Resullts!R68*0.001","v":0},{"$f":"Resullts!S68*0.001","v":0},{"$f":"Resullts!T68*0.001","v":0},{"$f":"Resullts!U68*0.001","v":6.9066666666666669E-3},{"$f":"Resullts!V68*0.001","v":0},{"$f":"Resullts!W68*0.001","v":0},{"$f":"Resullts!X68*0.001","v":0},{"$f":"Resullts!Y68*0.001","v":0},{"$f":"Resullts!Z68*0.001","v":2.36036},null,{"$f":"SUM(E14:Y14)","v":96.41561333333334}]
[null,null,null,"Ops Cost",{"$f":"Resullts!F69*0.001","v":1.4000000000000001},{"$f":"Resullts!G69*0.001","v":0},{"$f":"Resullts!H69*0.001","v":0},{"$f":"Resullts!I69*0.001","v":0},{"$f":"Resullts!J69*0.001","v":0},{"$f":"Resullts!K69*0.001","v":0},{"$f":"Resullts!L69*0.001","v":1},{"$f":"Resullts!M69*0.001","v":0},{"$f":"Resullts!N69*0.001","v":0},{"$f":"Resullts!O69*0.001","v":1.4000000000000001},{"$f":"Resullts!P69*0.001","v":0},{"$f":"Resullts!Q69*0.001","v":0},{"$f":"Resullts!R69*0.001","v":0},{"$f":"Resullts!S69*0.001","v":0},{"$f":"Resullts!T69*0.001","v":0},{"$f":"Resullts!U69*0.001","v":1},{"$f":"Resullts!V69*0.001","v":0},{"$f":"Resullts!W69*0.001","v":0},{"$f":"Resullts!X69*0.001","v":0},{"$f":"Resullts!Y69*0.001","v":0},{"$f":"Resullts!Z69*0.001","v":15},null,19.8]
[null,null,null,"Total",{"$f":"SUM(E13:E15)","v":685.92071999999996},0,0,0,0,0,98.506906666666666,0,0,685.92071999999996,0,0,0,0,0,98.506906666666666,0,0,0,0,199.86036000000001,null,1768.7156133333333]
[]
[null,null,"Discounted Costs (€'000)"]
[null,null,{"$f":"Resullts!D73","v":2.3E-2},"Finance",{"$f":"Resullts!F76*0.001","v":637.5},{"$f":"Resullts!G76*0.001","v":0},{"$f":"Resullts!H76*0.001","v":0},{"$f":"Resullts!I76*0.001","v":0},{"$f":"Resullts!J76*0.001","v":0},{"$f":"Resullts!K76*0.001","v":0},{"$f":"Resullts!L76*0.001","v":49.287365431280335},{"$f":"Resullts!M76*0.001","v":0},{"$f":"Resullts!N76*0.001","v":0},{"$f":"Resullts!O76*0.001","v":229.12721272710385},{"$f":"Resullts!P76*0.001","v":0},{"$f":"Resullts!Q76*0.001","v":0},{"$f":"Resullts!R76*0.001","v":0},{"$f":"Resullts!S76*0.001","v":0},{"$f":"Resullts!T76*0.001","v":0},{"$f":"Resullts!U76*0.001","v":17.714630061068977},{"$f":"Resullts!V76*0.001","v":0},{"$f":"Resullts!W76*0.001","v":0},{"$f":"Resullts!X76*0.001","v":0},{"$f":"Resullts!Y76*0.001","v":0},{"$f":"Resullts!Z76*0.001","v":18.780169063832876},null,{"$f":"SUM(E19:Y19)","v":952.40937728328606}]
[null,null,{"$f":"Resullts!D74","v":0.02},"Env Equiv",{"$f":"Resullts!F77*0.001","v":47.020720000000004},{"$f":"Resullts!G77*0.001","v":0},{"$f":"Resullts!H77*0.001","v":0},{"$f":"Resullts!I77*0.001","v":0},{"$f":"Resullts!J77*0.001","v":0},{"$f":"Resullts!K77*0.001","v":0},{"$f":"Resullts!L77*0.001","v":3.812969606554592E-3},{"$f":"Resullts!M77*0.001","v":0},{"$f":"Resullts!N77*0.001","v":0},{"$f":"Resullts!O77*0.001","v":19.287748995714765},{"$f":"Resullts!P77*0.001","v":0},{"$f":"Resullts!Q77*0.001","v":0},{"$f":"Resullts!R77*0.001","v":0},{"$f":"Resullts!S77*0.001","v":0},{"$f":"Resullts!T77*0.001","v":0},{"$f":"Resullts!U77*0.001","v":1.5640679406762434E-3},{"$f":"Resullts!V77*0.001","v":0},{"$f":"Resullts!W77*0.001","v":0},{"$f":"Resullts!X77*0.001","v":0},{"$f":"Resullts!Y77*0.001","v":0},{"$f":"Resullts!Z77*0.001","v":0.32580749445487117},null,{"$f":"SUM(E20:Y20)","v":66.639653527716874}]
[null,null,{"$f":"Resullts!D75","v":2.3E-2},"Ops Cost",{"$f":"Resullts!F78*0.001","v":1.4000000000000001},{"$f":"Resullts!G78*0.001","v":0},{"$f":"Resullts!H78*0.001","v":0},{"$f":"Resullts!I78*0.001","v":0},{"$f":"Resullts!J78*0.001","v":0},{"$f":"Resullts!K78*0.001","v":0},{"$f":"Resullts!L78*0.001","v":0.50551144032082396},{"$f":"Resullts!M78*0.001","v":0},{"$f":"Resullts!N78*0.001","v":0},{"$f":"Resullts!O78*0.001","v":0.50318132991050257},{"$f":"Resullts!P78*0.001","v":0},{"$f":"Resullts!Q78*0.001","v":0},{"$f":"Resullts!R78*0.001","v":0},{"$f":"Resullts!S78*0.001","v":0},{"$f":"Resullts!T78*0.001","v":0},{"$f":"Resullts!U78*0.001","v":0.18168851344686129},{"$f":"Resullts!V78*0.001","v":0},{"$f":"Resullts!W78*0.001","v":0},{"$f":"Resullts!X78*0.001","v":0},{"$f":"Resullts!Y78*0.001","v":0},{"$f":"Resullts!Z78*0.001","v":1.543575539493113},null,{"$f":"SUM(E21:Y21)","v":4.1339568231713013}]
[null,null,null,"Total",{"$f":"SUM(E19:E21)","v":685.92071999999996},0,0,0,0,0,49.796689841207716,0,0,248.91814305272911,0,0,0,0,0,17.897882642456516,0,0,0,0,{"$f":"SUM(Y19:Y21)","v":20.649552097780859},null,{"$f":"SUM(E22:Y22)","v":1023.1829876341741}]
[]
[]
[null,null,"Chart options:"]
[null,null,false,"Finance",{"$f":"IF($C$26,Resullts!F76,Resullts!F30)*0.001","v":637.5},{"$f":"IF($C$26,Resullts!G76,Resullts!G30)*0.001","v":0},{"$f":"IF($C$26,Resullts!H76,Resullts!H30)*0.001","v":0},{"$f":"IF($C$26,Resullts!I76,Resullts!I30)*0.001","v":0},{"$f":"IF($C$26,Resullts!J76,Resullts!J30)*0.001","v":0},{"$f":"IF($C$26,Resullts!K76,Resullts!K30)*0.001","v":0},{"$f":"IF($C$26,Resullts!L76,Resullts!L30)*0.001","v":97.5},{"$f":"IF($C$26,Resullts!M76,Resullts!M30)*0.001","v":0},{"$f":"IF($C$26,Resullts!N76,Resullts!N30)*0.001","v":0},{"$f":"IF($C$26,Resullts!O76,Resullts!O30)*0.001","v":637.5},{"$f":"IF($C$26,Resullts!P76,Resullts!P30)*0.001","v":0},{"$f":"IF($C$26,Resullts!Q76,Resullts!Q30)*0.001","v":0},{"$f":"IF($C$26,Resullts!R76,Resullts!R30)*0.001","v":0},{"$f":"IF($C$26,Resullts!S76,Resullts!S30)*0.001","v":0},{"$f":"IF($C$26,Resullts!T76,Resullts!T30)*0.001","v":0},{"$f":"IF($C$26,Resullts!U76,Resullts!U30)*0.001","v":97.5},{"$f":"IF($C$26,Resullts!V76,Resullts!V30)*0.001","v":0},{"$f":"IF($C$26,Resullts!W76,Resullts!W30)*0.001","v":0},{"$f":"IF($C$26,Resullts!X76,Resullts!X30)*0.001","v":0},{"$f":"IF($C$26,Resullts!Y76,Resullts!Y30)*0.001","v":0},{"$f":"IF($C$26,Resullts!Z76,Resullts!Z30)*0.001","v":182.5}]
[null,null,true,"Env Equiv",{"$f":"IF($C$27,IF($C$26,Resullts!F77,Resullts!F68),0)*0.001","v":47.020720000000004},{"$f":"IF($C$27,IF($C$26,Resullts!G77,Resullts!G68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!H77,Resullts!H68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!I77,Resullts!I68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!J77,Resullts!J68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!K77,Resullts!K68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!L77,Resullts!L68),0)*0.001","v":6.9066666666666669E-3},{"$f":"IF($C$27,IF($C$26,Resullts!M77,Resullts!M68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!N77,Resullts!N68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!O77,Resullts!O68),0)*0.001","v":47.020720000000004},{"$f":"IF($C$27,IF($C$26,Resullts!P77,Resullts!P68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!Q77,Resullts!Q68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!R77,Resullts!R68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!S77,Resullts!S68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!T77,Resullts!T68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!U77,Resullts!U68),0)*0.001","v":6.9066666666666669E-3},{"$f":"IF($C$27,IF($C$26,Resullts!V77,Resullts!V68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!W77,Resullts!W68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!X77,Resullts!X68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!Y77,Resullts!Y68),0)*0.001","v":0},{"$f":"IF($C$27,IF($C$26,Resullts!Z77,Resullts!Z68),0)*0.001","v":2.36036}]
[null,null,true,"Ops Cost",{"$f":"IF($C$28,IF($C$26,Resullts!F78,Resullts!F69),0)*0.001","v":1.4000000000000001},{"$f":"IF($C$28,IF($C$26,Resullts!G78,Resullts!G69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!H78,Resullts!H69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!I78,Resullts!I69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!J78,Resullts!J69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!K78,Resullts!K69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!L78,Resullts!L69),0)*0.001","v":1},{"$f":"IF($C$28,IF($C$26,Resullts!M78,Resullts!M69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!N78,Resullts!N69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!O78,Resullts!O69),0)*0.001","v":1.4000000000000001},{"$f":"IF($C$28,IF($C$26,Resullts!P78,Resullts!P69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!Q78,Resullts!Q69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!R78,Resullts!R69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!S78,Resullts!S69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!T78,Resullts!T69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!U78,Resullts!U69),0)*0.001","v":1},{"$f":"IF($C$28,IF($C$26,Resullts!V78,Resullts!V69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!W78,Resullts!W69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!X78,Resullts!X69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!Y78,Resullts!Y69),0)*0.001","v":0},{"$f":"IF($C$28,IF($C$26,Resullts!Z78,Resullts!Z69),0)*0.001","v":15}]

{"sheet":"OutputEnv","index":19,"n_rows":25,"n_cols":27,"rows_kept":25,"cut":false,"hidden":false,"merged":[[8,4,8,24],[14,4,14,24],[20,4,20,24]]}
["MAINLINE",null,{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[]
[null,"Summary of Projected Environmental Impacts"]
[]
[]
[null,null,null,"Years:",{"$f":"Resullts!F7","v":"01-05"},{"$f":"Resullts!G7","v":"06-10"},{"$f":"Resullts!H7","v":"11-15"},{"$f":"Resullts!I7","v":"16-20"},{"$f":"Resullts!J7","v":"21-25"},{"$f":"Resullts!K7","v":"26-30"},{"$f":"Resullts!L7","v":"31-35"},{"$f":"Resullts!M7","v":"36-40"},{"$f":"Resullts!N7","v":"41-45"},{"$f":"Resullts!O7","v":"46-50"},{"$f":"Resullts!P7","v":"51-55"},{"$f":"Resullts!Q7","v":"56-60"},{"$f":"Resullts!R7","v":"61-65"},{"$f":"Resullts!S7","v":"66-70"},{"$f":"Resullts!T7","v":"71-75"},{"$f":"Resullts!U7","v":"76-80"},{"$f":"Resullts!V7","v":"81-85"},{"$f":"Resullts!W7","v":"86-90"},{"$f":"Resullts!X7","v":"91-95"},{"$f":"Resullts!Y7","v":"96-100"},{"$f":"Resullts!Z7","v":"101-05"}]
[null,"Environmental Impacts",null,"Period:",{"$f":"Resullts!F8","v":1},{"$f":"Resullts!G8","v":2},{"$f":"Resullts!H8","v":3},{"$f":"Resullts!I8","v":4},{"$f":"Resullts!J8","v":5},{"$f":"Resullts!K8","v":6},{"$f":"Resullts!L8","v":7},{"$f":"Resullts!M8","v":8},{"$f":"Resullts!N8","v":9},{"$f":"Resullts!O8","v":10},{"$f":"Resullts!P8","v":11},{"$f":"Resullts!Q8","v":12},{"$f":"Resullts!R8","v":13},{"$f":"Resullts!S8","v":14},{"$f":"Resullts!T8","v":15},{"$f":"Resullts!U8","v":16},{"$f":"Resullts!V8","v":17},{"$f":"Resullts!W8","v":18},{"$f":"Resullts!X8","v":19},{"$f":"Resullts!Y8","v":20},{"$f":"Resullts!Z8","v":21}]
[]
[null,"No","Name",null,{"$f":"\"Emissions of \"&Resullts!F33","v":"Emissions of Carbon Dioxide equivalent [kg]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total"]
[null,1,{"$f":"Resullts!D34","v":"Plating of Element (Strengthening)"},null,{"$f":"Resullts!F34","v":0},{"$f":"Resullts!G34","v":0},{"$f":"Resullts!H34","v":0},{"$f":"Resullts!I34","v":0},{"$f":"Resullts!J34","v":0},{"$f":"Resullts!K34","v":0},{"$f":"Resullts!L34","v":0},{"$f":"Resullts!M34","v":0},{"$f":"Resullts!N34","v":0},{"$f":"Resullts!O34","v":0},{"$f":"Resullts!P34","v":0},{"$f":"Resullts!Q34","v":0},{"$f":"Resullts!R34","v":0},{"$f":"Resullts!S34","v":0},{"$f":"Resullts!T34","v":0},{"$f":"Resullts!U34","v":0},{"$f":"Resullts!V34","v":0},{"$f":"Resullts!W34","v":0},{"$f":"Resullts!X34","v":0},{"$f":"Resullts!Y34","v":0},{"$f":"Resullts!Z34","v":1180.18},null,{"$f":"SUM(E10:Y10)","v":1180.18}]
[null,2,{"$f":"Resullts!D35","v":"Re-coating of Element (Painting)"},null,{"$f":"Resullts!F35","v":0},{"$f":"Resullts!G35","v":0},{"$f":"Resullts!H35","v":0},{"$f":"Resullts!I35","v":0},{"$f":"Resullts!J35","v":0},{"$f":"Resullts!K35","v":0},{"$f":"Resullts!L35","v":3.4533333333333331},{"$f":"Resullts!M35","v":0},{"$f":"Resullts!N35","v":0},{"$f":"Resullts!O35","v":0},{"$f":"Resullts!P35","v":0},{"$f":"Resullts!Q35","v":0},{"$f":"Resullts!R35","v":0},{"$f":"Resullts!S35","v":0},{"$f":"Resullts!T35","v":0},{"$f":"Resullts!U35","v":3.4533333333333331},{"$f":"Resullts!V35","v":0},{"$f":"Resullts!W35","v":0},{"$f":"Resullts!X35","v":0},{"$f":"Resullts!Y35","v":0},{"$f":"Resullts!Z35","v":0},null,{"$f":"SUM(E11:Y11)","v":6.9066666666666663}]
[null,3,{"$f":"Resullts!D36","v":"Replacement of Element (on a like-for-like basis)"},null,{"$f":"Resullts!F36","v":23510.36},{"$f":"Resullts!G36","v":0},{"$f":"Resullts!H36","v":0},{"$f":"Resullts!I36","v":0},{"$f":"Resullts!J36","v":0},{"$f":"Resullts!K36","v":0},{"$f":"Resullts!L36","v":0},{"$f":"Resullts!M36","v":0},{"$f":"Resullts!N36","v":0},{"$f":"Resullts!O36","v":23510.36},{"$f":"Resullts!P36","v":0},{"$f":"Resullts!Q36","v":0},{"$f":"Resullts!R36","v":0},{"$f":"Resullts!S36","v":0},{"$f":"Resullts!T36","v":0},{"$f":"Resullts!U36","v":0},{"$f":"Resullts!V36","v":0},{"$f":"Resullts!W36","v":0},{"$f":"Resullts!X36","v":0},{"$f":"Resullts!Y36","v":0},{"$f":"Resullts!Z36","v":0},null,47020.72]
[null,null,null,null,{"$f":"Resullts!F37","v":23510.36},{"$f":"Resullts!G37","v":0},{"$f":"Resullts!H37","v":0},{"$f":"Resullts!I37","v":0},{"$f":"Resullts!J37","v":0},{"$f":"Resullts!K37","v":0},{"$f":"Resullts!L37","v":3.4533333333333331},{"$f":"Resullts!M37","v":0},{"$f":"Resullts!N37","v":0},{"$f":"Resullts!O37","v":23510.36},{"$f":"Resullts!P37","v":0},{"$f":"Resullts!Q37","v":0},{"$f":"Resullts!R37","v":0},{"$f":"Resullts!S37","v":0},{"$f":"Resullts!T37","v":0},{"$f":"Resullts!U37","v":3.4533333333333331},{"$f":"Resullts!V37","v":0},{"$f":"Resullts!W37","v":0},{"$f":"Resullts!X37","v":0},{"$f":"Resullts!Y37","v":0},{"$f":"Resullts!Z37","v":1180.18},null,{"$f":"SUM(E13:Y13)","v":48207.806666666671}]
[]
[null,"No","Name",null,{"$f":"\"Emissions of \"&Resullts!F40","v":"Emissions of User-defined impact (2) [unit2]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total"]
[null,{"$f":"B10","v":1},{"$f":"Resullts!D34","v":"Plating of Element (Strengthening)"},null,{"$f":"Resullts!F41","v":0},{"$f":"Resullts!G41","v":0},{"$f":"Resullts!H41","v":0},{"$f":"Resullts!I41","v":0},{"$f":"Resullts!J41","v":0},{"$f":"Resullts!K41","v":0},{"$f":"Resullts!L41","v":0},{"$f":"Resullts!M41","v":0},{"$f":"Resullts!N41","v":0},{"$f":"Resullts!O41","v":0},{"$f":"Resullts!P41","v":0},{"$f":"Resullts!Q41","v":0},{"$f":"Resullts!R41","v":0},{"$f":"Resullts!S41","v":0},{"$f":"Resullts!T41","v":0},{"$f":"Resullts!U41","v":0},{"$f":"Resullts!V41","v":0},{"$f":"Resullts!W41","v":0},{"$f":"Resullts!X41","v":0},{"$f":"Resullts!Y41","v":0},{"$f":"Resullts!Z41","v":0},null,{"$f":"SUM(E16:Y16)","v":0}]
[null,{"$f":"B11","v":2},{"$f":"Resullts!D35","v":"Re-coating of Element (Painting)"},null,{"$f":"Resullts!F42","v":0},{"$f":"Resullts!G42","v":0},{"$f":"Resullts!H42","v":0},{"$f":"Resullts!I42","v":0},{"$f":"Resullts!J42","v":0},{"$f":"Resullts!K42","v":0},{"$f":"Resullts!L42","v":0},{"$f":"Resullts!M42","v":0},{"$f":"Resullts!N42","v":0},{"$f":"Resullts!O42","v":0},{"$f":"Resullts!P42","v":0},{"$f":"Resullts!Q42","v":0},{"$f":"Resullts!R42","v":0},{"$f":"Resullts!S42","v":0},{"$f":"Resullts!T42","v":0},{"$f":"Resullts!U42","v":0},{"$f":"Resullts!V42","v":0},{"$f":"Resullts!W42","v":0},{"$f":"Resullts!X42","v":0},{"$f":"Resullts!Y42","v":0},{"$f":"Resullts!Z42","v":0},null,{"$f":"SUM(E17:Y17)","v":0}]
[null,3,{"$f":"Resullts!D36","v":"Replacement of Element (on a like-for-like basis)"},null,{"$f":"Resullts!F43","v":0},{"$f":"Resullts!G43","v":0},{"$f":"Resullts!H43","v":0},{"$f":"Resullts!I43","v":0},{"$f":"Resullts!J43","v":0},{"$f":"Resullts!K43","v":0},{"$f":"Resullts!L43","v":0},{"$f":"Resullts!M43","v":0},{"$f":"Resullts!N43","v":0},{"$f":"Resullts!O43","v":0},{"$f":"Resullts!P43","v":0},{"$f":"Resullts!Q43","v":0},{"$f":"Resullts!R43","v":0},{"$f":"Resullts!S43","v":0},{"$f":"Resullts!T43","v":0},{"$f":"Resullts!U43","v":0},{"$f":"Resullts!V43","v":0},{"$f":"Resullts!W43","v":0},{"$f":"Resullts!X43","v":0},{"$f":"Resullts!Y43","v":0},{"$f":"Resullts!Z43","v":0},null,0]
[null,null,null,null,{"$f":"Resullts!F44","v":0},{"$f":"Resullts!G44","v":0},{"$f":"Resullts!H44","v":0},{"$f":"Resullts!I44","v":0},{"$f":"Resullts!J44","v":0},{"$f":"Resullts!K44","v":0},{"$f":"Resullts!L44","v":0},{"$f":"Resullts!M44","v":0},{"$f":"Resullts!N44","v":0},{"$f":"Resullts!O44","v":0},{"$f":"Resullts!P44","v":0},{"$f":"Resullts!Q44","v":0},{"$f":"Resullts!R44","v":0},{"$f":"Resullts!S44","v":0},{"$f":"Resullts!T44","v":0},{"$f":"Resullts!U44","v":0},{"$f":"Resullts!V44","v":0},{"$f":"Resullts!W44","v":0},{"$f":"Resullts!X44","v":0},{"$f":"Resullts!Y44","v":0},{"$f":"Resullts!Z44","v":0},null,{"$f":"SUM(E19:Y19)","v":0}]
[]
[null,"No","Name",null,{"$f":"\"Emissions of \"&Resullts!F47","v":"Emissions of User-defined impact (3) [unit3]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total"]
[null,{"$f":"B10","v":1},{"$f":"Resullts!D34","v":"Plating of Element (Strengthening)"},null,{"$f":"Resullts!F48","v":0},{"$f":"Resullts!G48","v":0},{"$f":"Resullts!H48","v":0},{"$f":"Resullts!I48","v":0},{"$f":"Resullts!J48","v":0},{"$f":"Resullts!K48","v":0},{"$f":"Resullts!L48","v":0},{"$f":"Resullts!M48","v":0},{"$f":"Resullts!N48","v":0},{"$f":"Resullts!O48","v":0},{"$f":"Resullts!P48","v":0},{"$f":"Resullts!Q48","v":0},{"$f":"Resullts!R48","v":0},{"$f":"Resullts!S48","v":0},{"$f":"Resullts!T48","v":0},{"$f":"Resullts!U48","v":0},{"$f":"Resullts!V48","v":0},{"$f":"Resullts!W48","v":0},{"$f":"Resullts!X48","v":0},{"$f":"Resullts!Y48","v":0},{"$f":"Resullts!Z48","v":0},null,{"$f":"SUM(E22:Y22)","v":0}]
[null,{"$f":"B11","v":2},{"$f":"Resullts!D35","v":"Re-coating of Element (Painting)"},null,{"$f":"Resullts!F49","v":0},{"$f":"Resullts!G49","v":0},{"$f":"Resullts!H49","v":0},{"$f":"Resullts!I49","v":0},{"$f":"Resullts!J49","v":0},{"$f":"Resullts!K49","v":0},{"$f":"Resullts!L49","v":0},{"$f":"Resullts!M49","v":0},{"$f":"Resullts!N49","v":0},{"$f":"Resullts!O49","v":0},{"$f":"Resullts!P49","v":0},{"$f":"Resullts!Q49","v":0},{"$f":"Resullts!R49","v":0},{"$f":"Resullts!S49","v":0},{"$f":"Resullts!T49","v":0},{"$f":"Resullts!U49","v":0},{"$f":"Resullts!V49","v":0},{"$f":"Resullts!W49","v":0},{"$f":"Resullts!X49","v":0},{"$f":"Resullts!Y49","v":0},{"$f":"Resullts!Z49","v":0},null,{"$f":"SUM(E23:Y23)","v":0}]
[null,3,{"$f":"Resullts!D36","v":"Replacement of Element (on a like-for-like basis)"},null,{"$f":"Resullts!F50","v":0},{"$f":"Resullts!G50","v":0},{"$f":"Resullts!H50","v":0},{"$f":"Resullts!I50","v":0},{"$f":"Resullts!J50","v":0},{"$f":"Resullts!K50","v":0},{"$f":"Resullts!L50","v":0},{"$f":"Resullts!M50","v":0},{"$f":"Resullts!N50","v":0},{"$f":"Resullts!O50","v":0},{"$f":"Resullts!P50","v":0},{"$f":"Resullts!Q50","v":0},{"$f":"Resullts!R50","v":0},{"$f":"Resullts!S50","v":0},{"$f":"Resullts!T50","v":0},{"$f":"Resullts!U50","v":0},{"$f":"Resullts!V50","v":0},{"$f":"Resullts!W50","v":0},{"$f":"Resullts!X50","v":0},{"$f":"Resullts!Y50","v":0},{"$f":"Resullts!Z50","v":0},null,0]
[null,null,null,null,{"$f":"Resullts!F51","v":0},{"$f":"Resullts!G51","v":0},{"$f":"Resullts!H51","v":0},{"$f":"Resullts!I51","v":0},{"$f":"Resullts!J51","v":0},{"$f":"Resullts!K51","v":0},{"$f":"Resullts!L51","v":0},{"$f":"Resullts!M51","v":0},{"$f":"Resullts!N51","v":0},{"$f":"Resullts!O51","v":0},{"$f":"Resullts!P51","v":0},{"$f":"Resullts!Q51","v":0},{"$f":"Resullts!R51","v":0},{"$f":"Resullts!S51","v":0},{"$f":"Resullts!T51","v":0},{"$f":"Resullts!U51","v":0},{"$f":"Resullts!V51","v":0},{"$f":"Resullts!W51","v":0},{"$f":"Resullts!X51","v":0},{"$f":"Resullts!Y51","v":0},{"$f":"Resullts!Z51","v":0},null,{"$f":"SUM(E25:Y25)","v":0}]

{"sheet":"OutputOps","index":20,"n_rows":15,"n_cols":27,"rows_kept":15,"cut":false,"hidden":false,"merged":[[6,4,6,24]]}
["MAINLINE",null,{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[]
[null,"Summary of Projected Costs & Impacts"]
[]
[null,null,null,"Years:",{"$f":"Resullts!F7","v":"01-05"},{"$f":"Resullts!G7","v":"06-10"},{"$f":"Resullts!H7","v":"11-15"},{"$f":"Resullts!I7","v":"16-20"},{"$f":"Resullts!J7","v":"21-25"},{"$f":"Resullts!K7","v":"26-30"},{"$f":"Resullts!L7","v":"31-35"},{"$f":"Resullts!M7","v":"36-40"},{"$f":"Resullts!N7","v":"41-45"},{"$f":"Resullts!O7","v":"46-50"},{"$f":"Resullts!P7","v":"51-55"},{"$f":"Resullts!Q7","v":"56-60"},{"$f":"Resullts!R7","v":"61-65"},{"$f":"Resullts!S7","v":"66-70"},{"$f":"Resullts!T7","v":"71-75"},{"$f":"Resullts!U7","v":"76-80"},{"$f":"Resullts!V7","v":"81-85"},{"$f":"Resullts!W7","v":"86-90"},{"$f":"Resullts!X7","v":"91-95"},{"$f":"Resullts!Y7","v":"96-100"},{"$f":"Resullts!Z7","v":"101-05"}]
[null,null,null,"Period:",{"$f":"Resullts!F8","v":1},{"$f":"Resullts!G8","v":2},{"$f":"Resullts!H8","v":3},{"$f":"Resullts!I8","v":4},{"$f":"Resullts!J8","v":5},{"$f":"Resullts!K8","v":6},{"$f":"Resullts!L8","v":7},{"$f":"Resullts!M8","v":8},{"$f":"Resullts!N8","v":9},{"$f":"Resullts!O8","v":10},{"$f":"Resullts!P8","v":11},{"$f":"Resullts!Q8","v":12},{"$f":"Resullts!R8","v":13},{"$f":"Resullts!S8","v":14},{"$f":"Resullts!T8","v":15},{"$f":"Resullts!U8","v":16},{"$f":"Resullts!V8","v":17},{"$f":"Resullts!W8","v":18},{"$f":"Resullts!X8","v":19},{"$f":"Resullts!Y8","v":20},{"$f":"Resullts!Z8","v":21}]
[null,"No","Name",null,"Interventions"]
[null,1,{"$f":"Resullts!D10","v":"Plating of Element (Strengthening)"},{"$f":"Resullts!AB10","v":1},{"$f":"Resullts!F10","v":0},{"$f":"Resullts!G10","v":0},{"$f":"Resullts!H10","v":0},{"$f":"Resullts!I10","v":0},{"$f":"Resullts!J10","v":0},{"$f":"Resullts!K10","v":0},{"$f":"Resullts!L10","v":0},{"$f":"Resullts!M10","v":0},{"$f":"Resullts!N10","v":0},{"$f":"Resullts!O10","v":0},{"$f":"Resullts!P10","v":0},{"$f":"Resullts!Q10","v":0},{"$f":"Resullts!R10","v":0},{"$f":"Resullts!S10","v":0},{"$f":"Resullts!T10","v":0},{"$f":"Resullts!U10","v":0},{"$f":"Resullts!V10","v":0},{"$f":"Resullts!W10","v":0},{"$f":"Resullts!X10","v":0},{"$f":"Resullts!Y10","v":0},{"$f":"Resullts!Z10","v":1}]
[null,2,{"$f":"Resullts!D11","v":"Re-coating of Element (Painting)"},{"$f":"Resullts!AB11","v":2},{"$f":"Resullts!F11","v":0},{"$f":"Resullts!G11","v":0},{"$f":"Resullts!H11","v":0},{"$f":"Resullts!I11","v":0},{"$f":"Resullts!J11","v":0},{"$f":"Resullts!K11","v":0},{"$f":"Resullts!L11","v":1},{"$f":"Resullts!M11","v":0},{"$f":"Resullts!N11","v":0},{"$f":"Resullts!O11","v":0},{"$f":"Resullts!P11","v":0},{"$f":"Resullts!Q11","v":0},{"$f":"Resullts!R11","v":0},{"$f":"Resullts!S11","v":0},{"$f":"Resullts!T11","v":0},{"$f":"Resullts!U11","v":1},{"$f":"Resullts!V11","v":0},{"$f":"Resullts!W11","v":0},{"$f":"Resullts!X11","v":0},{"$f":"Resullts!Y11","v":0},{"$f":"Resullts!Z11","v":0}]
[null,3,{"$f":"Resullts!D12","v":"Replacement of Element (on a like-for-like basis)"},{"$f":"Resullts!AB12","v":2},{"$f":"Resullts!F12","v":1},{"$f":"Resullts!G12","v":0},{"$f":"Resullts!H12","v":0},{"$f":"Resullts!I12","v":0},{"$f":"Resullts!J12","v":0},{"$f":"Resullts!K12","v":0},{"$f":"Resullts!L12","v":0},{"$f":"Resullts!M12","v":0},{"$f":"Resullts!N12","v":0},{"$f":"Resullts!O12","v":1},{"$f":"Resullts!P12","v":0},{"$f":"Resullts!Q12","v":0},{"$f":"Resullts!R12","v":0},{"$f":"Resullts!S12","v":0},{"$f":"Resullts!T12","v":0},{"$f":"Resullts!U12","v":0},{"$f":"Resullts!V12","v":0},{"$f":"Resullts!W12","v":0},{"$f":"Resullts!X12","v":0},{"$f":"Resullts!Y12","v":0},{"$f":"Resullts!Z12","v":0}]
[]
[null,"Operational Impacts",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total"]
[null,null,{"$f":"IntvCosts!T12","v":"Over-night possession [Nr]"},{"$f":"IntvCosts!T13","v":"Poss(N)"},{"$f":"Resullts!F62","v":1},{"$f":"Resullts!G62","v":0},{"$f":"Resullts!H62","v":0},{"$f":"Resullts!I62","v":0},{"$f":"Resullts!J62","v":0},{"$f":"Resullts!K62","v":0},{"$f":"Resullts!L62","v":1},{"$f":"Resullts!M62","v":0},{"$f":"Resullts!N62","v":0},{"$f":"Resullts!O62","v":1},{"$f":"Resullts!P62","v":0},{"$f":"Resullts!Q62","v":0},{"$f":"Resullts!R62","v":0},{"$f":"Resullts!S62","v":0},{"$f":"Resullts!T62","v":0},{"$f":"Resullts!U62","v":1},{"$f":"Resullts!V62","v":0},{"$f":"Resullts!W62","v":0},{"$f":"Resullts!X62","v":0},{"$f":"Resullts!Y62","v":0},{"$f":"Resullts!Z62","v":0},null,{"$f":"SUM(E13:Y13)","v":4}]
[null,null,{"$f":"IntvCosts!U12","v":"Day possessions [Nr]"},{"$f":"IntvCosts!U13","v":"Poss(D)"},{"$f":"Resullts!F63","v":0},{"$f":"Resullts!G63","v":0},{"$f":"Resullts!H63","v":0},{"$f":"Resullts!I63","v":0},{"$f":"Resullts!J63","v":0},{"$f":"Resullts!K63","v":0},{"$f":"Resullts!L63","v":0},{"$f":"Resullts!M63","v":0},{"$f":"Resullts!N63","v":0},{"$f":"Resullts!O63","v":0},{"$f":"Resullts!P63","v":0},{"$f":"Resullts!Q63","v":0},{"$f":"Resullts!R63","v":0},{"$f":"Resullts!S63","v":0},{"$f":"Resullts!T63","v":0},{"$f":"Resullts!U63","v":0},{"$f":"Resullts!V63","v":0},{"$f":"Resullts!W63","v":0},{"$f":"Resullts!X63","v":0},{"$f":"Resullts!Y63","v":0},{"$f":"Resullts!Z63","v":3},null,{"$f":"SUM(E14:Y14)","v":3}]
[null,null,{"$f":"IntvCosts!V12","v":"Speed restriction [days]"},{"$f":"IntvCosts!V13","v":"TSR"},{"$f":"Resullts!F64","v":2},{"$f":"Resullts!G64","v":0},{"$f":"Resullts!H64","v":0},{"$f":"Resullts!I64","v":0},{"$f":"Resullts!J64","v":0},{"$f":"Resullts!K64","v":0},{"$f":"Resullts!L64","v":0},{"$f":"Resullts!M64","v":0},{"$f":"Resullts!N64","v":0},{"$f":"Resullts!O64","v":2},{"$f":"Resullts!P64","v":0},{"$f":"Resullts!Q64","v":0},{"$f":"Resullts!R64","v":0},{"$f":"Resullts!S64","v":0},{"$f":"Resullts!T64","v":0},{"$f":"Resullts!U64","v":0},{"$f":"Resullts!V64","v":0},{"$f":"Resullts!W64","v":0},{"$f":"Resullts!X64","v":0},{"$f":"Resullts!Y64","v":0},{"$f":"Resullts!Z64","v":0},null,{"$f":"SUM(E15:Y15)","v":4}]

{"sheet":"OutputCondition","index":21,"n_rows":66,"n_cols":109,"rows_kept":66,"cut":false,"hidden":false,"merged":[[7,4,7,24]]}
["MAINLINE",null,{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[]
[null,"Summary of Projected Condition"]
[]
[null,null,null,"Years:",{"$f":"Resullts!F7","v":"01-05"},{"$f":"Resullts!G7","v":"06-10"},{"$f":"Resullts!H7","v":"11-15"},{"$f":"Resullts!I7","v":"16-20"},{"$f":"Resullts!J7","v":"21-25"},{"$f":"Resullts!K7","v":"26-30"},{"$f":"Resullts!L7","v":"31-35"},{"$f":"Resullts!M7","v":"36-40"},{"$f":"Resullts!N7","v":"41-45"},{"$f":"Resullts!O7","v":"46-50"},{"$f":"Resullts!P7","v":"51-55"},{"$f":"Resullts!Q7","v":"56-60"},{"$f":"Resullts!R7","v":"61-65"},{"$f":"Resullts!S7","v":"66-70"},{"$f":"Resullts!T7","v":"71-75"},{"$f":"Resullts!U7","v":"76-80"},{"$f":"Resullts!V7","v":"81-85"},{"$f":"Resullts!W7","v":"86-90"},{"$f":"Resullts!X7","v":"91-95"},{"$f":"Resullts!Y7","v":"96-100"},{"$f":"Resullts!Z7","v":"101-05"}]
[null,null,null,"Start yr:",0,{"$f":"E6+5","v":5},10,15,20,25,30,35,40,45,50,55,60,65,70,75,80,85,90,95,100]
[null,null,null,"Period:",{"$f":"Resullts!F8","v":1},{"$f":"Resullts!G8","v":2},{"$f":"Resullts!H8","v":3},{"$f":"Resullts!I8","v":4},{"$f":"Resullts!J8","v":5},{"$f":"Resullts!K8","v":6},{"$f":"Resullts!L8","v":7},{"$f":"Resullts!M8","v":8},{"$f":"Resullts!N8","v":9},{"$f":"Resullts!O8","v":10},{"$f":"Resullts!P8","v":11},{"$f":"Resullts!Q8","v":12},{"$f":"Resullts!R8","v":13},{"$f":"Resullts!S8","v":14},{"$f":"Resullts!T8","v":15},{"$f":"Resullts!U8","v":16},{"$f":"Resullts!V8","v":17},{"$f":"Resullts!W8","v":18},{"$f":"Resullts!X8","v":19},{"$f":"Resullts!Y8","v":20},{"$f":"Resullts!Z8","v":21}]
[null,"No","Name",null,"Interventions"]
[null,1,{"$f":"Resullts!D10","v":"Plating of Element (Strengthening)"},{"$f":"Resullts!AB10","v":1},{"$f":"Resullts!F10","v":0},{"$f":"Resullts!G10","v":0},{"$f":"Resullts!H10","v":0},{"$f":"Resullts!I10","v":0},{"$f":"Resullts!J10","v":0},{"$f":"Resullts!K10","v":0},{"$f":"Resullts!L10","v":0},{"$f":"Resullts!M10","v":0},{"$f":"Resullts!N10","v":0},{"$f":"Resullts!O10","v":0},{"$f":"Resullts!P10","v":0},{"$f":"Resullts!Q10","v":0},{"$f":"Resullts!R10","v":0},{"$f":"Resullts!S10","v":0},{"$f":"Resullts!T10","v":0},{"$f":"Resullts!U10","v":0},{"$f":"Resullts!V10","v":0},{"$f":"Resullts!W10","v":0},{"$f":"Resullts!X10","v":0},{"$f":"Resullts!Y10","v":0},{"$f":"Resullts!Z10","v":1}]
[null,2,{"$f":"Resullts!D11","v":"Re-coating of Element (Painting)"},{"$f":"Resullts!AB11","v":2},{"$f":"Resullts!F11","v":0},{"$f":"Resullts!G11","v":0},{"$f":"Resullts!H11","v":0},{"$f":"Resullts!I11","v":0},{"$f":"Resullts!J11","v":0},{"$f":"Resullts!K11","v":0},{"$f":"Resullts!L11","v":1},{"$f":"Resullts!M11","v":0},{"$f":"Resullts!N11","v":0},{"$f":"Resullts!O11","v":0},{"$f":"Resullts!P11","v":0},{"$f":"Resullts!Q11","v":0},{"$f":"Resullts!R11","v":0},{"$f":"Resullts!S11","v":0},{"$f":"Resullts!T11","v":0},{"$f":"Resullts!U11","v":1},{"$f":"Resullts!V11","v":0},{"$f":"Resullts!W11","v":0},{"$f":"Resullts!X11","v":0},{"$f":"Resullts!Y11","v":0},{"$f":"Resullts!Z11","v":0}]
[null,3,{"$f":"Resullts!D12","v":"Replacement of Element (on a like-for-like basis)"},{"$f":"Resullts!AB12","v":2},{"$f":"Resullts!F12","v":1},{"$f":"Resullts!G12","v":0},{"$f":"Resullts!H12","v":0},{"$f":"Resullts!I12","v":0},{"$f":"Resullts!J12","v":0},{"$f":"Resullts!K12","v":0},{"$f":"Resullts!L12","v":0},{"$f":"Resullts!M12","v":0},{"$f":"Resullts!N12","v":0},{"$f":"Resullts!O12","v":1},{"$f":"Resullts!P12","v":0},{"$f":"Resullts!Q12","v":0},{"$f":"Resullts!R12","v":0},{"$f":"Resullts!S12","v":0},{"$f":"Resullts!T12","v":0},{"$f":"Resullts!U12","v":0},{"$f":"Resullts!V12","v":0},{"$f":"Resullts!W12","v":0},{"$f":"Resullts!X12","v":0},{"$f":"Resullts!Y12","v":0},{"$f":"Resullts!Z12","v":0}]
[]
[]
[null,null,null,"Year:",1,{"$f":"E14+1","v":2},{"$f":"F14+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,{"$f":"BR14+1","v":67},68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,{"$f":"DD14+1","v":105}]
[null,"Coating Coverage"]
[null,null,"Start of Year",null,{"$f":"1-TRANSPOSE('ElementProjection (1)'!I26:I130)","v":1},0.996,0.94399999999999995,0.84400000000000008,0.69599999999999995,1,1,1,1,0.99259259259259258,0.98148148148148151,0.96666666666666667,0.94814814814814818,0.92592592592592593,0.9,0.87037037037037035,0.83703703703703702,0.8,0.7592592592592593,0.71481481481481479,0.66666666666666663,0.61481481481481481,0.55925925925925934,0.5,0.43703703703703689,0.37037037037037024,0.29999999999999993,0.22592592592592575,0.14814814814814825,6.6666666666666652E-2,0,1,1,1,1,0.99259259259259258,0.98148148148148151,0.96666666666666667,0.94814814814814818,0.92592592592592593,0.9,0.87037037037037035,0.83703703703703702,0.8,0.7592592592592593,0.71481481481481479,0.66666666666666663,0.61481481481481481,0.55925925925925934,0.5,1,1,1,1,0.99259259259259258,0.98148148148148151,0.96666666666666667,0.94814814814814818,0.92592592592592593,0.9,0.87037037037037035,0.83703703703703702,0.8,0.7592592592592593,0.71481481481481479,0.66666666666666663,0.61481481481481481,0.55925925925925934,0.5,0.43703703703703689,0.37037037037037024,0.29999999999999993,0.22592592592592575,0.14814814814814825,6.6666666666666652E-2,0,1,1,1,1,0.99259259259259258,0.98148148148148151,0.96666666666666667,0.94814814814814818,0.92592592592592593,0.9,0.87037037037037035,0.83703703703703702,0.8,0.7592592592592593,0.71481481481481479,0.66666666666666663,0.61481481481481481,0.55925925925925934,0.5,0.43703703703703689,0.37037037037037024,0.29999999999999993,0.22592592592592575,0.14814814814814825,1,1,1,1,0.99259259259259258]
[null,null,"End of Year",null,{"$f":"TRANSPOSE('ElementProjection (1)'!U27:U130)","v":0.996},0.94399999999999995,0.84400000000000008,0.69599999999999995,1,1,1,1,0.99259259259259258,0.98148148148148151,0.96666666666666667,0.94814814814814818,0.92592592592592593,0.9,0.87037037037037035,0.83703703703703702,0.8,0.7592592592592593,0.71481481481481479,0.66666666666666663,0.61481481481481481,0.55925925925925934,0.5,0.43703703703703689,0.37037037037037024,0.29999999999999993,0.22592592592592575,0.14814814814814825,6.6666666666666652E-2,0,1,1,1,1,0.99259259259259258,0.98148148148148151,0.96666666666666667,0.94814814814814818,0.92592592592592593,0.9,0.87037037037037035,0.83703703703703702,0.8,0.7592592592592593,0.71481481481481479,0.66666666666666663,0.61481481481481481,0.55925925925925934,0.5,1,1,1,1,0.99259259259259258,0.98148148148148151,0.96666666666666667,0.94814814814814818,0.92592592592592593,0.9,0.87037037037037035,0.83703703703703702,0.8,0.7592592592592593,0.71481481481481479,0.66666666666666663,0.61481481481481481,0.55925925925925934,0.5,0.43703703703703689,0.37037037037037024,0.29999999999999993,0.22592592592592575,0.14814814814814825,6.6666666666666652E-2,0,1,1,1,1,0.99259259259259258,0.98148148148148151,0.96666666666666667,0.94814814814814818,0.92592592592592593,0.9,0.87037037037037035,0.83703703703703702,0.8,0.7592592592592593,0.71481481481481479,0.66666666666666663,0.61481481481481481,0.55925925925925934,0.5,0.43703703703703689,0.37037037037037024,0.29999999999999993,0.22592592592592575,0.14814814814814825,1,1,1,1,0.99259259259259258,{"$error":"#N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Year:",1,{"$f":"E38+1","v":2},{"$f":"F38+1","v":3},{"$f":"G38+1","v":4},{"$f":"H38+1","v":5},{"$f":"I38+1","v":6},{"$f":"J38+1","v":7},{"$f":"K38+1","v":8},{"$f":"L38+1","v":9},{"$f":"M38+1","v":10},{"$f":"N38+1","v":11},{"$f":"O38+1","v":12},{"$f":"P38+1","v":13},{"$f":"Q38+1","v":14},{"$f":"R38+1","v":15},{"$f":"S38+1","v":16},{"$f":"T38+1","v":17},{"$f":"U38+1","v":18},{"$f":"V38+1","v":19},{"$f":"W38+1","v":20},{"$f":"X38+1","v":21},{"$f":"Y38+1","v":22},{"$f":"Z38+1","v":23},{"$f":"AA38+1","v":24},{"$f":"AB38+1","v":25},{"$f":"AC38+1","v":26},{"$f":"AD38+1","v":27},{"$f":"AE38+1","v":28},{"$f":"AF38+1","v":29},{"$f":"AG38+1","v":30},{"$f":"AH38+1","v":31},{"$f":"AI38+1","v":32},{"$f":"AJ38+1","v":33},{"$f":"AK38+1","v":34},{"$f":"AL38+1","v":35},{"$f":"AM38+1","v":36},{"$f":"AN38+1","v":37},{"$f":"AO38+1","v":38},{"$f":"AP38+1","v":39},{"$f":"AQ38+1","v":40},{"$f":"AR38+1","v":41},{"$f":"AS38+1","v":42},{"$f":"AT38+1","v":43},{"$f":"AU38+1","v":44},{"$f":"AV38+1","v":45},{"$f":"AW38+1","v":46},{"$f":"AX38+1","v":47},{"$f":"AY38+1","v":48},{"$f":"AZ38+1","v":49},{"$f":"BA38+1","v":50},{"$f":"BB38+1","v":51},{"$f":"BC38+1","v":52},{"$f":"BD38+1","v":53},{"$f":"BE38+1","v":54},{"$f":"BF38+1","v":55},{"$f":"BG38+1","v":56},{"$f":"BH38+1","v":57},{"$f":"BI38+1","v":58},{"$f":"BJ38+1","v":59},{"$f":"BK38+1","v":60},{"$f":"BL38+1","v":61},{"$f":"BM38+1","v":62},{"$f":"BN38+1","v":63},{"$f":"BO38+1","v":64},{"$f":"BP38+1","v":65},{"$f":"BQ38+1","v":66},{"$f":"BR38+1","v":67},{"$f":"BS38+1","v":68},{"$f":"BT38+1","v":69},{"$f":"BU38+1","v":70},{"$f":"BV38+1","v":71},{"$f":"BW38+1","v":72},{"$f":"BX38+1","v":73},{"$f":"BY38+1","v":74},{"$f":"BZ38+1","v":75},{"$f":"CA38+1","v":76},{"$f":"CB38+1","v":77},{"$f":"CC38+1","v":78},{"$f":"CD38+1","v":79},{"$f":"CE38+1","v":80},{"$f":"CF38+1","v":81},{"$f":"CG38+1","v":82},{"$f":"CH38+1","v":83},{"$f":"CI38+1","v":84},{"$f":"CJ38+1","v":85},{"$f":"CK38+1","v":86},{"$f":"CL38+1","v":87},{"$f":"CM38+1","v":88},{"$f":"CN38+1","v":89},{"$f":"CO38+1","v":90},{"$f":"CP38+1","v":91},{"$f":"CQ38+1","v":92},{"$f":"CR38+1","v":93},{"$f":"CS38+1","v":94},{"$f":"CT38+1","v":95},{"$f":"CU38+1","v":96},{"$f":"CV38+1","v":97},{"$f":"CW38+1","v":98},{"$f":"CX38+1","v":99},{"$f":"CY38+1","v":100},{"$f":"CZ38+1","v":101},{"$f":"DA38+1","v":102},{"$f":"DB38+1","v":103},{"$f":"DC38+1","v":104},{"$f":"DD38+1","v":105}]
[null,"Component Thickness (End of Period)"]
[null,null,"Start of Year",null,{"$f":"TRANSPOSE('ElementProjection (1)'!AE26:AE130)","v":13},13,12.9992,12.988408258029501,12.963002707089402,13,13,13,13,13,12.998518518518518,12.995570848202782,12.990940258796538,12.984415248078726,12.975796347952762,12.964895482576848,12.951534498468309,12.93554379367591,12.916761174363902,12.895030921608393,12.870203028826669,12.842132573467318,12.81067919398436,12.775706649886361,12.737082447970206,12.694677521845803,12.648365954826325,12.598024738466158,12.543533560681738,12.484774618639708,12.421629977261771,12.421629977261771,12.421629977261771,12.421629977261771,12.421629977261771,12.421629977261771,12.420148495780291,12.417200825464553,12.412570236058311,12.406045225340499,12.397426325214536,12.386525459838619,12.37316447573008,12.357173770937681,12.338391151625673,12.316660898870166,12.291833006088442,12.263762550729089,12.232309171246131,12.197336627148132,13,13,13,13,13,12.998518518518518,12.995570848202782,12.990940258796538,12.984415248078726,12.975796347952762,12.964895482576848,12.951534498468309,12.93554379367591,12.916761174363902,12.895030921608393,12.870203028826669,12.842132573467318,12.81067919398436,12.775706649886361,12.737082447970206,12.694677521845803,12.648365954826325,12.598024738466158,12.543533560681738,12.484774618639708,12.421629977261771,12.421629977261771,12.421629977261771,12.421629977261771,12.421629977261771,12.421629977261771,12.420148495780291,12.417200825464553,12.412570236058311,12.406045225340499,12.397426325214536,12.386525459838619,12.37316447573008,12.357173770937681,12.338391151625673,12.316660898870166,12.291833006088442,12.263762550729089,12.232309171246131,12.197336627148132,12.158712425231979,12.116307499107576,12.069995932088096,12.019654715727929,11.965163537943509,12.965163537943509,12.965163537943509,12.965163537943509,12.965163537943509,12.965163537943509]
[null,null,"End of Year",null,{"$f":"-TRANSPOSE('ElementProjection (1)'!AF26:AF130)","v":-10},-10,-9.9992000000000001,-9.9884082580295015,-9.9630027070894016,-10,-10,-10,-10,-10,-9.9985185185185177,-9.9955708482027816,-9.9909402587965381,-9.9844152480787258,-9.9757963479527625,-9.9648954825768481,-9.951534498468309,-9.9355437936759099,-9.9167611743639021,-9.8950309216083934,-9.8702030288266691,-9.8421325734673175,-9.8106791939843596,-9.7757066498863612,-9.7370824479702058,-9.6946775218458026,-9.6483659548263248,-9.5980247384661581,-9.5435335606817375,-9.4847746186397082,-9.4216299772617713,-9.4216299772617713,-9.4216299772617713,-9.4216299772617713,-9.4216299772617713,-9.4216299772617713,-9.4201484957802908,-9.4172008254645529,-9.4125702360583112,-9.4060452253404989,-9.3974263252145356,-9.3865254598386194,-9.3731644757300803,-9.3571737709376812,-9.3383911516256735,-9.3166608988701665,-9.2918330060884422,-9.2637625507290888,-9.2323091712461309,-9.1973366271481325,-10,-10,-10,-10,-10,-9.9985185185185177,-9.9955708482027816,-9.9909402587965381,-9.9844152480787258,-9.9757963479527625,-9.9648954825768481,-9.951534498468309,-9.9355437936759099,-9.9167611743639021,-9.8950309216083934,-9.8702030288266691,-9.8421325734673175,-9.8106791939843596,-9.7757066498863612,-9.7370824479702058,-9.6946775218458026,-9.6483659548263248,-9.5980247384661581,-9.5435335606817375,-9.4847746186397082,-9.4216299772617713,-9.4216299772617713,-9.4216299772617713,-9.4216299772617713,-9.4216299772617713,-9.4216299772617713,-9.4201484957802908,-9.4172008254645529,-9.4125702360583112,-9.4060452253404989,-9.3974263252145356,-9.3865254598386194,-9.3731644757300803,-9.3571737709376812,-9.3383911516256735,-9.3166608988701665,-9.2918330060884422,-9.2637625507290888,-9.2323091712461309,-9.1973366271481325,-9.1587124252319789,-9.1163074991075757,-9.0699959320880961,-9.0196547157279294,-8.9651635379435088,-9.9651635379435088,-9.9651635379435088,-9.9651635379435088,-9.9651635379435088,-9.9651635379435088]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Year:",1,{"$f":"E62+1","v":2},{"$f":"F62+1","v":3},{"$f":"G62+1","v":4},{"$f":"H62+1","v":5},{"$f":"I62+1","v":6},{"$f":"J62+1","v":7},{"$f":"K62+1","v":8},{"$f":"L62+1","v":9},{"$f":"M62+1","v":10},{"$f":"N62+1","v":11},{"$f":"O62+1","v":12},{"$f":"P62+1","v":13},{"$f":"Q62+1","v":14},{"$f":"R62+1","v":15},{"$f":"S62+1","v":16},{"$f":"T62+1","v":17},{"$f":"U62+1","v":18},{"$f":"V62+1","v":19},{"$f":"W62+1","v":20},{"$f":"X62+1","v":21},{"$f":"Y62+1","v":22},{"$f":"Z62+1","v":23},{"$f":"AA62+1","v":24},{"$f":"AB62+1","v":25},{"$f":"AC62+1","v":26},{"$f":"AD62+1","v":27},{"$f":"AE62+1","v":28},{"$f":"AF62+1","v":29},{"$f":"AG62+1","v":30},{"$f":"AH62+1","v":31},{"$f":"AI62+1","v":32},{"$f":"AJ62+1","v":33},{"$f":"AK62+1","v":34},{"$f":"AL62+1","v":35},{"$f":"AM62+1","v":36},{"$f":"AN62+1","v":37},{"$f":"AO62+1","v":38},{"$f":"AP62+1","v":39},{"$f":"AQ62+1","v":40},{"$f":"AR62+1","v":41},{"$f":"AS62+1","v":42},{"$f":"AT62+1","v":43},{"$f":"AU62+1","v":44},{"$f":"AV62+1","v":45},{"$f":"AW62+1","v":46},{"$f":"AX62+1","v":47},{"$f":"AY62+1","v":48},{"$f":"AZ62+1","v":49},{"$f":"BA62+1","v":50},{"$f":"BB62+1","v":51},{"$f":"BC62+1","v":52},{"$f":"BD62+1","v":53},{"$f":"BE62+1","v":54},{"$f":"BF62+1","v":55},{"$f":"BG62+1","v":56},{"$f":"BH62+1","v":57},{"$f":"BI62+1","v":58},{"$f":"BJ62+1","v":59},{"$f":"BK62+1","v":60},{"$f":"BL62+1","v":61},{"$f":"BM62+1","v":62},{"$f":"BN62+1","v":63},{"$f":"BO62+1","v":64},{"$f":"BP62+1","v":65},{"$f":"BQ62+1","v":66},{"$f":"BR62+1","v":67},{"$f":"BS62+1","v":68},{"$f":"BT62+1","v":69},{"$f":"BU62+1","v":70},{"$f":"BV62+1","v":71},{"$f":"BW62+1","v":72},{"$f":"BX62+1","v":73},{"$f":"BY62+1","v":74},{"$f":"BZ62+1","v":75},{"$f":"CA62+1","v":76},{"$f":"CB62+1","v":77},{"$f":"CC62+1","v":78},{"$f":"CD62+1","v":79},{"$f":"CE62+1","v":80},{"$f":"CF62+1","v":81},{"$f":"CG62+1","v":82},{"$f":"CH62+1","v":83},{"$f":"CI62+1","v":84},{"$f":"CJ62+1","v":85},{"$f":"CK62+1","v":86},{"$f":"CL62+1","v":87},{"$f":"CM62+1","v":88},{"$f":"CN62+1","v":89},{"$f":"CO62+1","v":90},{"$f":"CP62+1","v":91},{"$f":"CQ62+1","v":92},{"$f":"CR62+1","v":93},{"$f":"CS62+1","v":94},{"$f":"CT62+1","v":95},{"$f":"CU62+1","v":96},{"$f":"CV62+1","v":97},{"$f":"CW62+1","v":98},{"$f":"CX62+1","v":99},{"$f":"CY62+1","v":100},{"$f":"CZ62+1","v":101},{"$f":"DA62+1","v":102},{"$f":"DB62+1","v":103},{"$f":"DC62+1","v":104},105]
[null,"Relative Strength (% of Nominal)"]
[null,null,{"$f":"'ElementProjection (1)'!AP22&\" - \"&'ElementProjection (1)'!AP23","v":"Local Buckling - Flanges"},null,{"$f":"TRANSPOSE('ElementProjection (1)'!AP26:AP130)","v":1},1,0.99993846153846155,0.99910832754073087,0.99715405439149241,1,1,1,1,1,0.99988603988603986,0.99965929601559866,0.99930309683050289,0.99880117292913273,0.99813818061175097,0.99729965250591135,0.99627188449756221,0.99504183028276239,0.99359701341260787,0.99192545550833799,0.99001561760205148,0.98785635180517828,0.98543686107571993,0.98274666537587396,0.97977557292078499,0.97651365552660019,0.9729512272943327,0.96907882603585838,0.96488719697551828,0.96036727835690061,0.95550999825090543,0.95550999825090543,0.95550999825090543,0.95550999825090543,0.95550999825090543,0.95550999825090543,0.9553960381369454,0.9551692942665041,0.95481309508140855,0.95431117118003839,0.95364817886265651,0.95280965075681689,0.95178188274846776,0.95055182853366782,0.9491070116635133,0.94743545375924354,0.94552561585295714,0.94336635005608371,0.94094685932662536,0.9382566636267794,1,1,1,1,1,0.99988603988603986,0.99965929601559866,0.99930309683050289,0.99880117292913273,0.99813818061175097,0.99729965250591135,0.99627188449756221,0.99504183028276239,0.99359701341260787,0.99192545550833799,0.99001561760205148,0.98785635180517828,0.98543686107571993,0.98274666537587396,0.97977557292078499,0.97651365552660019,0.9729512272943327,0.96907882603585838,0.96488719697551828,0.96036727835690061,0.95550999825090543,0.95550999825090543,0.95550999825090543,0.95550999825090543,0.95550999825090543,0.95550999825090543,0.9553960381369454,0.9551692942665041,0.95481309508140855,0.95431117118003839,0.95364817886265651,0.95280965075681689,0.95178188274846776,0.95055182853366782,0.9491070116635133,0.94743545375924354,0.94552561585295714,0.94336635005608371,0.94094685932662536,0.9382566636267794,0.93528557117169075,0.93202365377750584,0.92846122554523813,0.92458882428676381,0.92039719522642371,0.99732027214950059,0.99732027214950059,0.99732027214950059,0.99732027214950059,{"$f":"TRANSPOSE('ElementProjection (1)'!EP26:EP130)","v":0}]
[null,null,{"$f":"'ElementProjection (1)'!AQ22&\" - \"&'ElementProjection (1)'!AQ23","v":"Shear - Web"},null,{"$f":"TRANSPOSE('ElementProjection (1)'!AQ26:AQ130)","v":1},1,0.99991999999999992,0.99884082580295008,0.99630027070894023,1,1,1,1,1,0.99985185185185177,0.99955708482027816,0.99909402587965379,0.99844152480787263,0.99757963479527623,0.99648954825768477,0.99515344984683096,0.99355437936759095,0.99167611743639017,0.98950309216083931,0.98702030288266696,0.98421325734673182,0.98106791939843607,0.97757066498863621,0.97370824479702056,0.96946775218458026,0.96483659548263256,0.95980247384661588,0.95435335606817384,0.94847746186397075,0.94216299772617718,0.94216299772617718,0.94216299772617718,0.94216299772617718,0.94216299772617718,0.94216299772617718,0.94201484957802906,0.94172008254645523,0.94125702360583119,0.94060452253404991,0.93974263252145351,0.93865254598386183,0.93731644757300803,0.93571737709376812,0.93383911516256735,0.9316660898870166,0.92918330060884424,0.92637625507290888,0.92323091712461314,0.91973366271481327,1,1,1,1,1,0.99985185185185177,0.99955708482027816,0.99909402587965379,0.99844152480787263,0.99757963479527623,0.99648954825768477,0.99515344984683096,0.99355437936759095,0.99167611743639017,0.98950309216083931,0.98702030288266696,0.98421325734673182,0.98106791939843607,0.97757066498863621,0.97370824479702056,0.96946775218458026,0.96483659548263256,0.95980247384661588,0.95435335606817384,0.94847746186397075,0.94216299772617718,0.94216299772617718,0.94216299772617718,0.94216299772617718,0.94216299772617718,0.94216299772617718,0.94201484957802906,0.94172008254645523,0.94125702360583119,0.94060452253404991,0.93974263252145351,0.93865254598386183,0.93731644757300803,0.93571737709376812,0.93383911516256735,0.9316660898870166,0.92918330060884424,0.92637625507290888,0.92323091712461314,0.91973366271481327,0.91587124252319785,0.91163074991075754,0.90699959320880963,0.90196547157279294,0.89651635379435091,0.99651635379435088,0.99651635379435088,0.99651635379435088,0.99651635379435088,{"$f":"TRANSPOSE('ElementProjection (1)'!EQ26:EQ130)","v":0}]
[null,null,{"$f":"'ElementProjection (1)'!AR22&\" - \"&'ElementProjection (1)'!AR23","v":"Bending - 2nd mom. Area"},null,{"$f":"TRANSPOSE('ElementProjection (1)'!AR26:AR130)","v":1},1,0.99993494955753404,0.9990574206685503,0.99699142939544971,1,1,1,1,1,0.99987953606110025,0.99963984965207187,0.99926331317723827,0.99873272050217421,0.99803183929049066,0.99714535769054113,0.99605876366201473,0.99475823232882932,0.99323053179649468,0.99146294603500595,0.98944321160982007,0.98715946530254362,0.98460020026440553,0.98175422889544717,0.97861065107430467,0.97515882668819187,0.97138835165317738,0.96728903679463718,0.96285088909076899,0.9580640948835949,0.95291880301665999,0.95291880301665999,0.95291880301665999,0.95291880301665999,0.95291880301665999,0.95291880301665999,0.95279807049259979,0.95255784964118795,0.95218047347393109,0.95164869733077506,0.95094625242637376,0.95005779239472776,0.94896877232231835,0.94766533582414636,0.94613422062373065,0.94436268123488953,0.94233842552043223,0.94004956216224822,0.93748455668046626,0.93463219418991306,1,1,1,1,1,0.99987953606110025,0.99963984965207187,0.99926331317723827,0.99873272050217421,0.99803183929049066,0.99714535769054113,0.99605876366201473,0.99475823232882932,0.99323053179649468,0.99146294603500595,0.98944321160982007,0.98715946530254362,0.98460020026440553,0.98175422889544717,0.97861065107430467,0.97515882668819187,0.97138835165317738,0.96728903679463718,0.96285088909076899,0.9580640948835949,0.95291880301665999,0.95291880301665999,0.95291880301665999,0.95291880301665999,0.95291880301665999,0.95291880301665999,0.95279807049259979,0.95255784964118795,0.95218047347393109,0.95164869733077506,0.95094625242637376,0.95005779239472776,0.94896877232231835,0.94766533582414636,0.94613422062373065,0.94436268123488953,0.94233842552043223,0.94004956216224822,0.93748455668046626,0.93463219418991306,0.93148154751528456,0.92802194961161688,0.9242429694776414,0.92013439092964555,0.9156861937368177,0.99716715696660241,0.99716715696660241,0.99716715696660241,0.99716715696660241,{"$f":"TRANSPOSE('ElementProjection (1)'!ER26:ER130)","v":0}]

{"sheet":"EnvImpacts","index":22,"n_rows":52,"n_cols":12,"rows_kept":52,"cut":false,"hidden":false,"merged":[[12,1,12,4]]}
["MAINLINE",null,{"$f":"Flowchart!C1","v":"Metallic Bridges Model"}]
[null,"Environment Impact of Construction Activity"]
[null,null,"version 3"]
[null,null,"Users may amend this data and add more data if necessary"]
[]
[null,null,null,null,null,null,"NOTES: "]
[null,null,null,null,null,null,1,"These impact values will be used to build-up the environmental impact of the interventions employed in asset life-cycles."]
[null,null,null,null,null,null,2,"The data will be applicable across Europe. If it is specific to a certain country, this is noted."]
[null,null,null,null,null,null,3,"The impacts of materials are shown as from cradle-to-factorygate."]
[null,null,null,null,null,null,4,"The impacts of equipment and transport will include only fuel usage (excluding the manufacture of the equipment or vehicle)."]
[null,null,null,null,null,null,5,"Different types and sizes of equipment should be shown on separate lines, where appropriate."]
[null,null,null,null,null,null,6,"Different types of paints and coatings should be shown on separate lines, where appropriate."]
[null,"Model"]
[null,"Bridges","Cuttings","Track","Tunnels","Group","Item","Unit of usage","CO2e\n[kg/unit of usage]","Basis of impact estimation","Note on impact assessment","Sources of Impact data"]
[null,null,null,"•",null,"Materials","Ballast","m3",50.72,"0.0317 kgCO2e/kg x density 1600 kg/m3 (assumed crushed rock 16/32 mm)",null,"Database of GaBi 6 (PE International)"]
[null,null,null,"•",null,"Equipment","Ballast stoneblower","km",418,"data from research paper (see reference column L)",null,"Milford, R & Allwood, J. (2010) \"Assessing the CO2 impact of current and future rail track in the UK\", Transportation Research Part D 15, pp. 61-72."]
[null,null,null,"•",null,"Equipment","Ballast tamper","km",153,"data from research paper (see reference column L)",null,"Milford, R & Allwood, J. (2010) \"Assessing the CO2 impact of current and future rail track in the UK\", Transportation Research Part D 15, pp. 61-72."]
[null,"•",null,null,"•","Materials","Brickwork - single skin brick","m2",44.879999999999995,"0.22 kg CO2e/kg x2000kg/m3 x 0.102m brick thickness. Assumed clay brick density, 2000kg/m3.",null,"Ecoinvent database"]
[null,"•","•","•","•","Equipment","Chainsaw (5)","hr",3.35,"Power chainsaw with catalytic converter with assumed 1.25kg petrol usage per hour",null,"Database of GaBi 6 (PE International)"]
[null,"•","•","•","•","Materials","Concrete, mass insitu","m3",221.26,"0..0962 kgCO2e/kg x density 2300kg/m3. Assuming use of ready-mix concrete C20/25.",null,"Database of GaBi 6 (PE International)"]
[null,"•","•","•","•","Materials","Concrete, precast","m3",333.6,"0.139 kg CO2e/kg x 2400 kg/m3. Assuming concrete type C20/25 and minimum reinforcement share of 0.5%.",null,"Database of GaBi 6 (PE international)"]
[null,"•",null,"•","•","Equipment","Crane, mobile (5)","hr",15.8,"3.16 kg CO2e/litre x 5 litre/hour. Assuming 15t wheeled crane and diesel consumption 5 litre/hour.  (U.K. data)",null,"U.K. Environment Agency and CESMM3"]
[null,"•",null,null,null,"Equipment","Crane, static (5)","hr",15.8,"Assuming similar to mobile crane."]
[null,"•","•","•","•","Materials","Diesel fuel","l",2.68]
[null,"•",null,null,null,"Materials","Epoxy resin","kg",8.2799999999999994,null,null,"Plastic Europe"]
[null,"•","•","•","•","Equipment","Excavator (5)","t",0.55000000000000004,"Assuming 100kW excavator, diesel driven and for excavating 1 tonne of material",null,"Database of GaBi 6 (PE International)"]
[null,null,"•",null,null,"Materials","Geo-textile","m2",0.96169499999999997,"2,13 kgCO2e/kg x density 903 kg/m3 x thickness 0,0005 m (assuming polyethylene film (PE-HD) with polypropylene (PP) fleece for sealing)",null,"Database of GaBi 6 (PE International)"]
[null,"•",null,null,null,"Materials","Glass fibre reinforced plastic","kg",8.76,"Assuming GFRP production with injection moulding glass fibre method.",null,"Ecoinvent database"]
[null,"•","•","•","•","Materials","Granular fill","m3",11.200000000000001,"0.0045 kgCO2e/kg x 2240 kg/m3 .  Assumed sand and gravel (2/32mm) density, 2240 kg/m3.",null,"Database of GaBi 6 (PE international) "]
[null,"•","•",null,null,"Materials","GRP drainage pipe","m",86.519461679862928,"3.25 kgCO2e/kg x 960 kg/m3 x 0.01 x 0.1 x 2 Pi. Assuming a pipe of 200mm diameter and 10mm thick, and with average density of 960 kg/m3.",null,"Europe Plastic"]
[null,"•","•","•","•","Materials","Mortar","m3",367,"0.21 kg CO2e/kg x 1750kg/m3. Cement mortar with portland cement Z 42.5 strength and 1:4 cement and sand mix. Assumed average density, 1750 kg/m3.",null,"Ecoinvent database "]
[null,"•",null,null,null,"Materials","Paint (6) - single coat alkyd solvent paint","m2",0.34533333333333333," 2.59 kg CO2e/kg divides by 7.5m2. Assumed paint coverage per coat is about 7.5m2 per kg. ",null,"Ecoinvent database"]
[null,"•",null,null,null,"Materials","Paint (6) - single coat zinc rich primer","m2",0.36,"Assumed paint coverage per coat is about 7.5m2 per kg. (U.K. data)",null,"CESMM3"]
[null,null,null,"•",null,"Equipment","Rail grinder","(track)km",1000,"(For 2 rails)  data from research paper (see reference column L)",null,"Milford, R & Allwood, J. (2010) \"Assessing the CO2 impact of current and future rail track in the UK\", Transportation Research Part D 15, pp. 61-72."]
[null,"•","•","•","•","Transport","Rail transport","t-km",2.9100000000000001E-2,"rail freight",null,"Ecoinvent database"]
[null,"•","•","•","•","Transport","Road transport EURO5 (5)","t-km",2.01E-2,"assuming  lorry 16-32t, EURO5",null,"Ecoinvent database"]
[null,"•","•","•","•","Transport","Road transport EURO4 (5)","t-km",1.9800000000000002E-2,"assuming  lorry 16-32t, EURO4",null,"Ecoinvent database"]
[null,"•","•","•","•","Transport","Road transport EURO3 (5)","t-km",2.2200000000000001E-2,"assuming  lorry 16-32t, EURO3",null,"Ecoinvent database"]
[null,"•",null,null,null,"Materials","Shot-blasting","m2",0.71,"Shot blasting equipment with air compressor  (U.K. data)",null,"CESMM3"]
[null,null,null,"•",null,"Materials","Sleeper (concrete)","each",21.572849999999999,"(assumed dimensions of sleeper: length - 2.6 m, width - 250 mm and depth - 150 mm)",null,"Database of GaBi 6 (PE International)"]
[null,null,null,"•",null,"Materials","Sleeper (timber oak)","each",9.5257500000000004,"(assumed dimensions of sleeper: length - 2.6 m, width - 250 mm and depth - 150 mm)","Excluding biogenic carbon","Database of GaBi 6 (PE International)"]
[null,null,null,"•",null,"Materials","Sleeper (timber pine)","each",8.5507500000000007,"(assumed dimensions of sleeper: length - 2.6 m, width - 250 mm and depth - 150 mm)","Excluding biogenic carbon","Database of GaBi 6 (PE International)"]
[null,null,null,"•","•","Equipment","Specialist equipment train","day",null,"What type of equipment???"]
[null,null,"•",null,"•","Materials","Sprayed concrete","m3",221.26,"0.0962 kgCO2e/kg x density 2300kg/m3 (assuming ready-mix concrete C20/25)",null,"Database of GaBi 6 (PE International)"]
[null,null,null,"•",null,"Materials","Steel rails","t",1560,"assuming steel sections with a recycling content (global data)",null,"Worldsteel organization"]
[null,"•","•","•","•","Materials","Steel rebar ","t",1030,"Assuming rebar with recycling content (global data)",null,"Eurofer"]
[null,"•",null,null,null,"Materials","Structural steelwork - steel plate","t",2350,"Steel thickness between 2 - 20mm.  Assuming steel plates with recycling content (global data).",null,"Worldsteel"]
[null,"•",null,null,null,"Materials","Structural steelwork - steel section","t",1560,"Hot-rolled steel sections include I-beams ,H-beams, wide-flange beams, and sheet piling. Assuming steel sections with recycling content (global data).",null,"Worldsteel"]
[null,null,null,null,null,"Materials","Timber","m3",87.7,"(assuming timber pine (549 kg/m3) (12% moisture / 10.7% water content))","Excluding biogenic carbon","Database of GaBi 6 (PE International)"]
[null,null,null,null,null,"Materials","Timber","m3",97.7,"(assuming timber oak (717 kg/m3) (12% moisture / 10.7% water content))","Excluding biogenic carbon","Database of GaBi 6 (PE International)"]
[null,"•",null,null,null,"Equipment","Welding -  MAG arc welding","m",0.121,"Assuming wire consumption of 0.0536 kg/m.",null,"Ecoinvent database"]
[null,"•",null,null,null,"Equipment","Welding - manual gas welding","m",0.154,"Assuming gas welding using mixture of acetylene and oxygen fuels and wire consumption of 0.0536 kg/m.",null,"Ecoinvent database"]